Pomanda estimates the enterprise value of MINATRA (EUROPE) LIMITED at £47.9k based on a Turnover of £185.9k and 0.26x industry multiple (adjusted for size and gross margin).
minatra (europe) limitedEstimated Valuation
£121.7k
Pomanda estimates the enterprise value of MINATRA (EUROPE) LIMITED at £121.7k based on an EBITDA of £32.5k and a 3.75x industry multiple (adjusted for size and gross margin).
minatra (europe) limitedEstimated Valuation
£126k
Pomanda estimates the enterprise value of MINATRA (EUROPE) LIMITED at £126k based on Net Assets of £45.1k and 2.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Minatra (europe) LimitedOverview
Minatra (europe) Limited is a live company located in london, W5 1JJ with a Companies House number of 01982216. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in January 1986, it's largest shareholder is
james shlimon nissan
with a 100% stake. Minatra (europe) Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£185.9k with
low
growth in recent years.
Pomanda's financial health check has awarded Minatra (Europe) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
4 Strong
3 Regular
4 Weak
Size
annual sales of £185.9k, make it smaller than the average company (£355.2k)
£185.9k - Minatra (europe) Limited
£355.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (12.2%)
0% - Minatra (europe) Limited
12.2% - Industry AVG
Production
with a gross margin of 36.6%, this company has a comparable cost of product (36.6%)
36.6% - Minatra (europe) Limited
36.6% - Industry AVG
Profitability
an operating margin of 17.3% make it more profitable than the average company (6.2%)
17.3% - Minatra (europe) Limited
6.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
3 - Minatra (europe) Limited
6 - Industry AVG
Pay Structure
on an average salary of £29.9k, the company has an equivalent pay structure (£29.9k)
£29.9k - Minatra (europe) Limited
£29.9k - Industry AVG
Efficiency
resulting in sales per employee of £62k, this is less efficient (£99.9k)
£62k - Minatra (europe) Limited
£99.9k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is near the average (36 days)
31 days - Minatra (europe) Limited
36 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Minatra (europe) Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 5 days, this is less than average (25 days)
5 days - Minatra (europe) Limited
25 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 91 weeks, this is more cash available to meet short term requirements (17 weeks)
91 weeks - Minatra (europe) Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.2%, this is a lower level of debt than the average (65.4%)
36.2% - Minatra (europe) Limited
65.4% - Industry AVG
MINATRA (EUROPE) LIMITED financials
EXPORT
Minatra (Europe) Limited's latest turnover from March 2024 is estimated at £185.9 thousand and the company has net assets of £45.1 thousand. According to their latest financial statements, Minatra (Europe) Limited has 3 employees and maintains cash reserves of £45.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
185,934
183,824
178,010
184,558
145,491
129,622
98,142
87,047
27,280
25,322
27,587
24,124
22,203
24,618
21,980
Other Income Or Grants
Cost Of Sales
117,917
119,731
117,941
119,713
91,780
80,937
59,227
51,764
4,371
4,306
4,404
4,042
3,995
4,173
3,846
Gross Profit
68,016
64,093
60,069
64,844
53,711
48,685
38,915
35,283
22,909
21,016
23,183
20,082
18,208
20,445
18,134
Admin Expenses
35,889
62,623
63,591
54,304
54,979
45,297
38,430
31,656
14,889
14,414
13,015
13,298
16,755
19,657
19,525
Operating Profit
32,127
1,470
-3,522
10,540
-1,268
3,388
485
3,627
8,020
6,602
10,168
6,784
1,453
788
-1,391
Interest Payable
Interest Receivable
1,351
393
106
13
14
94
47
33
4
7
3
2
1
2
Pre-Tax Profit
33,477
1,863
-3,416
10,553
-1,254
3,483
532
3,660
8,024
6,609
10,171
6,786
1,454
788
-1,389
Tax
-8,369
-354
-2,005
-662
-101
-732
-1,582
-1,320
-2,009
-1,247
Profit After Tax
25,108
1,509
-3,416
8,548
-1,254
2,821
431
2,928
6,442
5,289
8,162
5,539
1,454
788
-1,389
Dividends Paid
15,000
5,000
4,000
Retained Profit
25,108
1,509
-3,416
8,548
-1,254
2,821
431
2,928
-8,558
289
4,162
5,539
1,454
788
-1,389
Employee Costs
89,747
81,580
81,058
78,886
82,280
85,586
80,453
54,005
8,400
8,400
6,000
26,466
24,981
24,422
24,015
Number Of Employees
3
3
3
3
3
3
3
2
2
1
1
1
1
1
1
EBITDA*
32,491
1,925
-2,952
11,127
-539
4,256
1,571
3,717
8,132
6,742
10,401
6,981
1,699
1,095
-1,007
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
1,458
1,824
2,279
2,350
2,915
3,476
4,344
358
448
560
930
788
985
1,231
1,538
Intangible Assets
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
Investments & Other
5,000
5,000
5,000
5,000
5,000
5,000
Debtors (Due After 1 year)
Total Fixed Assets
6,458
6,824
7,279
7,350
7,915
8,476
9,344
5,358
5,448
5,560
5,930
5,788
5,985
6,231
6,538
Stock & work in progress
1,750
1,500
1,250
875
1,500
1,250
1,500
1,000
750
1,000
1,125
1,100
1,200
1,250
1,500
Trade Debtors
16,051
17,693
18,844
20,035
18,442
13,400
6,307
8,365
9,947
6,748
7,256
6,661
6,568
8,136
7,113
Group Debtors
Misc Debtors
1,289
375
407
1,726
809
303
223
201
144
115
285
400
Cash
45,227
6,233
12,254
16,009
10,665
17,381
7,758
11,063
15,245
15,375
10,853
7,540
4,316
3,865
2,845
misc current assets
total current assets
64,317
25,801
32,755
38,645
31,416
32,334
15,788
20,629
26,086
23,238
19,519
15,701
12,084
13,251
11,458
total assets
70,775
32,625
40,034
45,995
39,331
40,810
25,132
25,987
31,534
28,798
25,449
21,489
18,069
19,482
17,996
Bank overdraft
Bank loan
Trade Creditors
3,761
3,959
3,149
1,266
1,775
981
1,037
1,521
4,269
3,742
3,328
Group/Directors Accounts
7,756
3,696
4,426
4,386
7,969
7,289
other short term finances
hp & lease commitments
other current liabilities
25,629
12,587
21,505
24,050
22,173
22,200
10,153
13,322
21,288
3,032
3,976
2,964
2,375
2,186
2,582
total current liabilities
25,629
12,587
21,505
24,050
25,934
26,159
13,302
14,588
23,063
11,769
8,709
8,911
11,030
13,897
13,199
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
25,629
12,587
21,505
24,050
25,934
26,159
13,302
14,588
23,063
11,769
8,709
8,911
11,030
13,897
13,199
net assets
45,146
20,038
18,529
21,945
13,397
14,651
11,830
11,399
8,471
17,029
16,740
12,578
7,039
5,585
4,797
total shareholders funds
45,146
20,038
18,529
21,945
13,397
14,651
11,830
11,399
8,471
17,029
16,740
12,578
7,039
5,585
4,797
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
32,127
1,470
-3,522
10,540
-1,268
3,388
485
3,627
8,020
6,602
10,168
6,784
1,453
788
-1,391
Depreciation
364
455
570
587
729
868
1,086
90
112
140
233
197
246
307
384
Amortisation
Tax
-8,369
-354
-2,005
-662
-101
-732
-1,582
-1,320
-2,009
-1,247
Stock
250
250
375
-625
250
-250
500
250
-250
-125
25
-100
-50
-250
1,500
Debtors
-728
-1,183
-2,510
2,510
5,548
7,173
-2,036
-1,525
3,228
-678
480
493
-1,568
1,023
7,113
Creditors
-3,761
-198
810
1,883
-509
794
-56
-484
-2,748
527
414
3,328
Accruals and Deferred Income
13,042
-8,918
-2,545
1,877
-27
12,047
-3,169
-7,966
18,256
-944
1,012
589
189
-396
2,582
Deferred Taxes & Provisions
Cash flow from operations
37,642
-6,414
-3,362
5,353
-6,562
9,528
1,720
-4,215
22,622
5,225
8,415
3,182
4,033
340
-3,710
Investing Activities
capital expenditure
2
-499
-22
-168
-5,072
-5,000
230
-375
-1,922
Change in Investments
-5,000
5,000
cash flow from investments
2
-499
-22
-168
-5,072
230
-375
-6,922
Financing Activities
Bank loans
Group/Directors Accounts
-7,756
4,060
-730
40
-3,583
680
7,289
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
6,186
interest
1,351
393
106
13
14
94
47
33
4
7
3
2
1
2
cash flow from financing
1,351
393
106
13
14
94
47
33
-7,752
4,067
-727
42
-3,582
680
13,477
cash and cash equivalents
cash
38,994
-6,021
-3,755
5,344
-6,716
9,623
-3,305
-4,182
-130
4,522
3,313
3,224
451
1,020
2,845
overdraft
change in cash
38,994
-6,021
-3,755
5,344
-6,716
9,623
-3,305
-4,182
-130
4,522
3,313
3,224
451
1,020
2,845
minatra (europe) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for minatra (europe) limited. Get real-time insights into minatra (europe) limited's credit score, group structure and payment trends.
Perform a competitor analysis for minatra (europe) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in W 5 area or any other competitors across 12 key performance metrics.
minatra (europe) limited Ownership
MINATRA (EUROPE) LIMITED group structure
Minatra (Europe) Limited has no subsidiary companies.
Ultimate parent company
MINATRA (EUROPE) LIMITED
01982216
MINATRA (EUROPE) LIMITED Shareholders
The sole shareholder of Minatra (Europe) Limited is James Shlimon Nissan.
james shlimon nissan
100%
minatra (europe) limited directors
Minatra (Europe) Limited currently has 2 directors.
The longest serving directors include
Mr Baba Babakhan (Dec 1991) and
Mr James Nissan (May 2017).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to minatra (europe) limited.
minatra (europe) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MINATRA (EUROPE) LIMITED. This can take several minutes, an email will notify you when this has completed.
minatra (europe) limitedCompanies House Filings - See Documents
