lloyds bank foundation for the channel islands

Live MatureSmallLow

lloyds bank foundation for the channel islands Company Information

Share LLOYDS BANK FOUNDATION FOR THE CHANNEL ISLANDS

Company Number

01971241

Shareholders

-

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

society building, 8 all saints street, london, N1 9RL

lloyds bank foundation for the channel islands Estimated Valuation

£480.9k

Pomanda estimates the enterprise value of LLOYDS BANK FOUNDATION FOR THE CHANNEL ISLANDS at £480.9k based on a Turnover of £901.4k and 0.53x industry multiple (adjusted for size and gross margin).

lloyds bank foundation for the channel islands Estimated Valuation

£0

Pomanda estimates the enterprise value of LLOYDS BANK FOUNDATION FOR THE CHANNEL ISLANDS at £0 based on an EBITDA of £-62.7k and a 5.55x industry multiple (adjusted for size and gross margin).

lloyds bank foundation for the channel islands Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of LLOYDS BANK FOUNDATION FOR THE CHANNEL ISLANDS at £3.4m based on Net Assets of £1.4m and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lloyds Bank Foundation For The Channel Islands Overview

Lloyds Bank Foundation For The Channel Islands is a live company located in london, N1 9RL with a Companies House number of 01971241. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in December 1985, it's largest shareholder is unknown. Lloyds Bank Foundation For The Channel Islands is a mature, small sized company, Pomanda has estimated its turnover at £901.4k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lloyds Bank Foundation For The Channel Islands Health Check

Pomanda's financial health check has awarded Lloyds Bank Foundation For The Channel Islands a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £901.4k, make it larger than the average company (£456.4k)

£901.4k - Lloyds Bank Foundation For The Channel Islands

£456.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.2%)

0% - Lloyds Bank Foundation For The Channel Islands

6.2% - Industry AVG

production

Production

with a gross margin of 85.5%, this company has a comparable cost of product (85.5%)

85.5% - Lloyds Bank Foundation For The Channel Islands

85.5% - Industry AVG

profitability

Profitability

an operating margin of -7% make it less profitable than the average company (3%)

-7% - Lloyds Bank Foundation For The Channel Islands

3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Lloyds Bank Foundation For The Channel Islands

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £70.7k, the company has a higher pay structure (£25.7k)

£70.7k - Lloyds Bank Foundation For The Channel Islands

£25.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £901.4k, this is more efficient (£42.8k)

£901.4k - Lloyds Bank Foundation For The Channel Islands

£42.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lloyds Bank Foundation For The Channel Islands

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is slower than average (7 days)

11 days - Lloyds Bank Foundation For The Channel Islands

7 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lloyds Bank Foundation For The Channel Islands

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is less cash available to meet short term requirements (226 weeks)

25 weeks - Lloyds Bank Foundation For The Channel Islands

226 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.8%, this is a higher level of debt than the average (13.5%)

26.8% - Lloyds Bank Foundation For The Channel Islands

13.5% - Industry AVG

LLOYDS BANK FOUNDATION FOR THE CHANNEL ISLANDS financials

EXPORTms excel logo

Lloyds Bank Foundation For The Channel Islands's latest turnover from December 2023 is £901.4 thousand and the company has net assets of £1.4 million. According to their latest financial statements, Lloyds Bank Foundation For The Channel Islands has 1 employee and maintains cash reserves of £196 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover901,447802,693892,273890,784905,010769,8332,213,205545,700557,708557,1911,117,2911,151,4771,131,2001,093,3491,233,013
Other Income Or Grants
Cost Of Sales130,92791,17244,61678,61131,10220,72249,03663,999303,436331,418661,699676,296650,970610,338
Gross Profit770,520711,521847,657812,173873,908749,1112,164,169481,701254,272225,773455,592475,181480,230483,011
Admin Expenses833,222897,0011,014,043996,385955,7321,005,842343,277784,648483,272554,718294,951192,191325,492424,877-1,375,582
Operating Profit-62,702-185,480-166,386-184,212-81,824-256,7311,820,892-302,947-229,000-328,945160,641282,990154,73858,1341,375,582
Interest Payable
Interest Receivable
Pre-Tax Profit-52,068-180,312-166,086-183,944-77,559-251,4191,478,295-300,005-221,268-319,149129,753218,378116,90944,659992,266
Tax
Profit After Tax-52,068-180,312-166,086-183,944-77,559-251,4191,478,295-300,005-221,268-319,149129,753218,378116,90944,659992,266
Dividends Paid
Retained Profit-52,068-180,312-166,086-183,944-77,559-251,4191,478,295-300,005-221,268-319,149129,753218,378116,90944,659992,266
Employee Costs70,71664,26664,45256,72056,08254,91855,65045,32538,61137,85037,00136,21035,17734,34133,774
Number Of Employees111111111111111
EBITDA*-62,702-185,480-166,386-184,212-81,560-256,4631,821,292-301,954-223,280-328,802160,785283,133154,75058,3881,376,814

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets25,3462641,2261,6269931,1361,2801,423254
Intangible Assets
Investments & Other692,4831,654,7981,791,4992,062,9612,032,3741,338,874168,4591,101,2451,071,8121,002,527
Debtors (Due After 1 year)
Total Fixed Assets717,8291,654,7981,791,4992,062,9612,032,3741,338,874168,7231,2261,6269931,1361,102,5251,073,2351,002,527254
Stock & work in progress
Trade Debtors4,05913,04614,86346225
Group Debtors
Misc Debtors21,2159,5039171,1579764,9267,5143,665100100472636356331,126
Cash195,977209,12686,210153,507383,188754,183662,3051,002,9341,350,4311,742,2322,176,368971,570768,189530,7101,026,257
misc current assets1,000,000252,3061,766,129
total current assets1,217,192218,62987,127154,664384,1641,011,4152,435,9481,006,5991,350,5311,746,3912,189,886986,496768,252530,8121,357,608
total assets1,935,0211,873,4271,878,6262,217,6252,416,5382,350,2892,604,6711,007,8251,352,1571,747,3842,191,0222,089,0211,841,4871,533,3391,357,862
Bank overdraft
Bank loan
Trade Creditors 4,1477,837729
Group/Directors Accounts15,319
other short term finances
hp & lease commitments
other current liabilities387,824338,287196,721347,963538,001423,812220,855179,918204,245355,915404,974429,480384,544211,480230,189
total current liabilities407,290346,124197,450347,963538,001423,812220,855179,918204,245355,915404,974429,480384,544211,480230,189
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities111,33558,83932,40054,80035,710186,16946,37510,00030,00052,289127,719137,230138,564147,000
provisions
total long term liabilities111,33558,83932,40054,80035,710186,16946,37510,00030,00052,289127,719137,230138,564147,000
total liabilities518,625404,963229,850402,763573,711609,981267,230189,918234,245408,204532,693566,710523,108358,480230,189
net assets1,416,3961,468,4641,648,7761,814,8621,842,8271,740,3082,337,441817,9071,117,9121,339,1801,658,3291,522,3111,318,3791,174,8591,127,673
total shareholders funds1,416,3961,468,4641,648,7761,814,8621,842,8271,740,3082,337,441817,9071,117,9121,339,1801,658,3291,522,3111,318,3791,174,8591,127,673
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-62,702-185,480-166,386-184,212-81,824-256,7311,820,892-302,947-229,000-328,945160,641282,990154,73858,1341,375,582
Depreciation2642684009935,720143144143122541,232
Amortisation
Tax
Stock
Debtors11,7128,586-240181-3,950-2,5883,8493,565-4,059-9,359-1,40814,863-39-331,249331,351
Creditors-3,6907,108729
Accruals and Deferred Income49,537141,566-151,242-190,038114,189202,95740,937-24,327-151,670-49,059-24,50644,936173,064-18,709230,189
Deferred Taxes & Provisions
Cash flow from operations-28,567-45,392-316,659-374,43136,579-50,9181,858,380-329,846-370,891-368,502137,687313,206327,853370,9281,275,652
Investing Activities
capital expenditure80,442-223,0782,7661,117,959-1,435-1,000,000
Change in Investments-962,315-136,701-271,46230,587693,5001,170,415168,459-1,101,24529,43369,2851,002,527
cash flow from investments962,315136,701271,462-30,587-693,500-1,089,973-391,5372,7662,219,204-29,433-70,720-2,002,527
Financing Activities
Bank loans
Group/Directors Accounts15,319
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities52,49626,439-22,40019,090-150,459139,79436,375-20,000-22,289-75,430-9,511-1,334-8,436147,000
share issue155,979180,078-345,71441,2396,265-14,44626,6112,527135,407
interest
cash flow from financing67,81526,439-22,400175,06929,619-205,92077,614-20,000-22,289-75,430-3,246-15,78018,175149,527135,407
cash and cash equivalents
cash-13,149122,916-67,297-229,681-370,99591,878-340,629-347,497-391,801-434,1361,204,798203,381237,479-495,5471,026,257
overdraft
change in cash-13,149122,916-67,297-229,681-370,99591,878-340,629-347,497-391,801-434,1361,204,798203,381237,479-495,5471,026,257

lloyds bank foundation for the channel islands Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lloyds bank foundation for the channel islands. Get real-time insights into lloyds bank foundation for the channel islands's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lloyds Bank Foundation For The Channel Islands Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lloyds bank foundation for the channel islands by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in N 1 area or any other competitors across 12 key performance metrics.

lloyds bank foundation for the channel islands Ownership

LLOYDS BANK FOUNDATION FOR THE CHANNEL ISLANDS group structure

Lloyds Bank Foundation For The Channel Islands has no subsidiary companies.

Ultimate parent company

LLOYDS BANK FOUNDATION FOR THE CHANNEL ISLANDS

01971241

LLOYDS BANK FOUNDATION FOR THE CHANNEL ISLANDS Shareholders

--

lloyds bank foundation for the channel islands directors

Lloyds Bank Foundation For The Channel Islands currently has 9 directors. The longest serving directors include Mrs Tracey Johnson (Dec 2019) and Mr Brian Heath, Mbe (Feb 2020).

officercountryagestartendrole
Mrs Tracey JohnsonGuernsey52 years Dec 2019- Director
Mr Brian Heath, MbeGuernsey67 years Feb 2020- Director
Mrs Philippa StahelinGuernsey64 years May 2021- Director
Miss Poppy MurrayGuernsey33 years Dec 2021- Director
Mr David PirouetGuernsey70 years Jan 2023- Director
Mrs Hana AtkinsonGuernsey43 years Aug 2023- Director
Miss Adele BohlenGuernsey56 years Feb 2024- Director
Mr Thomas HolveyGuernsey45 years Jul 2024- Director
Mr Andrew CorbettGuernsey52 years Mar 2025- Director

P&L

December 2023

turnover

901.4k

+12%

operating profit

-62.7k

0%

gross margin

85.5%

-3.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.4m

-0.04%

total assets

1.9m

+0.03%

cash

196k

-0.06%

net assets

Total assets minus all liabilities

lloyds bank foundation for the channel islands company details

company number

01971241

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

December 1985

age

40

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

lloyds tsb foundation for the channel islands (January 2014)

tsb foundation for the channel islands (January 1997)

accountant

-

auditor

DELOITTE LLP

address

society building, 8 all saints street, london, N1 9RL

Bank

LLOYDS BANK INTERNATIONAL

Legal Advisor

-

lloyds bank foundation for the channel islands Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lloyds bank foundation for the channel islands.

lloyds bank foundation for the channel islands Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LLOYDS BANK FOUNDATION FOR THE CHANNEL ISLANDS. This can take several minutes, an email will notify you when this has completed.

lloyds bank foundation for the channel islands Companies House Filings - See Documents

datedescriptionview/download