Downes Illingsworth Partnership Limited

POWER SEARCH PRICING

SOLUTIONS

downes illingsworth partnership limited Company Information

Company Number

01983577

Next Accounts

Sep 2025

Directors

Judy Walkland

John Walkland

Shareholders

judy walkland

john paul walkland

Group Structure

View All

Industry

Architectural activities

Registered Address

11 clifton moor business park, james nicolson link, clifton moor, york, YO30 4XG

Website

http://diparchitects.co.uk

downes illingsworth partnership limited Estimated Valuation

£591.7k

Pomanda estimates the enterprise value of DOWNES ILLINGSWORTH PARTNERSHIP LIMITED at £591.7k based on Net Assets of £184.2k and 3.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Downes Illingsworth Partnership Limited is a live company located in clifton moor, YO30 4XG with a Companies House number of 01983577. It operates in the architectural activities sector, SIC Code 71111. Founded in January 1986, it's largest shareholder is judy walkland with a 66.7% stake. Downes Illingsworth Partnership Limited is a mature, micro sized company, Pomanda has estimated its turnover at £398.2k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Downes Illingsworth Partnership Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

2 Regular

3 Weak

Size

annual sales of £398.2k, make it smaller than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (4.5%)

EXPORT

Downes Illingsworth Partnership Limited's latest turnover from December 2023 is estimated at £398.2 thousand and the company has net assets of £184.2 thousand. According to their latest financial statements, Downes Illingsworth Partnership Limited has 3 employees and maintains cash reserves of £97.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	398,157	136,359	120,882	170,408	159,529	119,846	44,683	46,734	346,657	261,415	182,244	181,983	177,168	100,343
Other Income Or Grants
Cost Of Sales	217,849	75,007	69,011	95,582	84,984	62,888	22,262	22,235	161,670	122,325	77,235	82,283	74,557	39,156
Gross Profit	180,308	61,352	51,871	74,826	74,545	56,958	22,422	24,498	184,987	139,090	105,009	99,700	102,612	61,187
Admin Expenses	142,154	62,040	19,823	90,039	96,568	62,169	36,983	153,300	90,702	37,358	114,140	104,584	72,810	57,047	-182,142
Operating Profit	38,154	-688	32,048	-15,213	-22,023	-5,211	-14,561	-128,802	94,285	101,732	-9,131	-4,884	29,802	4,140	182,142
Interest Payable
Interest Receivable	6,763	5,517	315	111	1,055	1,097	699	461	1,050	796	648	653	611	529	236
Pre-Tax Profit	44,917	4,828	32,363	-15,102	-20,968	-4,114	-13,862	-128,341	95,335	102,528	-8,483	-4,231	30,414	4,669	182,378
Tax	-11,229	-917	-6,149						-19,067	-21,531			-7,908	-1,307	-51,066
Profit After Tax	33,688	3,911	26,214	-15,102	-20,968	-4,114	-13,862	-128,341	76,268	80,997	-8,483	-4,231	22,506	3,362	131,312
Dividends Paid
Retained Profit	33,688	3,911	26,214	-15,102	-20,968	-4,114	-13,862	-128,341	76,268	80,997	-8,483	-4,231	22,506	3,362	131,312
Employee Costs	154,357	144,751	91,760	91,937	140,565	94,059	43,709	47,066	180,815	137,204	136,195	130,874	132,378	85,818
Number Of Employees	3	3	2	2	3	2	1	1	4	3	3	3	3	2
EBITDA*	40,404	2,173	35,123	-13,375	-20,185	-1,904	-7,405	-128,802	102,887	108,214	-6,416	-3,206	31,435	6,024	185,009

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	525	2,775	4,056	2,023	3,861	4,204	6,235	13,391	21,154	21,372	8,212	8,497	8,985	9,739	11,624
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	525	2,775	4,056	2,023	3,861	4,204	6,235	13,391	21,154	21,372	8,212	8,497	8,985	9,739	11,624
Stock & work in progress	7,522	12,224	8,472	8,935	20,075	27,116	39,392	38,515	55,396	44,763	33,179	30,418	40,314	29,730	32,425
Trade Debtors	120,706	8,114	14,025	36,980	19,479	10,963	10,479	11,184	68,672	40,359	30,308	27,628	28,359	15,421	19,214
Group Debtors
Misc Debtors							3,045	4,043
Cash	97,400	160,242	154,994	96,794	126,063	155,324	137,267	142,290	226,302	193,527	124,874	134,265	127,089	117,338	94,312
misc current assets
total current assets	225,628	180,580	177,491	142,709	165,617	193,403	190,183	196,032	350,370	278,649	188,361	192,311	195,762	162,489	145,951
total assets	226,153	183,355	181,547	144,732	169,478	197,607	196,418	209,423	371,524	300,021	196,573	200,808	204,747	172,228	157,575
Bank overdraft
Bank loan
Trade Creditors	41,996	32,886	34,989	24,388	34,032	41,193	2,137	1,436	68,793	73,558	51,107	46,859	46,567	36,554	25,263
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities							33,753	33,597
total current liabilities	41,996	32,886	34,989	24,388	34,032	41,193	35,890	35,033	68,793	73,558	51,107	46,859	46,567	36,554	25,263
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities	41,996	32,886	34,989	24,388	34,032	41,193	35,890	35,033	68,793	73,558	51,107	46,859	46,567	36,554	25,263
net assets	184,157	150,469	146,558	120,344	135,446	156,414	160,528	174,390	302,731	226,463	145,466	153,949	158,180	135,674	132,312
total shareholders funds	184,157	150,469	146,558	120,344	135,446	156,414	160,528	174,390	302,731	226,463	145,466	153,949	158,180	135,674	132,312

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	38,154	-688	32,048	-15,213	-22,023	-5,211	-14,561	-128,802	94,285	101,732	-9,131	-4,884	29,802	4,140	182,142
Depreciation	2,250	2,861	3,075	1,838	1,838	3,307	7,156		8,602	6,482	2,715	1,678	1,633	1,884	2,867
Amortisation
Tax	-11,229	-917	-6,149						-19,067	-21,531			-7,908	-1,307	-51,066
Stock	-4,702	3,752	-463	-11,140	-7,041	-12,276	877	-16,881	10,633	11,584	2,761	-9,896	10,584	-2,695	32,425
Debtors	112,592	-5,911	-22,955	17,501	8,516	-2,561	-1,703	-53,445	28,313	10,051	2,680	-731	12,938	-3,793	19,214
Creditors	9,110	-2,103	10,601	-9,644	-7,161	39,056	701	-67,357	-4,765	22,451	4,248	292	10,013	11,291	25,263
Accruals and Deferred Income						-33,753	156	33,597
Deferred Taxes & Provisions
Cash flow from operations	-69,605	1,312	62,993	-29,380	-28,821	18,236	-5,722	-92,236	40,109	87,499	-7,609	7,713	10,018	22,496	107,567
Investing Activities
capital expenditure		-1,580	-5,108		-1,495	-1,276		7,763	-8,384	-19,642	-2,430	-1,190	-879	1	-14,491
Change in Investments
cash flow from investments		-1,580	-5,108		-1,495	-1,276		7,763	-8,384	-19,642	-2,430	-1,190	-879	1	-14,491
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue															1,000
interest	6,763	5,517	315	111	1,055	1,097	699	461	1,050	796	648	653	611	529	236
cash flow from financing	6,763	5,517	315	111	1,055	1,097	699	461	1,050	796	648	653	611	529	1,236
cash and cash equivalents
cash	-62,842	5,248	58,200	-29,269	-29,261	18,057	-5,023	-84,012	32,775	68,653	-9,391	7,176	9,751	23,026	94,312
overdraft
change in cash	-62,842	5,248	58,200	-29,269	-29,261	18,057	-5,023	-84,012	32,775	68,653	-9,391	7,176	9,751	23,026	94,312

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for downes illingsworth partnership limited. Get real-time insights into downes illingsworth partnership limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for downes illingsworth partnership limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in YO30 area or any other competitors across 12 key performance metrics.

DOWNES ILLINGSWORTH PARTNERSHIP LIMITED group structure

Downes Illingsworth Partnership Limited has no subsidiary companies.

Ultimate parent company

DOWNES ILLINGSWORTH PARTNERSHIP LIMITED

01983577

DOWNES ILLINGSWORTH PARTNERSHIP LIMITED Shareholders

judy walkland	66.67%
john paul walkland	33.33%

Downes Illingsworth Partnership Limited currently has 2 directors. The longest serving directors include Mrs Judy Walkland (Mar 2003) and Mr John Walkland (Jul 2006).

officer	country	age	start	end	role
Mrs Judy Walkland	England	54 years	Mar 2003	-	Director
Mr John Walkland	England	56 years	Jul 2006	-	Director

P&L

December 2023

turnover

398.2k

+192%

operating profit

38.2k

gross margin

45.3%

+0.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

184.2k

+0.22%

total assets

226.2k

+0.23%

cash

97.4k

-0.39%

net assets

Total assets minus all liabilities

Similar Companies

m s architects limited

asquith development project management limited

3.5

pba architecture limited

0.5

flyhouse ltd

clendon architecture ltd

company number

01983577

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

January 1986

ultimate parent company

None

previous names

N/A

address

11 clifton moor business park, james nicolson link, clifton moor, york, YO30 4XG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to downes illingsworth partnership limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DOWNES ILLINGSWORTH PARTNERSHIP LIMITED. This can take several minutes, an email will notify you when this has completed.

downes illingsworth partnership limited Company Information

downes illingsworth partnership limited Estimated Valuation

downes illingsworth partnership limited Estimated Valuation

downes illingsworth partnership limited Estimated Valuation

Downes Illingsworth Partnership Limited Overview

Downes Illingsworth Partnership Limited Health Check

DOWNES ILLINGSWORTH PARTNERSHIP LIMITED financials

downes illingsworth partnership limited Credit Report and Business Information

Downes Illingsworth Partnership Limited Competitor Analysis

downes illingsworth partnership limited Ownership

downes illingsworth partnership limited directors

downes illingsworth partnership limited company details

downes illingsworth partnership limited Charges & Mortgages

downes illingsworth partnership limited Capital Raised & Share Issues BETA

downes illingsworth partnership limited Companies House Filings - See Documents