v&a enterprises limited

Live MatureLargeRapid

v&a enterprises limited Company Information

Share V&A ENTERPRISES LIMITED

Company Number

01955898

Shareholders

v & a museum

Group Structure

View All

Industry

Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

 +3

Registered Address

v a museum, cromwell road, london, SW7 2RL

v&a enterprises limited Estimated Valuation

£17.8m

Pomanda estimates the enterprise value of V&A ENTERPRISES LIMITED at £17.8m based on a Turnover of £23m and 0.77x industry multiple (adjusted for size and gross margin).

v&a enterprises limited Estimated Valuation

£15.4m

Pomanda estimates the enterprise value of V&A ENTERPRISES LIMITED at £15.4m based on an EBITDA of £3m and a 5.18x industry multiple (adjusted for size and gross margin).

v&a enterprises limited Estimated Valuation

£6.9m

Pomanda estimates the enterprise value of V&A ENTERPRISES LIMITED at £6.9m based on Net Assets of £3.2m and 2.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

V&a Enterprises Limited Overview

V&a Enterprises Limited is a live company located in london, SW7 2RL with a Companies House number of 01955898. It operates in the retail sale of books in specialised stores sector, SIC Code 47610. Founded in November 1985, it's largest shareholder is v & a museum with a 100% stake. V&a Enterprises Limited is a mature, large sized company, Pomanda has estimated its turnover at £23m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

V&a Enterprises Limited Health Check

Pomanda's financial health check has awarded V&A Enterprises Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £23m, make it larger than the average company (£3m)

£23m - V&a Enterprises Limited

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 60%, show it is growing at a faster rate (9.5%)

60% - V&a Enterprises Limited

9.5% - Industry AVG

production

Production

with a gross margin of 47.7%, this company has a comparable cost of product (49.2%)

47.7% - V&a Enterprises Limited

49.2% - Industry AVG

profitability

Profitability

an operating margin of 12.9% make it more profitable than the average company (5.1%)

12.9% - V&a Enterprises Limited

5.1% - Industry AVG

employees

Employees

with 955 employees, this is above the industry average (20)

955 - V&a Enterprises Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £5.5k, the company has a lower pay structure (£28.6k)

£5.5k - V&a Enterprises Limited

£28.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £24.1k, this is less efficient (£104.9k)

£24.1k - V&a Enterprises Limited

£104.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is near the average (22 days)

20 days - V&a Enterprises Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (44 days)

6 days - V&a Enterprises Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 50 days, this is less than average (71 days)

50 days - V&a Enterprises Limited

71 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 33 weeks, this is less cash available to meet short term requirements (50 weeks)

33 weeks - V&a Enterprises Limited

50 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.1%, this is a higher level of debt than the average (48.9%)

65.1% - V&a Enterprises Limited

48.9% - Industry AVG

V&A ENTERPRISES LIMITED financials

EXPORTms excel logo

V&A Enterprises Limited's latest turnover from March 2024 is £23 million and the company has net assets of £3.2 million. According to their latest financial statements, V&A Enterprises Limited has 955 employees and maintains cash reserves of £3.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover23,007,06716,841,78612,100,3555,631,64121,825,01320,941,09719,963,27615,122,96819,802,48914,813,94015,847,44312,786,48512,427,40512,711,79310,538,717
Other Income Or Grants
Cost Of Sales12,032,6638,405,5636,162,0602,103,7306,935,7826,657,8296,011,3094,711,2816,261,6985,039,2986,627,0114,615,9744,687,3404,759,9243,734,650
Gross Profit10,974,4048,436,2235,938,2953,527,91114,889,23114,283,26813,951,96710,411,68713,540,7919,774,6429,220,4328,170,5117,740,0657,951,8696,804,067
Admin Expenses8,009,8817,324,3785,795,1131,244,5116,962,3506,733,2746,710,8855,576,9435,777,5939,764,2836,609,1096,289,4226,406,9866,042,3465,194,411
Operating Profit2,964,5231,111,845143,1822,283,4007,926,8817,549,9947,241,0824,834,7447,763,19810,3592,611,3231,881,0891,333,0791,909,5231,609,656
Interest Payable11,25015,00015,00015,00015,04115,00015,000
Interest Receivable83,8329,7827016473972,4948,0864,6415,7773,2613,47010,9204,083
Pre-Tax Profit2,426,9621,095,695143,1822,283,4007,927,5827,550,6417,241,4794,837,2387,760,034
Tax-11,537-12,942-15,6917,3662,209-11,39741,992
Profit After Tax2,415,4251,082,753143,1822,267,7097,934,9487,552,8507,241,4794,825,8417,802,026
Dividends Paid
Retained Profit2,415,4251,082,753143,1822,267,7097,934,9487,552,8507,241,4794,825,8417,802,026
Employee Costs5,296,0854,714,8793,187,2663,821,6703,990,2003,955,1063,581,4645,213,5341,786,6084,211,2411,586,1853,747,5273,752,4053,748,2343,233,947
Number Of Employees955801611692699570488296169178164154148146133
EBITDA*2,964,5231,111,845143,1822,283,4007,952,1007,577,8807,273,2794,896,7107,830,87599,6482,731,4512,053,8851,544,1412,043,5341,681,417

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,160,22425,21953,10585,302150,445106,251185,676300,686321,790450,855222,190
Intangible Assets1,289,138201,571
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,160,2241,289,138201,57125,21953,10585,302150,445106,251185,676300,686321,790450,855222,190
Stock & work in progress1,658,8011,659,9781,681,5651,752,7492,049,1282,399,9761,828,6371,338,3811,727,3231,866,7251,812,3012,251,5692,106,2602,238,2731,535,573
Trade Debtors1,297,2381,039,7741,091,440531,5371,137,2181,103,850933,3801,246,6801,407,9911,040,713806,775849,601597,599548,221557,026
Group Debtors132,939136,348205,696156,662
Misc Debtors1,192,962952,103633,698415,202614,334804,687719,916481,631752,866806,530685,640690,745673,243617,980445,861
Cash3,763,0345,991,0264,591,8993,658,8716,014,1415,735,9232,610,4333,717,9856,473,0143,313,6662,239,9141,061,4951,194,9381,105,1751,685,081
misc current assets
total current assets7,912,0359,642,8817,998,6026,358,3599,814,82110,044,4366,092,3666,784,67710,361,1947,027,6345,544,6304,986,3494,708,3884,715,3454,380,203
total assets9,072,25910,932,0198,200,1736,358,3599,814,82110,069,6556,145,4716,869,97910,511,6397,133,8855,730,3065,287,0355,030,1785,166,2004,602,393
Bank overdraft
Bank loan
Trade Creditors 211,349330,470313,11575,009202,909172,054223,998119,743682,868312,198954,3521,203,964895,6891,018,296953,588
Group/Directors Accounts1,546,0964,794,3622,116,342951,9656,751,2646,372,2213,619,9674,420,9817,788,2295,108,3232,701,3342,243,5602,329,7322,078,3181,761,510
other short term finances
hp & lease commitments
other current liabilities4,150,1062,642,4792,606,0082,166,6772,658,1203,322,8522,098,9782,126,7271,838,0141,510,836872,092636,983602,229867,058684,767
total current liabilities5,907,5517,767,3115,035,4653,193,6519,612,2939,867,1275,942,9436,667,45110,309,1116,931,3574,527,7784,084,5073,827,6503,963,6723,399,865
loans1,000,0001,000,0001,000,0001,000,0001,000,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities1,000,0001,000,0001,000,0001,000,0001,000,000
total liabilities5,907,5517,767,3115,035,4653,193,6519,612,2939,867,1275,942,9436,667,45110,309,1116,931,3575,527,7785,084,5074,827,6504,963,6724,399,865
net assets3,164,7083,164,7083,164,7083,164,708202,528202,528202,528202,528202,528202,528202,528202,528202,528202,528202,528
total shareholders funds3,164,7083,164,7083,164,7083,164,708202,528202,528202,528202,528202,528202,528202,528202,528202,528202,528202,528
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2,964,5231,111,845143,1822,283,4007,926,8817,549,9947,241,0824,834,7447,763,19810,3592,611,3231,881,0891,333,0791,909,5231,609,656
Depreciation25,21927,88632,19761,96667,67789,289120,128172,796211,062134,01171,761
Amortisation
Tax-11,537-12,942-15,6917,3662,209-11,39741,992
Stock-1,177-21,587-71,184-296,379-350,848571,339490,256-388,942-139,40254,424-439,268145,309-132,013702,7001,535,573
Debtors498,323266,739778,399-804,813-156,985255,241-75,015-432,546313,614354,828-180,870266,09535,293212,3481,159,549
Creditors-119,12117,355238,106-127,90030,855-51,944104,255-563,125370,670-642,154-249,612308,275-122,60764,708953,588
Accruals and Deferred Income1,507,62736,471439,331-491,443-664,7321,223,874-27,749288,713327,178638,744235,10934,754-264,829182,291684,767
Deferred Taxes & Provisions
Cash flow from operations3,844,346907,577113,4042,749,5587,833,4227,925,4396,934,5445,432,3898,396,503-313,0143,337,0861,985,5101,253,4251,375,485624,650
Investing Activities
capital expenditure128,914-1,087,567-201,5713,177-111,871-9,864-5,118-151,692-81,997-362,676-293,951
Change in Investments
cash flow from investments128,914-1,087,567-201,5713,177-111,871-9,864-5,118-151,692-81,997-362,676-293,951
Financing Activities
Bank loans
Group/Directors Accounts-3,248,2662,678,0201,164,377-5,799,299379,0432,752,254-801,014-3,367,2482,679,9062,406,989457,774-86,172251,414316,8081,761,510
Other Short Term Loans
Long term loans-1,000,0001,000,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-2,415,425-1,082,753-143,182694,471-7,934,948-7,552,850-7,241,479-4,825,841-7,802,026202,528
interest83,8329,7827016473972,494-3,164-10,359-9,223-11,739-11,571-4,080-10,917
cash flow from financing-5,579,8591,605,0491,021,195-5,104,828-7,555,204-4,799,949-8,042,096-8,190,595-5,125,2841,396,630448,551-97,911239,843312,7282,953,121
cash and cash equivalents
cash-2,227,9921,399,127933,028-2,355,270278,2183,125,490-1,107,552-2,755,0293,159,3481,073,7521,178,419-133,44389,763-579,9061,685,081
overdraft
change in cash-2,227,9921,399,127933,028-2,355,270278,2183,125,490-1,107,552-2,755,0293,159,3481,073,7521,178,419-133,44389,763-579,9061,685,081

v&a enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for v&a enterprises limited. Get real-time insights into v&a enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

V&a Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for v&a enterprises limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in SW7 area or any other competitors across 12 key performance metrics.

v&a enterprises limited Ownership

V&A ENTERPRISES LIMITED group structure

V&A Enterprises Limited has no subsidiary companies.

Ultimate parent company

VICTORIA & ALBERT MUSEUM

#0022861

1 parent

V&A ENTERPRISES LIMITED

01955898

V&A ENTERPRISES LIMITED Shareholders

v & a museum 100%

v&a enterprises limited directors

V&A Enterprises Limited currently has 4 directors. The longest serving directors include Mr Timothy Reeve (Sep 2013) and Dr Tristram Hunt (Mar 2017).

officercountryagestartendrole
Mr Timothy ReeveEngland52 years Sep 2013- Director
Dr Tristram Hunt50 years Mar 2017- Director
Mr Marc St JohnUnited Kingdom66 years Jun 2019- Director
Ms Nicola Huet53 years Feb 2024- Director

P&L

March 2024

turnover

23m

+37%

operating profit

3m

0%

gross margin

47.8%

-4.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.2m

0%

total assets

9.1m

-0.17%

cash

3.8m

-0.37%

net assets

Total assets minus all liabilities

v&a enterprises limited company details

company number

01955898

Type

Private limited with Share Capital

industry

47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

58110 - Book publishing

47610 - Retail sale of books in specialised stores

incorporation date

November 1985

age

40

incorporated

UK

ultimate parent company

VICTORIA & ALBERT MUSEUM

accounts

Full Accounts

last accounts submitted

March 2024

previous names

intercede 304 limited (June 1986)

accountant

-

auditor

MOORE KINGSTON SMITH LLP

address

v a museum, cromwell road, london, SW7 2RL

Bank

-

Legal Advisor

-

v&a enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to v&a enterprises limited. Currently there are 1 open charges and 1 have been satisfied in the past.

v&a enterprises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for V&A ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.

v&a enterprises limited Companies House Filings - See Documents

datedescriptionview/download