r. lunn developments limited

Live MatureMicroRapid

r. lunn developments limited Company Information

Share R. LUNN DEVELOPMENTS LIMITED

Company Number

01967093

Shareholders

robert john lunn

doreen pixsley-lunn

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

northgate house northgate, sleaford, lincolnshire, NG34 7BZ

Website

-

r. lunn developments limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of R. LUNN DEVELOPMENTS LIMITED at £1.2m based on a Turnover of £355.2k and 3.38x industry multiple (adjusted for size and gross margin).

r. lunn developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of R. LUNN DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-87.2k and a 6.61x industry multiple (adjusted for size and gross margin).

r. lunn developments limited Estimated Valuation

£10.4m

Pomanda estimates the enterprise value of R. LUNN DEVELOPMENTS LIMITED at £10.4m based on Net Assets of £5.9m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R. Lunn Developments Limited Overview

R. Lunn Developments Limited is a live company located in lincolnshire, NG34 7BZ with a Companies House number of 01967093. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1985, it's largest shareholder is robert john lunn with a 46.1% stake. R. Lunn Developments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £355.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R. Lunn Developments Limited Health Check

Pomanda's financial health check has awarded R. Lunn Developments Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £355.2k, make it smaller than the average company (£921.2k)

£355.2k - R. Lunn Developments Limited

£921.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (4.9%)

46% - R. Lunn Developments Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)

75.3% - R. Lunn Developments Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of -24.7% make it less profitable than the average company (29.3%)

-24.7% - R. Lunn Developments Limited

29.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - R. Lunn Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - R. Lunn Developments Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £177.6k, this is equally as efficient (£177.6k)

£177.6k - R. Lunn Developments Limited

£177.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - R. Lunn Developments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - R. Lunn Developments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - R. Lunn Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 338 weeks, this is more cash available to meet short term requirements (11 weeks)

338 weeks - R. Lunn Developments Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.9%, this is a lower level of debt than the average (64.3%)

9.9% - R. Lunn Developments Limited

64.3% - Industry AVG

R. LUNN DEVELOPMENTS LIMITED financials

EXPORTms excel logo

R. Lunn Developments Limited's latest turnover from March 2024 is estimated at £355.2 thousand and the company has net assets of £5.9 million. According to their latest financial statements, R. Lunn Developments Limited has 2 employees and maintains cash reserves of £839.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover355,18097,709124,973115,012310,164204,876240,661257,693296,652328,190270,570247,149217,11769,003251,008
Other Income Or Grants
Cost Of Sales87,90824,61631,48028,72580,53154,88860,31965,26484,472111,20888,78676,18366,83622,14878,705
Gross Profit267,27273,09393,49486,287229,633149,988180,342192,429212,180216,982181,785170,967150,28146,854172,303
Admin Expenses354,889163,33049,31758,57128,125134,850100,54640,311133,451125,835121,804182,226149,760-106,484-2,134,107
Operating Profit-87,617-90,23744,17727,716201,50815,13879,796152,11878,72991,14759,981-11,259521153,3382,306,410
Interest Payable
Interest Receivable44,71641,5517,7929519777,7225,1142,4883,9732,6911,64888281747924
Pre-Tax Profit-42,901-48,68651,96928,667202,48522,86084,910154,60682,70393,83861,630-10,3771,338153,8172,306,435
Tax-9,874-5,447-38,472-4,343-16,133-30,921-16,540-19,706-14,175-348-43,069-645,802
Profit After Tax-42,901-48,68642,09523,220164,01318,51768,777123,68566,16274,13247,455-10,377990110,7481,660,633
Dividends Paid
Retained Profit-42,901-48,68642,09523,220164,01318,51768,777123,68566,16274,13247,455-10,377990110,7481,660,633
Employee Costs64,59660,70259,08953,69027,39226,99952,35751,14478,75078,14849,54847,98147,87423,35249,621
Number Of Employees222211223322212
EBITDA*-87,209-89,59044,95528,591202,47316,44481,605154,35679,40792,84061,563-9,6082,191155,1722,309,924

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets9021,3101,9572,7352,9313,8964,9676,7765191,1972,8903,9685,3696,1397,973
Intangible Assets
Investments & Other5,715,0005,715,0005,715,0005,715,0004,750,0003,805,9983,795,9223,257,5123,230,6123,330,1843,389,1173,530,9893,565,0943,692,4243,857,553
Debtors (Due After 1 year)
Total Fixed Assets5,715,9025,716,3105,716,9575,717,7354,752,9313,809,8943,800,8893,264,2883,231,1313,331,3813,392,0073,534,9573,570,4633,698,5633,865,526
Stock & work in progress1,0001,0005,0005,0005,0005,000
Trade Debtors7088,4018,05034,37919,51818,94318,91822,02721,42419,28622,31419,3891,57823,594
Group Debtors
Misc Debtors37,0901,3301,3301,3192,8001,000
Cash839,085864,3681,090,956986,830914,5351,040,0571,019,2341,026,245964,046625,183451,317208,069144,876181,7899,761
misc current assets
total current assets876,175866,4061,100,687996,199951,7141,059,5751,038,1771,045,163987,073647,607471,603235,383169,265188,36738,355
total assets6,592,0776,582,7166,817,6446,713,9345,704,6454,869,4694,839,0664,309,4514,218,2043,978,9883,863,6103,770,3403,739,7283,886,9303,903,881
Bank overdraft
Bank loan
Trade Creditors 270270264151,391122,32576,29472,37278,13762,040
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities129,06276,530262,772201,163180,358246,912234,774290,891324,580
total current liabilities129,06276,800263,042201,427180,358246,912234,774290,891324,580151,391122,32576,29472,37278,13762,040
loans
hp & lease commitments
Accruals and Deferred Income3,0846,164
other liabilities
provisions522,572522,572522,572522,572367,787240,312240,564153,776162,0762395787941,0741,0871,421
total long term liabilities522,572522,572522,572522,572367,787240,312240,564153,776162,0762395787941,0744,1717,585
total liabilities651,634599,372785,614723,999548,145487,224475,338444,667486,656151,630122,90377,08873,44682,30869,625
net assets5,940,4435,983,3446,032,0305,989,9355,156,5004,382,2454,363,7283,864,7843,731,5483,827,3583,740,7073,693,2523,666,2823,804,6223,834,256
total shareholders funds5,940,4435,983,3446,032,0305,989,9355,156,5004,382,2454,363,7283,864,7843,731,5483,827,3583,740,7073,693,2523,666,2823,804,6223,834,256
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-87,617-90,23744,17727,716201,50815,13879,796152,11878,72991,14759,981-11,259521153,3382,306,410
Depreciation4086477788759651,3061,8092,2386781,6931,5821,6511,6701,8343,514
Amortisation
Tax-9,874-5,447-38,472-4,343-16,133-30,921-16,540-19,706-14,175-348-43,069-645,802
Stock-1,000-4,0005,000
Debtors35,052-7,693362-27,81017,66157525-4,1091,6032,138-3,0282,92517,811-22,01623,594
Creditors-2706264-151,39129,06646,0313,922-5,76516,09762,040
Accruals and Deferred Income52,532-186,24261,60920,805-66,55412,138-56,117-33,689324,580-3,084-3,0806,164
Deferred Taxes & Provisions154,785127,475-25286,788-8,300161,837-339-216-280-13-3341,421
Cash flow from operations-69,999-268,13996,334226,808207,26123,41296,11885,555397,29099,723100,231-8,891-24,830146,8021,705,153
Investing Activities
capital expenditure-679-235-8,495-504-250-900-11,487
Change in Investments965,000944,00210,076538,41026,900-99,572-58,933-141,872-34,105-127,330-165,1293,857,553
cash flow from investments-965,679-944,002-10,311-538,410-35,39599,57258,933141,36833,855126,430165,129-3,869,040
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue810,215610,242430,1679,551-161,97212,51937,347-139,330-140,3822,173,623
interest44,71641,5517,7929519777,7225,1142,4883,9732,6911,64888281747924
cash flow from financing44,71641,5517,792811,166611,2197,722435,28112,039-157,99915,2101,64838,229-138,513-139,9032,173,647
cash and cash equivalents
cash-25,283-226,588104,12672,295-125,52220,823-7,01162,199338,863173,866243,24863,193-36,913172,0289,761
overdraft
change in cash-25,283-226,588104,12672,295-125,52220,823-7,01162,199338,863173,866243,24863,193-36,913172,0289,761

r. lunn developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r. lunn developments limited. Get real-time insights into r. lunn developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R. Lunn Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r. lunn developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG34 area or any other competitors across 12 key performance metrics.

r. lunn developments limited Ownership

R. LUNN DEVELOPMENTS LIMITED group structure

R. Lunn Developments Limited has no subsidiary companies.

Ultimate parent company

R. LUNN DEVELOPMENTS LIMITED

01967093

R. LUNN DEVELOPMENTS LIMITED Shareholders

robert john lunn 46.1%
doreen pixsley-lunn 29.06%
lunn family discretionary settlement 22 10.84%
elliott lunn 3.5%
tiffany lunn 3.5%
matthew lunn 3.5%
natasha jade pixsley ruff 3.5%

r. lunn developments limited directors

R. Lunn Developments Limited currently has 2 directors. The longest serving directors include Mr Robert Lunn (Nov 1991) and Mrs Natasha Ruff (Jul 2023).

officercountryagestartendrole
Mr Robert Lunn69 years Nov 1991- Director
Mrs Natasha RuffUnited Kingdom32 years Jul 2023- Director

P&L

March 2024

turnover

355.2k

+264%

operating profit

-87.6k

0%

gross margin

75.3%

+0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

5.9m

-0.01%

total assets

6.6m

0%

cash

839.1k

-0.03%

net assets

Total assets minus all liabilities

r. lunn developments limited company details

company number

01967093

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 1985

age

40

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

WRIGHT VIGAR LTD

auditor

-

address

northgate house northgate, sleaford, lincolnshire, NG34 7BZ

Bank

-

Legal Advisor

-

r. lunn developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to r. lunn developments limited.

r. lunn developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R. LUNN DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

r. lunn developments limited Companies House Filings - See Documents

datedescriptionview/download