tetra tech limited

Live MatureMegaRapid

tetra tech limited Company Information

Share TETRA TECH LIMITED

Company Number

01959704

Shareholders

tetra tech group limited

Group Structure

View All

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Registered Address

3 sovereign square, sovereign street, leeds, LS1 4ER

tetra tech limited Estimated Valuation

£105.6m

Pomanda estimates the enterprise value of TETRA TECH LIMITED at £105.6m based on a Turnover of £110m and 0.96x industry multiple (adjusted for size and gross margin).

tetra tech limited Estimated Valuation

£91.1m

Pomanda estimates the enterprise value of TETRA TECH LIMITED at £91.1m based on an EBITDA of £11.2m and a 8.16x industry multiple (adjusted for size and gross margin).

tetra tech limited Estimated Valuation

£132.5m

Pomanda estimates the enterprise value of TETRA TECH LIMITED at £132.5m based on Net Assets of £56.2m and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tetra Tech Limited Overview

Tetra Tech Limited is a live company located in leeds, LS1 4ER with a Companies House number of 01959704. It operates in the other engineering activities sector, SIC Code 71129. Founded in November 1985, it's largest shareholder is tetra tech group limited with a 100% stake. Tetra Tech Limited is a mature, mega sized company, Pomanda has estimated its turnover at £110m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tetra Tech Limited Health Check

Pomanda's financial health check has awarded Tetra Tech Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £110m, make it larger than the average company (£3.6m)

£110m - Tetra Tech Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (7.2%)

46% - Tetra Tech Limited

7.2% - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a comparable cost of product (34.6%)

34.6% - Tetra Tech Limited

34.6% - Industry AVG

profitability

Profitability

an operating margin of 10% make it more profitable than the average company (6.5%)

10% - Tetra Tech Limited

6.5% - Industry AVG

employees

Employees

with 882 employees, this is above the industry average (26)

882 - Tetra Tech Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.1k, the company has an equivalent pay structure (£54k)

£55.1k - Tetra Tech Limited

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £124.7k, this is equally as efficient (£125.5k)

£124.7k - Tetra Tech Limited

£125.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 73 days, this is near the average (68 days)

73 days - Tetra Tech Limited

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (28 days)

5 days - Tetra Tech Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tetra Tech Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (19 weeks)

1 weeks - Tetra Tech Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.4%, this is a lower level of debt than the average (56.4%)

34.4% - Tetra Tech Limited

56.4% - Industry AVG

TETRA TECH LIMITED financials

EXPORTms excel logo

Tetra Tech Limited's latest turnover from October 2023 is £110 million and the company has net assets of £56.2 million. According to their latest financial statements, Tetra Tech Limited has 882 employees and maintains cash reserves of £580 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Jun 2010
Turnover109,956,00098,435,00085,440,00035,686,00028,009,00025,433,00024,156,00024,930,00022,366,00021,292,00020,411,00017,084,00023,895,00053,408,000
Other Income Or Grants
Cost Of Sales71,968,25265,650,02856,925,39424,535,00218,197,27716,255,93215,226,85515,693,79914,053,63813,686,33213,283,31210,523,40914,485,23332,031,671
Gross Profit37,987,74832,784,97228,514,60611,150,9989,811,7239,177,0688,929,1459,236,2018,312,3627,605,6687,127,6886,560,5919,409,76721,376,329
Admin Expenses27,050,74821,739,97217,714,60612,344,99810,623,72311,205,0686,097,1457,935,2014,297,3625,034,6686,235,6886,434,59133,626,76720,153,329
Operating Profit10,937,00011,045,00010,800,000-1,194,000-812,000-2,028,0002,832,0001,301,0004,015,0002,571,000892,000126,000-24,217,0001,223,000
Interest Payable21,0006,00018,00032,000369,000449,000947,000
Interest Receivable4,103,0003,653,000
Pre-Tax Profit10,937,00011,045,00010,800,000-1,194,000-812,000-2,028,0002,832,0001,280,0004,009,0002,553,000860,000-243,000-20,563,0003,929,000
Tax-425,000-68,000-11,000-464,000-102,0006,00030,000740,000-129,000-330,000
Profit After Tax10,512,00010,977,00010,789,000-1,658,000-914,000-2,022,0002,862,0002,020,0004,009,0002,553,000860,000-243,000-20,692,0003,599,000
Dividends Paid
Retained Profit10,512,00010,977,00010,789,000-1,658,000-914,000-2,022,0002,862,0002,020,0004,009,0002,553,000860,000-243,000-20,692,0003,599,000
Employee Costs48,626,00047,863,00041,334,00022,605,00016,596,00016,374,00013,770,00012,337,0009,676,0008,968,0008,635,00010,561,00014,213,00029,479,000
Number Of Employees882799748273351349309289221200202256421733
EBITDA*11,159,00011,242,00011,172,000-1,062,000-762,000-1,978,0002,889,0001,301,0004,015,0002,571,000892,000126,000-24,217,0001,758,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Jun 2010
Tangible Assets135,000127,00017,00062,000170,00077,000533,000542,000117,00020,023,000
Intangible Assets678,000997,0001,316,0001,634,0001,553,000
Investments & Other19,835,000
Debtors (Due After 1 year)
Total Fixed Assets813,0001,124,0001,333,0001,696,000170,00077,000533,000542,000117,00021,576,000
Stock & work in progress2,405,0003,207,0002,422,0002,214,000937,0001,485,000534,000599,0001,631,0001,915,000
Trade Debtors22,035,00025,481,00017,500,00017,593,0004,024,0004,389,0004,444,0003,650,0002,501,0003,443,0003,837,0003,904,0004,304,0009,011,000
Group Debtors60,570,00041,969,00029,324,00054,172,00019,656,00017,815,00021,058,00018,788,00018,128,00017,692,00016,020,00015,573,000268,0003,653,000
Misc Debtors1,611,0001,501,0001,053,000436,000493,000165,000160,000728,0002,143,00064,00013,0004,00065,000116,000
Cash580,0001,012,0001,211,0002,197,0001,903,0001,740,0001,130,0001,065,0001,903,0001,845,0001,592,000173,00071,000543,000
misc current assets447,000447,000799,000287,000
total current assets84,796,00069,963,00049,088,00074,398,00028,928,00027,763,00029,214,00027,244,00025,612,00024,529,00021,996,00020,253,0006,339,00015,525,000
total assets85,609,00071,087,00050,421,00076,094,00029,098,00027,840,00029,747,00027,786,00025,729,00024,529,00021,996,00020,253,0006,339,00037,101,000
Bank overdraft
Bank loan
Trade Creditors 1,103,0001,734,000899,000904,0001,462,000773,0001,534,0001,587,0001,730,0001,650,000680,000956,0001,135,0001,534,000
Group/Directors Accounts10,674,0004,886,0003,722,00038,803,000
other short term finances
hp & lease commitments
other current liabilities14,211,00015,555,0007,649,00015,205,0005,651,0003,918,0003,723,0002,733,0003,690,0004,235,0003,268,0003,857,0004,979,0008,730,000
total current liabilities25,988,00022,175,00012,270,00054,912,0007,113,0004,691,0005,257,0004,320,0005,420,0005,885,0003,948,0004,813,0006,114,00010,264,000
loans11,905,00013,331,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3,422,0003,406,0003,622,0004,438,0007,166,0007,666,0006,304,0009,980,00012,372,00015,620,00019,184,00015,068,00021,932,00031,818,000
total long term liabilities3,422,0003,406,0003,622,0004,438,0003,583,0003,833,0003,152,0004,990,0006,186,0007,810,0009,592,0007,534,00022,871,00029,240,000
total liabilities29,410,00025,581,00015,892,00059,350,00010,696,0008,524,0008,409,0009,310,00011,606,00013,695,00013,540,00012,347,00028,985,00039,504,000
net assets56,199,00045,506,00034,529,00016,744,00018,402,00019,316,00021,338,00018,476,00014,123,00010,834,0008,456,0007,906,000-22,646,000-2,403,000
total shareholders funds56,199,00045,506,00034,529,00016,744,00018,402,00019,316,00021,338,00018,476,00014,123,00010,834,0008,456,0007,906,000-22,646,000-2,403,000
Oct 2023Oct 2022Oct 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Jun 2010
Operating Activities
Operating Profit10,937,00011,045,00010,800,000-1,194,000-812,000-2,028,0002,832,0001,301,0004,015,0002,571,000892,000126,000-24,217,0001,223,000
Depreciation59,00035,00054,000132,00050,00050,00057,000324,000
Amortisation163,000162,000318,000211,000
Tax-425,000-68,000-11,000-464,000-102,0006,00030,000740,000-129,000-330,000
Stock-2,405,000-802,000785,000208,0001,277,000-548,000951,000-65,000-1,032,000-284,0001,915,000
Debtors15,265,00021,074,000-24,324,00048,028,0001,804,000-3,293,0002,496,000394,0001,573,0001,329,000389,00014,844,000-8,143,00012,780,000
Creditors-631,000835,000-5,000-558,000689,000-761,000-53,000-143,00080,000970,000-276,000-179,000-399,0001,534,000
Accruals and Deferred Income-1,344,0007,906,000-7,556,0009,554,0001,733,000195,000990,000-957,000-545,000967,000-589,000-1,122,000-3,751,0008,730,000
Deferred Taxes & Provisions16,000-216,000-816,000-2,728,000-500,0001,362,000-3,676,000-2,392,000-3,248,000-3,564,0004,116,000-6,864,000-9,886,00031,818,000
Cash flow from operations-6,490,000-1,375,00027,108,000-40,881,00056,0001,332,000-2,524,000-3,122,000-723,000-1,336,0003,819,000-21,851,000-29,955,00028,815,000
Investing Activities
capital expenditure89,00012,000-9,000-1,658,000-143,000406,000-48,000-425,000-117,00021,576,000-22,111,000
Change in Investments-19,835,00019,835,000
cash flow from investments89,00012,000-9,000-1,658,000-143,000406,000-48,000-425,000-117,00041,411,000-41,946,000
Financing Activities
Bank loans
Group/Directors Accounts5,788,0001,164,000-35,081,00038,803,000
Other Short Term Loans
Long term loans-11,905,000-1,426,00013,331,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue181,0006,996,0002,333,000-720,000-175,000-310,00030,795,000449,000-6,002,000
interest-21,000-6,000-18,000-32,000-369,0003,654,0002,706,000
cash flow from financing5,969,0001,164,000-28,085,00038,803,0002,312,000-726,000-193,000-342,00018,521,0002,677,00010,035,000
cash and cash equivalents
cash-432,000-199,000-986,000294,000163,000610,00065,000-838,00058,000253,0001,419,000102,000-472,000543,000
overdraft
change in cash-432,000-199,000-986,000294,000163,000610,00065,000-838,00058,000253,0001,419,000102,000-472,000543,000

tetra tech limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tetra tech limited. Get real-time insights into tetra tech limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tetra Tech Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tetra tech limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in LS1 area or any other competitors across 12 key performance metrics.

tetra tech limited Ownership

TETRA TECH LIMITED group structure

Tetra Tech Limited has 4 subsidiary companies.

TETRA TECH LIMITED Shareholders

tetra tech group limited 100%

tetra tech limited directors

Tetra Tech Limited currently has 2 directors. The longest serving directors include Mr Andrew Gillespie (Oct 2010) and Mr David Hatch (Oct 2020).

officercountryagestartendrole
Mr Andrew GillespieEngland55 years Oct 2010- Director
Mr David HatchUnited Kingdom60 years Oct 2020- Director

P&L

October 2023

turnover

110m

+12%

operating profit

10.9m

-1%

gross margin

34.6%

+3.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

56.2m

+0.23%

total assets

85.6m

+0.2%

cash

580k

-0.43%

net assets

Total assets minus all liabilities

tetra tech limited company details

company number

01959704

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

November 1985

age

40

incorporated

UK

ultimate parent company

TETRA TECH INC

accounts

Full Accounts

last accounts submitted

October 2023

previous names

wyg engineering limited (December 2020)

white young green consulting limited (July 2008)

See more

accountant

-

auditor

ARMSTRONG WATSON AUDIT LIMITED

address

3 sovereign square, sovereign street, leeds, LS1 4ER

Bank

LLOYDS TSB BANK PLC

Legal Advisor

DLA PIPER UK LLP

tetra tech limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to tetra tech limited. Currently there are 1 open charges and 6 have been satisfied in the past.

tetra tech limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TETRA TECH LIMITED. This can take several minutes, an email will notify you when this has completed.

tetra tech limited Companies House Filings - See Documents

datedescriptionview/download