hermans hermits limited Company Information
Company Number
01975541
Website
hermanshermits.co.ukRegistered Address
suite 1, first floor, coachworks arcade, chester, CH1 2EY
Industry
Other publishing activities
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Harvey Lisberg33 Years
Shareholders
harvey brian lisberg 50%
sandra carol lisberg 50%
hermans hermits limited Estimated Valuation
Pomanda estimates the enterprise value of HERMANS HERMITS LIMITED at £25.7k based on a Turnover of £53.3k and 0.48x industry multiple (adjusted for size and gross margin).
hermans hermits limited Estimated Valuation
Pomanda estimates the enterprise value of HERMANS HERMITS LIMITED at £0 based on an EBITDA of £-8.4k and a 2.96x industry multiple (adjusted for size and gross margin).
hermans hermits limited Estimated Valuation
Pomanda estimates the enterprise value of HERMANS HERMITS LIMITED at £5.9k based on Net Assets of £3.3k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hermans Hermits Limited Overview
Hermans Hermits Limited is a live company located in chester, CH1 2EY with a Companies House number of 01975541. It operates in the other publishing activities sector, SIC Code 58190. Founded in January 1986, it's largest shareholder is harvey brian lisberg with a 50% stake. Hermans Hermits Limited is a mature, micro sized company, Pomanda has estimated its turnover at £53.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hermans Hermits Limited Health Check
Pomanda's financial health check has awarded Hermans Hermits Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £53.3k, make it smaller than the average company (£946.8k)
- Hermans Hermits Limited
£946.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.3%)
- Hermans Hermits Limited
3.3% - Industry AVG
Production
with a gross margin of 57.5%, this company has a comparable cost of product (57.5%)
- Hermans Hermits Limited
57.5% - Industry AVG
Profitability
an operating margin of -17.8% make it less profitable than the average company (8.5%)
- Hermans Hermits Limited
8.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (21)
1 - Hermans Hermits Limited
21 - Industry AVG
Pay Structure
on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)
- Hermans Hermits Limited
£50.6k - Industry AVG
Efficiency
resulting in sales per employee of £53.3k, this is less efficient (£111.7k)
- Hermans Hermits Limited
£111.7k - Industry AVG
Debtor Days
it gets paid by customers after 20 days, this is earlier than average (45 days)
- Hermans Hermits Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 92 days, this is slower than average (37 days)
- Hermans Hermits Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hermans Hermits Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 38 weeks, this is more cash available to meet short term requirements (31 weeks)
38 weeks - Hermans Hermits Limited
31 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 81.3%, this is a higher level of debt than the average (61.4%)
81.3% - Hermans Hermits Limited
61.4% - Industry AVG
HERMANS HERMITS LIMITED financials
Hermans Hermits Limited's latest turnover from March 2023 is estimated at £53.3 thousand and the company has net assets of £3.3 thousand. According to their latest financial statements, Hermans Hermits Limited has 1 employee and maintains cash reserves of £10.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,410 | 162 | 191 | 224 | 264 | 310 | 365 | 429 | 505 | 594 | 699 | 822 | 967 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,443 | 7,443 | 7,443 | 7,443 | 23,935 | 23,935 | 50 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,410 | 162 | 191 | 224 | 264 | 310 | 365 | 7,872 | 7,948 | 8,037 | 8,142 | 24,757 | 24,902 | 50 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 3,000 | 28,089 | 2,800 | 3,856 | 3,925 | 4,050 | 6,829 | 2,576 | 3,052 | 4,263 | 6,880 | 22,399 | 19,709 | 75 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,889 | 0 | 316 | 316 | 550 | 550 | 727 | 726 | 6,218 | 6,065 | 6,699 | 3,554 | 0 | 0 |
Cash | 10,094 | 4,024 | 2,798 | 255 | 1,843 | 2,369 | 45 | 1,200 | 1,668 | 1,797 | 184 | 403 | 3,396 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 512 | 11,069 | 0 |
total current assets | 14,983 | 32,113 | 5,914 | 4,427 | 6,318 | 6,969 | 7,601 | 4,502 | 10,938 | 12,125 | 13,763 | 26,868 | 34,174 | 75 |
total assets | 17,393 | 32,275 | 6,105 | 4,651 | 6,582 | 7,279 | 7,966 | 12,374 | 18,886 | 20,162 | 21,905 | 51,625 | 59,076 | 125 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 5,752 | 8,626 | 11,503 | 14,378 | 14,377 | 9,715 | 11,209 | 14,278 | 18,225 | 20,590 | 23,761 | 40,211 | 46,115 | 1,276 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 1,870 | 4,662 | 3,168 | 0 | 0 | 0 | 0 | 0 | 0 | 576 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 7,924 | 11,144 | 5,340 | 3,131 | 1,937 | 5,699 | 6,730 | 4,640 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 13,676 | 19,770 | 16,843 | 17,509 | 18,184 | 20,076 | 21,107 | 18,918 | 18,225 | 20,590 | 23,761 | 40,211 | 46,115 | 1,852 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 458 | 31 | 36 | 0 | 50 | 59 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 458 | 31 | 36 | 0 | 50 | 59 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 14,134 | 19,801 | 16,879 | 17,509 | 18,234 | 20,135 | 21,176 | 18,918 | 18,225 | 20,590 | 23,761 | 40,211 | 46,115 | 1,852 |
net assets | 3,259 | 12,474 | -10,774 | -12,858 | -11,652 | -12,856 | -13,210 | -6,544 | 661 | -428 | -1,856 | 11,414 | 12,961 | -1,727 |
total shareholders funds | 3,259 | 12,474 | -10,774 | -12,858 | -11,652 | -12,856 | -13,210 | -6,544 | 661 | -428 | -1,856 | 11,414 | 12,961 | -1,727 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 1,143 | 29 | 33 | 40 | 46 | 55 | 64 | 76 | 89 | 105 | 123 | 145 | 171 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -23,200 | 24,973 | -1,056 | -303 | -125 | -2,956 | 4,254 | -5,968 | -1,058 | -3,251 | -12,374 | 6,244 | 19,634 | 75 |
Creditors | -2,874 | -2,877 | -2,875 | 1 | 4,662 | -1,494 | -3,069 | -3,947 | -2,365 | -3,171 | -16,450 | -5,904 | 44,839 | 1,276 |
Accruals and Deferred Income | -3,220 | 5,804 | 2,209 | 1,194 | -3,762 | -1,031 | 2,090 | 4,640 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 427 | -5 | 36 | -50 | -9 | -10 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -7,443 | 0 | 0 | 0 | -16,492 | 0 | 23,885 | 50 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | -1,870 | -2,792 | 1,494 | 3,168 | 0 | 0 | 0 | 0 | 0 | -576 | 576 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 6,070 | 1,226 | 2,543 | -1,588 | -526 | 2,324 | -1,155 | -468 | -129 | 1,613 | -219 | -2,993 | 3,396 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 6,070 | 1,226 | 2,543 | -1,588 | -526 | 2,324 | -1,155 | -468 | -129 | 1,613 | -219 | -2,993 | 3,396 | 0 |
hermans hermits limited Credit Report and Business Information
Hermans Hermits Limited Competitor Analysis
Perform a competitor analysis for hermans hermits limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in CH1 area or any other competitors across 12 key performance metrics.
hermans hermits limited Ownership
HERMANS HERMITS LIMITED group structure
Hermans Hermits Limited has no subsidiary companies.
Ultimate parent company
HERMANS HERMITS LIMITED
01975541
hermans hermits limited directors
Hermans Hermits Limited currently has 1 director, Mr Harvey Lisberg serving since Jun 1991.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Harvey Lisberg | 84 years | Jun 1991 | - | Director |
P&L
March 2023turnover
53.3k
-63%
operating profit
-9.5k
0%
gross margin
57.6%
-4.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
3.3k
-0.74%
total assets
17.4k
-0.46%
cash
10.1k
+1.51%
net assets
Total assets minus all liabilities
hermans hermits limited company details
company number
01975541
Type
Private limited with Share Capital
industry
58190 - Other publishing activities
incorporation date
January 1986
age
38
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
handback limited (January 2011)
accountant
BENNETT BROOKS & CO LTD
auditor
-
address
suite 1, first floor, coachworks arcade, chester, CH1 2EY
Bank
-
Legal Advisor
-
hermans hermits limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hermans hermits limited.
hermans hermits limited Companies House Filings - See Documents
date | description | view/download |
---|