a.r. cartwright (construction) limited

a.r. cartwright (construction) limited Company Information

Share A.R. CARTWRIGHT (CONSTRUCTION) LIMITED
Live 
MatureMidHigh

Company Number

01945000

Industry

Construction of other civil engineering projects n.e.c.

 

Shareholders

ar cartwright limited

andrew stewart cartwright

Group Structure

View All

Contact

Registered Address

vicarage street, nuneaton, warwickshire, CV11 4AZ

a.r. cartwright (construction) limited Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of A.R. CARTWRIGHT (CONSTRUCTION) LIMITED at £4.6m based on a Turnover of £12.7m and 0.36x industry multiple (adjusted for size and gross margin).

a.r. cartwright (construction) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A.R. CARTWRIGHT (CONSTRUCTION) LIMITED at £0 based on an EBITDA of £-114.5k and a 4.56x industry multiple (adjusted for size and gross margin).

a.r. cartwright (construction) limited Estimated Valuation

£677.5k

Pomanda estimates the enterprise value of A.R. CARTWRIGHT (CONSTRUCTION) LIMITED at £677.5k based on Net Assets of £327.3k and 2.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.r. Cartwright (construction) Limited Overview

A.r. Cartwright (construction) Limited is a live company located in warwickshire, CV11 4AZ with a Companies House number of 01945000. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in September 1985, it's largest shareholder is ar cartwright limited with a 99.9% stake. A.r. Cartwright (construction) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £12.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.r. Cartwright (construction) Limited Health Check

Pomanda's financial health check has awarded A.R. Cartwright (Construction) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £12.7m, make it in line with the average company (£14.4m)

£12.7m - A.r. Cartwright (construction) Limited

£14.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (10.2%)

17% - A.r. Cartwright (construction) Limited

10.2% - Industry AVG

production

Production

with a gross margin of 18.7%, this company has a comparable cost of product (18.7%)

18.7% - A.r. Cartwright (construction) Limited

18.7% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (6%)

-1% - A.r. Cartwright (construction) Limited

6% - Industry AVG

employees

Employees

with 18 employees, this is below the industry average (51)

18 - A.r. Cartwright (construction) Limited

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.1k, the company has an equivalent pay structure (£53.1k)

£53.1k - A.r. Cartwright (construction) Limited

£53.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £703.9k, this is more efficient (£266.5k)

£703.9k - A.r. Cartwright (construction) Limited

£266.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (53 days)

4 days - A.r. Cartwright (construction) Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (33 days)

12 days - A.r. Cartwright (construction) Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 121 days, this is more than average (6 days)

121 days - A.r. Cartwright (construction) Limited

6 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (22 weeks)

1 weeks - A.r. Cartwright (construction) Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.4%, this is a higher level of debt than the average (59.4%)

91.4% - A.r. Cartwright (construction) Limited

59.4% - Industry AVG

A.R. CARTWRIGHT (CONSTRUCTION) LIMITED financials

EXPORTms excel logo

A.R. Cartwright (Construction) Limited's latest turnover from August 2024 is estimated at £12.7 million and the company has net assets of £327.3 thousand. According to their latest financial statements, A.R. Cartwright (Construction) Limited has 18 employees and maintains cash reserves of £77.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover12,670,79810,638,9678,437,3557,896,43512,022,31612,140,55811,829,5959,181,2473,996,7605,497,8045,421,6184,959,7114,622,8507,148,5977,933,8050
Other Income Or Grants0000000000000000
Cost Of Sales10,302,8188,743,0067,048,5276,639,02810,030,10310,032,4379,645,8297,319,6273,232,3174,490,8844,458,7124,004,2713,635,0235,637,8306,083,6260
Gross Profit2,367,9801,895,9621,388,8281,257,4061,992,2132,108,1212,183,7651,861,619764,4431,006,919962,906955,440987,8271,510,7671,850,1790
Admin Expenses2,492,2282,209,2351,453,0051,107,2121,896,3631,905,9702,171,3432,089,892742,597856,498878,327741,385986,7721,422,0311,823,100-119,641
Operating Profit-124,248-313,273-64,177150,19495,850202,15112,422-228,27321,846150,42184,579214,0551,05588,73627,079119,641
Interest Payable0000000000000000
Interest Receivable20,09273,74833,0731,0053344,0033,6055566141,4538885036959342,3071,737
Pre-Tax Profit-104,156-239,525-31,104151,19996,184206,15416,027-227,71722,460151,87485,467214,5571,75089,67029,386121,378
Tax000-28,728-18,275-39,169-3,0450-4,492-30,375-17,948-49,348-420-23,314-8,228-33,986
Profit After Tax-104,156-239,525-31,104122,47177,909166,98512,982-227,71717,968121,49967,519165,2091,33066,35621,15887,392
Dividends Paid0000000000000000
Retained Profit-104,156-239,525-31,104122,47177,909166,98512,982-227,71717,968121,49967,519165,2091,33066,35621,15887,392
Employee Costs955,4381,134,4941,083,3941,120,029929,192885,545770,387596,686582,8651,146,5781,100,1751,074,0281,082,7251,872,2892,105,2820
Number Of Employees1823232521211815153030303154630
EBITDA*-114,487-304,563-54,410160,210102,635202,77314,620-224,83136,682166,50496,908217,5091,40289,90434,106120,618

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets35,3588,69516,33626,10329,0924,97802,1995,64125,24921,96534,2947611,0942,2629,289
Intangible Assets0000000000000000
Investments & Other00000000000001,198,9721,198,9720
Debtors (Due After 1 year)00030,59336,593141,43369,933183,683246,283246,283285,483254,890215,550254,7500254,750
Total Fixed Assets35,3588,69516,33656,69665,685146,41169,933185,882251,924271,532307,448289,184216,3111,454,8161,201,234264,039
Stock & work in progress3,443,4143,148,3401,975,9361,968,2253,620,9694,412,8993,643,4543,241,1831,237,094636,1341,295,2081,265,687995,4341,436,9961,674,6843,355,594
Trade Debtors161,542123,971200,25671,80589,22954,175112,48438,1214,063335,825203,837135,695310,554115,303346,876159,810
Group Debtors0000000000000000
Misc Debtors77,69267,72725,08746,82729,92926,371172,86622,944119,14800003,0790395
Cash77,417726,2462,083,1961,696,630313,562353,468714,122247,226197,257294,037287,11468,255132,761145,364228,152694,812
misc current assets0000000000000000
total current assets3,760,0654,066,2844,284,4753,783,4874,053,6894,846,9134,642,9263,549,4741,557,5621,265,9961,786,1591,469,6371,438,7491,700,7422,249,7124,210,611
total assets3,795,4234,074,9794,300,8113,840,1834,119,3744,993,3244,712,8593,735,3561,809,4861,537,5282,093,6071,758,8211,655,0603,155,5583,450,9464,474,650
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 348,395399,916704,257575,510767,243752,053739,084667,268416,0561,006,065588,767509,864477,824979,4301,341,1012,592,200
Group/Directors Accounts3,050,4963,185,9642,857,8982,465,7072,482,8513,500,9123,346,9002,720,905809,9640000000
other short term finances0000000000000000
hp & lease commitments5,685000000000000000
other current liabilities44,30855,49364,59491,945289,690238,678292,17925,05132,9070000000
total current liabilities3,448,8843,641,3733,626,7493,133,1623,539,7844,491,6434,378,1633,413,2241,258,9271,006,065588,767509,864477,824979,4301,341,1012,592,200
loans0000000000000000
hp & lease commitments10,423000000000000000
Accruals and Deferred Income0000000000000000
other liabilities00000000001,094,876906,5121,000,0002,000,0002,000,0001,793,845
provisions8,8402,1743,1054,9600004181,1280000222295213
total long term liabilities19,2632,1743,1054,9600004181,12801,094,876906,5121,000,0002,000,2222,000,2951,794,058
total liabilities3,468,1473,643,5473,629,8543,138,1223,539,7844,491,6434,378,1633,413,6421,260,0551,006,0651,683,6431,416,3761,477,8242,979,6523,341,3964,386,258
net assets327,276431,432670,957702,061579,590501,681334,696321,714549,431531,463409,964342,445177,236175,906109,55088,392
total shareholders funds327,276431,432670,957702,061579,590501,681334,696321,714549,431531,463409,964342,445177,236175,906109,55088,392
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-124,248-313,273-64,177150,19495,850202,15112,422-228,27321,846150,42184,579214,0551,05588,73627,079119,641
Depreciation9,7618,7109,76710,0166,7856222,1983,44214,83616,08312,3293,4543471,1687,027977
Amortisation0000000000000000
Tax000-28,728-18,275-39,169-3,0450-4,492-30,375-17,948-49,348-420-23,314-8,228-33,986
Stock295,0741,172,4047,711-1,652,744-791,930769,445402,2712,004,089600,960-659,07429,521270,253-441,562-237,688-1,680,9103,355,594
Debtors47,536-33,64576,118-6,526-66,228-133,304110,535-124,746-212,61492,78898,735-135,519152,97226,256-68,079414,955
Creditors-51,521-304,341128,747-191,73315,19012,96971,816251,212-590,009417,29878,90332,040-501,606-361,671-1,251,0992,592,200
Accruals and Deferred Income-11,185-9,101-27,351-197,74551,012-53,501267,128-7,85632,9070000000
Deferred Taxes & Provisions6,666-931-1,8554,96000-418-7101,128000-222-7382213
Cash flow from operations-513,137-1,757,695-38,6981,406,2341,008,720-513,069-162,705-1,861,528-912,1301,119,71329,60765,467-212,256-83,722523,850-1,091,504
Investing Activities
capital expenditure-36,424-1,0690-7,027-30,899-5,600104,772-19,3670-36,987-1400-10,266
Change in Investments000000000000-1,198,97201,198,9720
cash flow from investments-36,424-1,0690-7,027-30,899-5,600104,772-19,3670-36,9871,198,9580-1,198,972-10,266
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts-135,468328,066392,191-17,144-1,018,061154,012625,9951,910,941809,9640000000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments16,108000000000000000
other long term liabilities000000000-1,094,876188,364-93,488-1,000,0000206,1551,793,845
share issue0000000000000001,000
interest20,09273,74833,0731,0053344,0033,6055566141,4538885036959342,3071,737
cash flow from financing-99,268401,814425,264-16,139-1,017,727158,015629,6001,911,497810,578-1,093,423189,252-92,985-999,305934208,4621,796,582
cash and cash equivalents
cash-648,829-1,356,950386,5661,383,068-39,906-360,654466,89649,969-96,7806,923218,859-64,506-12,603-82,788-466,660694,812
overdraft0000000000000000
change in cash-648,829-1,356,950386,5661,383,068-39,906-360,654466,89649,969-96,7806,923218,859-64,506-12,603-82,788-466,660694,812

a.r. cartwright (construction) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.r. cartwright (construction) limited. Get real-time insights into a.r. cartwright (construction) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.r. Cartwright (construction) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a.r. cartwright (construction) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in CV11 area or any other competitors across 12 key performance metrics.

a.r. cartwright (construction) limited Ownership

A.R. CARTWRIGHT (CONSTRUCTION) LIMITED group structure

A.R. Cartwright (Construction) Limited has no subsidiary companies.

Ultimate parent company

1 parent

A.R. CARTWRIGHT (CONSTRUCTION) LIMITED

01945000

A.R. CARTWRIGHT (CONSTRUCTION) LIMITED Shareholders

ar cartwright limited 99.9%
andrew stewart cartwright 0.1%

a.r. cartwright (construction) limited directors

A.R. Cartwright (Construction) Limited currently has 3 directors. The longest serving directors include Mr Andrew Cartwright (Dec 1996) and Mr Alan Edgington (May 2014).

officercountryagestartendrole
Mr Andrew CartwrightEngland59 years Dec 1996- Director
Mr Alan EdgingtonUnited Kingdom77 years May 2014- Director
Mr Paul SweetEngland52 years Sep 2019- Director

P&L

August 2024

turnover

12.7m

+19%

operating profit

-124.2k

0%

gross margin

18.7%

+4.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

327.3k

-0.24%

total assets

3.8m

-0.07%

cash

77.4k

-0.89%

net assets

Total assets minus all liabilities

a.r. cartwright (construction) limited company details

company number

01945000

Type

Private limited with Share Capital

industry

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

September 1985

age

40

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

N/A

accountant

CHARNWOOD ACCOUNTANTS & BUSINESS ADVISORS LLP

auditor

-

address

vicarage street, nuneaton, warwickshire, CV11 4AZ

Bank

HSBC BANK PLC

Legal Advisor

-

a.r. cartwright (construction) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to a.r. cartwright (construction) limited. Currently there are 2 open charges and 2 have been satisfied in the past.

a.r. cartwright (construction) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A.R. CARTWRIGHT (CONSTRUCTION) LIMITED. This can take several minutes, an email will notify you when this has completed.

a.r. cartwright (construction) limited Companies House Filings - See Documents

datedescriptionview/download