s.k.a. textiles limited

Live MatureSmallHigh

s.k.a. textiles limited Company Information

Share S.K.A. TEXTILES LIMITED

Company Number

01939918

Shareholders

ska holdings ltd

Group Structure

View All

Industry

Finishing of textiles

 

Registered Address

graham street, st thomas road, huddersfield, west yorkshire, HD1 3LJ

s.k.a. textiles limited Estimated Valuation

£813.4k

Pomanda estimates the enterprise value of S.K.A. TEXTILES LIMITED at £813.4k based on a Turnover of £2.4m and 0.33x industry multiple (adjusted for size and gross margin).

s.k.a. textiles limited Estimated Valuation

£0

Pomanda estimates the enterprise value of S.K.A. TEXTILES LIMITED at £0 based on an EBITDA of £-176.7k and a 3.16x industry multiple (adjusted for size and gross margin).

s.k.a. textiles limited Estimated Valuation

£0

Pomanda estimates the enterprise value of S.K.A. TEXTILES LIMITED at £0 based on Net Assets of £-836.4k and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S.k.a. Textiles Limited Overview

S.k.a. Textiles Limited is a live company located in huddersfield, HD1 3LJ with a Companies House number of 01939918. It operates in the finishing of textiles sector, SIC Code 13300. Founded in August 1985, it's largest shareholder is ska holdings ltd with a 100% stake. S.k.a. Textiles Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S.k.a. Textiles Limited Health Check

Pomanda's financial health check has awarded S.K.A. Textiles Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£7.5m)

£2.4m - S.k.a. Textiles Limited

£7.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (9.9%)

22% - S.k.a. Textiles Limited

9.9% - Industry AVG

production

Production

with a gross margin of 31.8%, this company has a comparable cost of product (31.8%)

31.8% - S.k.a. Textiles Limited

31.8% - Industry AVG

profitability

Profitability

an operating margin of -7.4% make it less profitable than the average company (8.6%)

-7.4% - S.k.a. Textiles Limited

8.6% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (35)

9 - S.k.a. Textiles Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.3k, the company has an equivalent pay structure (£34.3k)

£34.3k - S.k.a. Textiles Limited

£34.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £270.4k, this is more efficient (£157.8k)

£270.4k - S.k.a. Textiles Limited

£157.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (40 days)

86 days - S.k.a. Textiles Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (29 days)

9 days - S.k.a. Textiles Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (81 days)

2 days - S.k.a. Textiles Limited

81 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - S.k.a. Textiles Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 138.2%, this is a higher level of debt than the average (43.4%)

138.2% - S.k.a. Textiles Limited

43.4% - Industry AVG

S.K.A. TEXTILES LIMITED financials

EXPORTms excel logo

S.K.A. Textiles Limited's latest turnover from March 2024 is estimated at £2.4 million and the company has net assets of -£836.4 thousand. According to their latest financial statements, S.K.A. Textiles Limited has 9 employees and maintains cash reserves of £7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover2,433,2531,715,7291,463,2131,339,751751,243532,220415,470343,7515,486,1096,187,8705,629,3106,877,8328,057,7667,878,6728,339,3406,207,259
Other Income Or Grants
Cost Of Sales1,660,1841,188,7671,023,416930,124487,720337,170259,543207,5293,261,4924,196,8723,819,2765,232,2046,356,8296,578,4007,148,3184,916,012
Gross Profit773,070526,962439,797409,628263,523195,050155,928136,2222,224,6171,990,9981,810,0341,645,6281,700,9371,300,2721,191,0221,291,247
Admin Expenses954,042592,248301,278141,569223,436186,664328,8781,950,1632,467,6901,801,7481,589,9651,558,5131,595,5301,054,1381,083,6141,190,519
Operating Profit-180,972-65,286138,519268,05940,0878,386-172,950-1,813,941-243,073189,250220,06987,115105,407246,134107,408100,728
Interest Payable3,0843,8173,1081,52514,49872,51888,25076,74578,27164,63338,90313,66822,957
Interest Receivable42737463810114575220623781,0502,8632,87514,460
Pre-Tax Profit-183,629-68,729135,474266,54240,0968,500-172,375-1,828,219-315,529101,003143,4029,89442,729210,09496,61592,231
Tax-25,740-50,643-7,618-1,61598,93628,340-5,640-80,352-38,242-42,342-16,869
Profit After Tax-183,629-68,729109,734215,89932,4786,885-172,375-1,828,219-315,529199,939171,7424,254-37,623171,85254,27375,362
Dividends Paid37,000167,20028,400
Retained Profit-183,629-68,729109,734215,89932,4786,885-172,375-1,828,219-315,529199,939171,7424,254-74,6234,65225,87375,362
Employee Costs308,946340,157318,623296,342290,699325,630292,066135,913333,5671,101,5571,103,2761,001,624897,733891,124944,655837,706
Number Of Employees910101010111051250514844454339
EBITDA*-176,679-61,053142,105271,86042,36114,516-168,459-1,679,73059,315377,414440,087271,769257,308446,405263,334214,839

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets33,47332,35126,04929,63533,43635,71038,90735,5451,139,9471,458,3041,592,8161,755,4531,249,8181,108,058678,762642,395
Intangible Assets
Investments & Other301301301301301301301301301301301301301100100100
Debtors (Due After 1 year)
Total Fixed Assets33,77432,65226,35029,93633,73736,01139,20835,8461,140,2481,458,6051,593,1171,755,7541,250,1191,108,158678,862642,495
Stock & work in progress10,00010,00019,00045,00095,000163,500251,269451,2691,987,7692,692,3521,649,0141,430,0141,393,0141,477,230644,021647,150
Trade Debtors573,483461,302340,559237,66758,95547,5102,3459,4161,096,1681,598,0621,380,0131,547,0911,801,8641,593,2131,897,3911,669,480
Group Debtors550,000550,000550,000550,000550,000550,000550,000724,123580,941810,757750,3571,120,685621,906417,594330,194328,807
Misc Debtors1,014,2761,051,112570,815527,327466,164497,645334,198100,693297,665236,443146,331107,86348,97632,80125,87820,193
Cash7,0049,2498,3448,5118,30810,87019,640133,63742,5107,1368,66279,96487,272488,993895,786969,936
misc current assets
total current assets2,154,7632,081,6631,488,7181,368,5051,178,4271,269,5251,157,4521,419,1384,005,0535,344,7503,934,3774,285,6173,953,0324,009,8313,793,2703,635,566
total assets2,188,5372,114,3151,515,0681,398,4411,212,1641,305,5361,196,6601,454,9845,145,3016,803,3555,527,4946,041,3715,203,1515,117,9894,472,1324,278,061
Bank overdraft463,932514,818297,949566,050565,575112,390609,037907,239
Bank loan10,2049,9529,7087,906
Trade Creditors 43,22677,10586,440143,058141,30566,75166,52438,1511,167,5092,315,2861,974,3882,132,5911,437,0392,095,6632,220,4361,485,919
Group/Directors Accounts139,127491,826167,11832281,192841278,372605,533
other short term finances1,212,4821,014,3001,140,5851,052,087890,310
hp & lease commitments141,565155,558305,997246,296238,89815,03422,685
other current liabilities2,959,3112,645,1281,933,1091,836,6941,893,0702,055,9782,069,2832,143,7971,880,165251,091245,052272,605373,338267,206227,327183,019
total current liabilities3,012,7412,732,1852,029,2571,987,6582,034,3752,122,7292,135,8072,181,9483,650,7334,927,0683,854,3654,418,1503,755,5273,605,3083,350,2063,204,395
loans12,23622,43632,38742,094129,347
hp & lease commitments6,386126,314267,948146,105370,3241,8453,958
Accruals and Deferred Income
other liabilities12,50537,50662,50587,504125,0009,93149,73989,543
provisions108,100128,100134,300114,50065,00076,62459,00034,500
total long term liabilities12,23634,94169,893104,59987,504125,0009,93149,739197,643263,833260,614382,448211,105446,94860,84538,458
total liabilities3,024,9772,767,1262,099,1502,092,2572,121,8792,247,7292,145,7382,231,6873,848,3765,190,9014,114,9794,800,5983,966,6324,052,2563,411,0513,242,853
net assets-836,440-652,811-584,082-693,816-909,715-942,193-949,078-776,7031,296,9251,612,4541,412,5151,240,7731,236,5191,065,7331,061,0811,035,208
total shareholders funds-836,440-652,811-584,082-693,816-909,715-942,193-949,078-776,7031,296,9251,612,4541,412,5151,240,7731,236,5191,065,7331,061,0811,035,208
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-180,972-65,286138,519268,05940,0878,386-172,950-1,813,941-243,073189,250220,06987,115105,407246,134107,408100,728
Depreciation4,2934,2333,5863,8012,2746,1304,491134,211302,388188,164220,018184,654151,901200,271155,926114,111
Amortisation
Tax-25,740-50,643-7,618-1,61598,93628,340-5,640-80,352-38,242-42,342-16,869
Stock-9,000-26,000-50,000-68,500-87,769-200,000-1,536,500-704,5831,043,338219,00037,000-84,216833,209-3,129647,150
Debtors75,345601,040146,380239,875-20,036208,61252,311-1,140,542-670,488368,561-498,938302,893429,138-209,855234,9832,018,480
Creditors-33,879-9,335-56,6181,75374,55422728,373-1,129,358-1,147,777340,898-158,203695,552-658,624-124,773734,5171,485,919
Accruals and Deferred Income314,183712,01996,415-56,376-162,908-13,305-74,514263,6321,629,0746,039-27,553-100,733106,13239,87944,308183,019
Deferred Taxes & Provisions-108,100-20,000-6,20019,80049,500-11,62417,62424,50034,500
Cash flow from operations28,28049,59135,782-23,28134,925-121,020-66,91123,4861,895,683-594,812582,409570,555-732,082-282,461792,463-764,222
Investing Activities
capital expenditure-5,415-10,535-2,933-7,853970,19115,969-45,140-54,394-685,961-49,258-575,853-183,767-183,556
Change in Investments201100
cash flow from investments-5,415-10,535-2,933-7,853970,19115,969-45,140-54,394-685,961-49,459-575,853-183,767-183,656
Financing Activities
Bank loans2522441,8027,906
Group/Directors Accounts-139,127-352,699324,708166,796-80,87080,351-277,531-327,161605,533
Other Short Term Loans -1,212,482198,182-126,28588,498161,777890,310
Long term loans-10,200-9,951-9,70742,094-129,347129,347
Hire Purchase and Lease Commitments-147,951-133,921-292,073181,544-216,821592,343-9,76426,643
other long term liabilities-12,505-25,001-24,999-24,999-37,496115,069-39,808-39,80489,543
share issue-245,409245,409959,846
interest-2,657-3,443-3,045-1,51710114575-14,278-72,456-88,247-76,667-77,221-64,633-36,040-10,793-8,497
cash flow from financing-25,110-38,151-35,94923,484-37,486115,183-39,233-438,618-1,825,392430,069-328,229111,951206,0831,169,082-347,7181,583,525
cash and cash equivalents
cash-2,245905-167203-2,562-8,770-113,99791,12735,374-1,526-71,302-7,308-401,721-406,793-74,150969,936
overdraft-463,932-50,886216,869-268,101475453,185-496,647-298,202907,239
change in cash-2,245905-167203-2,562-8,770-113,997555,05986,260-218,395196,799-7,783-854,90689,854224,05262,697

s.k.a. textiles limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s.k.a. textiles limited. Get real-time insights into s.k.a. textiles limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S.k.a. Textiles Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for s.k.a. textiles limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in HD1 area or any other competitors across 12 key performance metrics.

s.k.a. textiles limited Ownership

S.K.A. TEXTILES LIMITED group structure

S.K.A. Textiles Limited has 2 subsidiary companies.

Ultimate parent company

1 parent

S.K.A. TEXTILES LIMITED

01939918

2 subsidiaries

S.K.A. TEXTILES LIMITED Shareholders

ska holdings ltd 100%

s.k.a. textiles limited directors

S.K.A. Textiles Limited currently has 5 directors. The longest serving directors include Mrs Yasmin Pervaiz (Aug 1991) and Mr Khalid Pervaiz (Aug 1991).

officercountryagestartendrole
Mrs Yasmin Pervaiz67 years Aug 1991- Director
Mr Khalid Pervaiz70 years Aug 1991- Director
Mr Aurangzab PervaizEngland48 years Feb 2005- Director
Mr Sajad Pervaiz46 years Aug 2006- Director
Mr Sajad PervaizEngland46 years Aug 2006- Director

P&L

March 2024

turnover

2.4m

+42%

operating profit

-181k

0%

gross margin

31.8%

+3.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-836.4k

+0.28%

total assets

2.2m

+0.04%

cash

7k

-0.24%

net assets

Total assets minus all liabilities

s.k.a. textiles limited company details

company number

01939918

Type

Private limited with Share Capital

industry

13300 - Finishing of textiles

incorporation date

August 1985

age

40

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

graham street, st thomas road, huddersfield, west yorkshire, HD1 3LJ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

s.k.a. textiles limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to s.k.a. textiles limited. Currently there are 5 open charges and 4 have been satisfied in the past.

s.k.a. textiles limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for S.K.A. TEXTILES LIMITED. This can take several minutes, an email will notify you when this has completed.

s.k.a. textiles limited Companies House Filings - See Documents

datedescriptionview/download