lloyds bank foundation for england & wales

Live MatureMidDeclining

lloyds bank foundation for england & wales Company Information

Share LLOYDS BANK FOUNDATION FOR ENGLAND & WALES

Company Number

01971242

Shareholders

-

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

society building, 8 all saints street, london, N1 9RL

lloyds bank foundation for england & wales Estimated Valuation

£14.8m

Pomanda estimates the enterprise value of LLOYDS BANK FOUNDATION FOR ENGLAND & WALES at £14.8m based on a Turnover of £19.2m and 0.77x industry multiple (adjusted for size and gross margin).

lloyds bank foundation for england & wales Estimated Valuation

£0

Pomanda estimates the enterprise value of LLOYDS BANK FOUNDATION FOR ENGLAND & WALES at £0 based on an EBITDA of £-4.1m and a 8.03x industry multiple (adjusted for size and gross margin).

lloyds bank foundation for england & wales Estimated Valuation

£50.8m

Pomanda estimates the enterprise value of LLOYDS BANK FOUNDATION FOR ENGLAND & WALES at £50.8m based on Net Assets of £21.1m and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lloyds Bank Foundation For England & Wales Overview

Lloyds Bank Foundation For England & Wales is a live company located in london, N1 9RL with a Companies House number of 01971242. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in December 1985, it's largest shareholder is unknown. Lloyds Bank Foundation For England & Wales is a mature, mid sized company, Pomanda has estimated its turnover at £19.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lloyds Bank Foundation For England & Wales Health Check

Pomanda's financial health check has awarded Lloyds Bank Foundation For England & Wales a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £19.2m, make it larger than the average company (£456.4k)

£19.2m - Lloyds Bank Foundation For England & Wales

£456.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (6.2%)

-8% - Lloyds Bank Foundation For England & Wales

6.2% - Industry AVG

production

Production

with a gross margin of 85.5%, this company has a comparable cost of product (85.5%)

85.5% - Lloyds Bank Foundation For England & Wales

85.5% - Industry AVG

profitability

Profitability

an operating margin of -21.4% make it less profitable than the average company (3%)

-21.4% - Lloyds Bank Foundation For England & Wales

3% - Industry AVG

employees

Employees

with 50 employees, this is above the industry average (12)

50 - Lloyds Bank Foundation For England & Wales

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.8k, the company has a higher pay structure (£25.7k)

£63.8k - Lloyds Bank Foundation For England & Wales

£25.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £384.4k, this is more efficient (£42.8k)

£384.4k - Lloyds Bank Foundation For England & Wales

£42.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lloyds Bank Foundation For England & Wales

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is close to average (7 days)

7 days - Lloyds Bank Foundation For England & Wales

7 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lloyds Bank Foundation For England & Wales

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is less cash available to meet short term requirements (226 weeks)

25 weeks - Lloyds Bank Foundation For England & Wales

226 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.5%, this is a higher level of debt than the average (13.5%)

43.5% - Lloyds Bank Foundation For England & Wales

13.5% - Industry AVG

LLOYDS BANK FOUNDATION FOR ENGLAND & WALES financials

EXPORTms excel logo

Lloyds Bank Foundation For England & Wales's latest turnover from December 2023 is £19.2 million and the company has net assets of £21.1 million. According to their latest financial statements, Lloyds Bank Foundation For England & Wales has 50 employees and maintains cash reserves of £4.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover19,219,00016,458,00019,357,00024,608,00019,901,00014,742,00052,103,00013,835,00013,826,00013,920,00026,758,00026,693,00025,906,00026,063,00022,534,000
Other Income Or Grants
Cost Of Sales2,791,3891,869,338967,9042,171,632683,928396,8241,154,4051,622,5507,522,4038,279,62415,847,03815,677,58814,908,09014,549,096
Gross Profit16,427,61114,588,66218,389,09622,436,36819,217,07214,345,17650,948,59512,212,4506,303,5975,640,37610,910,96211,015,41210,997,91011,513,904
Admin Expenses20,533,40023,448,67217,431,90624,989,76824,806,86822,848,22115,140,28817,499,5292,790,11714,076,5587,507,4327,185,9868,618,21912,726,2991,671,367
Operating Profit-4,105,789-8,860,010957,190-2,553,400-5,589,796-8,503,04535,808,307-5,287,0793,513,480-8,436,1823,403,5303,829,4262,379,691-1,212,395-1,671,367
Interest Payable
Interest Receivable
Pre-Tax Profit-3,738,000-8,598,000788,000-2,547,000-5,525,000-8,416,00029,045,000-5,270,0002,832,000-8,381,0002,687,0002,975,0001,888,000-950,000-1,539,000
Tax
Profit After Tax-3,738,000-8,598,000788,000-2,547,000-5,525,000-8,416,00029,045,000-5,270,0002,832,000-8,381,0002,687,0002,975,0001,888,000-950,000-1,539,000
Dividends Paid
Retained Profit-3,738,000-8,598,000788,000-2,547,000-5,525,000-8,416,00029,045,000-5,270,0002,832,000-8,381,0002,687,0002,975,0001,888,000-950,000-1,539,000
Employee Costs3,190,0002,809,0002,650,0002,712,0002,455,0002,102,0002,257,0001,925,0001,845,0001,740,0001,623,0001,719,0001,653,0002,033,0001,863,000
Number Of Employees504848474335322927232424242729
EBITDA*-4,077,789-8,825,0101,003,190-2,522,400-5,573,796-8,485,04535,833,307-5,264,0793,534,480-8,427,1823,422,5303,853,4262,402,691-1,199,395-1,658,367

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets89,000112,00083,000128,000159,00082,00019,00041,00053,00015,00018,00034,00048,00056,00035,000
Intangible Assets
Investments & Other14,731,00013,522,00033,130,00037,610,00042,272,00044,333,00048,993,00024,625,00024,201,00034,015,00041,897,00037,094,00034,400,000
Debtors (Due After 1 year)
Total Fixed Assets14,820,00013,634,00033,213,00037,738,00042,431,00044,415,00049,012,00024,666,00024,254,00034,030,00041,915,00037,128,00034,448,00056,00035,000
Stock & work in progress
Trade Debtors3,435,000146,00033,00015,00014,00018,00089,000
Group Debtors
Misc Debtors352,00082,00080,000170,000176,000157,000111,000131,00087,00081,00090,000117,00096,000
Cash4,651,0009,360,0005,612,0006,908,0005,892,00011,387,00011,825,0008,062,0005,601,0005,007,00017,066,00017,366,00016,653,00052,011,00052,947,000
misc current assets17,600,00014,000,00010,000,00010,000,0003,021,0007,920,0005,000,00013,033,00010,935,000
total current assets22,603,00023,442,00015,692,00020,343,00016,062,00014,584,00019,902,00013,208,00018,745,00016,073,00017,186,00017,462,00016,757,00052,146,00053,132,000
total assets37,423,00037,076,00048,905,00058,081,00058,493,00058,999,00068,914,00037,874,00042,999,00050,103,00059,101,00054,590,00051,205,00052,202,00053,167,000
Bank overdraft
Bank loan
Trade Creditors 58,000145,00067,00023,00018,00089,00014,495,00016,233,00016,965,000
Group/Directors Accounts
other short term finances
hp & lease commitments3,00011,000
other current liabilities9,530,0009,318,00013,226,00019,580,00014,626,0009,305,00011,097,00011,635,00010,334,0009,199,00012,320,00013,485,000412,000502,000333,000
total current liabilities9,588,0009,463,00013,293,00019,603,00014,644,0009,305,00011,097,00011,635,00010,334,0009,199,00012,323,00013,496,00014,907,00016,735,00017,298,000
loans
hp & lease commitments3,000
Accruals and Deferred Income
other liabilities5,445,0001,223,000598,0004,301,0007,122,0007,255,0006,521,0004,743,0005,721,0003,217,0001,234,0001,855,0001,693,0001,726,0001,178,000
provisions1,243,0001,505,0001,531,0001,482,0001,485,0001,672,0001,267,000692,000535,000283,000
total long term liabilities6,688,0002,728,0002,129,0005,783,0008,607,0008,927,0007,788,0005,435,0006,256,0003,500,0001,234,0001,858,0001,693,0001,726,0001,178,000
total liabilities16,276,00012,191,00015,422,00025,386,00023,251,00018,232,00018,885,00017,070,00016,590,00012,699,00013,557,00015,354,00016,600,00018,461,00018,476,000
net assets21,147,00024,885,00033,483,00032,695,00035,242,00040,767,00050,029,00020,804,00026,409,00037,404,00045,544,00039,236,00034,605,00033,741,00034,691,000
total shareholders funds21,147,00024,885,00033,483,00032,695,00035,242,00040,767,00050,029,00020,804,00026,409,00037,404,00045,544,00039,236,00034,605,00033,741,00034,691,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-4,105,789-8,860,010957,190-2,553,400-5,589,796-8,503,04535,808,307-5,287,0793,513,480-8,436,1823,403,5303,829,4262,379,691-1,212,395-1,671,367
Depreciation28,00035,00046,00031,00016,00018,00025,00023,00021,0009,00019,00024,00023,00013,00013,000
Amortisation
Tax
Stock
Debtors270,0002,000-3,355,0003,265,000-6,00019,00011,00035,000-20,00011,00024,000-8,000-31,000-50,000185,000
Creditors-87,00078,00044,0005,000-71,00089,000-14,495,000-1,738,000-732,00016,965,000
Accruals and Deferred Income212,000-3,908,000-6,354,0004,954,0005,321,000-1,792,000-538,0001,301,0001,135,000-3,121,000-1,165,00013,073,000-90,000169,000333,000
Deferred Taxes & Provisions-262,000-26,00049,000-3,000-187,000405,000575,000157,000252,000283,000
Cash flow from operations-4,484,789-12,683,010-1,902,810-831,400-504,796-9,802,04535,859,307-3,841,0794,941,480-11,276,1822,233,5302,439,426605,691-1,712,39515,454,633
Investing Activities
capital expenditure8,898,0006,997,000-11,00019,086,000-6,000-3,000-14,000-35,015,000-34,000-6,000
Change in Investments1,209,000-19,608,000-4,480,000-4,662,000-2,061,000-4,660,00024,368,000424,000-9,814,000-7,882,0004,803,0002,694,00034,400,000
cash flow from investments-1,209,00019,608,0004,480,0004,662,0002,061,00013,558,000-17,371,000-435,00028,900,0007,876,000-4,806,000-2,708,000-69,415,000-34,000-6,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-3,000-11,00014,000
other long term liabilities4,222,000625,000-3,703,000-2,821,000-133,000734,0001,778,000-978,0002,504,0001,983,000-621,000162,000-33,000548,0001,178,000
share issue-846,000180,000-335,000-13,827,000241,0003,621,0001,656,000-1,024,00036,230,000
interest
cash flow from financing4,222,000625,000-3,703,000-2,821,000-133,000-112,0001,958,000-1,313,000-11,323,0002,221,0002,989,0001,832,000-1,057,000548,00037,408,000
cash and cash equivalents
cash-4,709,0003,748,000-1,296,0001,016,000-5,495,000-438,0003,763,0002,461,000594,000-12,059,000-300,000713,000-35,358,000-936,00052,947,000
overdraft
change in cash-4,709,0003,748,000-1,296,0001,016,000-5,495,000-438,0003,763,0002,461,000594,000-12,059,000-300,000713,000-35,358,000-936,00052,947,000

lloyds bank foundation for england & wales Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lloyds bank foundation for england & wales. Get real-time insights into lloyds bank foundation for england & wales's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lloyds Bank Foundation For England & Wales Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lloyds bank foundation for england & wales by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in N 1 area or any other competitors across 12 key performance metrics.

lloyds bank foundation for england & wales Ownership

LLOYDS BANK FOUNDATION FOR ENGLAND & WALES group structure

Lloyds Bank Foundation For England & Wales has no subsidiary companies.

Ultimate parent company

LLOYDS BANK FOUNDATION FOR ENGLAND & WALES

01971242

LLOYDS BANK FOUNDATION FOR ENGLAND & WALES Shareholders

--

lloyds bank foundation for england & wales directors

Lloyds Bank Foundation For England & Wales currently has 10 directors. The longest serving directors include Mrs Ruth Sutherland (Feb 2020) and Mr Kamran Mallick (Feb 2020).

officercountryagestartendrole
Mrs Ruth SutherlandEngland63 years Feb 2020- Director
Mr Kamran MallickEngland52 years Feb 2020- Director
Mr Darren KnightEngland45 years Feb 2020- Director
Ms Sarah LeggEngland57 years Jul 2021- Director
Ms Ann LimbEngland72 years Jul 2022- Director
Mrs Bushra AhmedEngland63 years Jul 2022- Director
Ms Cherrie Bija53 years Jan 2023- Director
Mr Claud WilliamsEngland35 years Jan 2023- Director
Mrs Laura NeedhamEngland48 years Jan 2024- Director
Ms Ajneet JasseyEngland52 years Jan 2024- Director

P&L

December 2023

turnover

19.2m

+17%

operating profit

-4.1m

0%

gross margin

85.5%

-3.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

21.1m

-0.15%

total assets

37.4m

+0.01%

cash

4.7m

-0.5%

net assets

Total assets minus all liabilities

lloyds bank foundation for england & wales company details

company number

01971242

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

December 1985

age

40

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

lloyds tsb foundation for england and wales (January 2014)

tsb foundation for england and wales (January 1997)

accountant

-

auditor

DELOITTE LLP

address

society building, 8 all saints street, london, N1 9RL

Bank

LLOYDS TSB BANK PLC

Legal Advisor

STONE KING LLP

lloyds bank foundation for england & wales Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lloyds bank foundation for england & wales.

lloyds bank foundation for england & wales Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LLOYDS BANK FOUNDATION FOR ENGLAND & WALES. This can take several minutes, an email will notify you when this has completed.

lloyds bank foundation for england & wales Companies House Filings - See Documents

datedescriptionview/download