eastdown investments limited

eastdown investments limited Company Information

Share EASTDOWN INVESTMENTS LIMITED
Live 
MatureMicroHigh

Company Number

01984505

Industry

Development of building projects

 

Shareholders

a.m. facy

v.n.i. facy

View All

Group Structure

View All

Contact

Registered Address

27 - 31, market place, henley on thames, oxon, RG9 2AA

Website

-

eastdown investments limited Estimated Valuation

£143.5k

Pomanda estimates the enterprise value of EASTDOWN INVESTMENTS LIMITED at £143.5k based on a Turnover of £413.5k and 0.35x industry multiple (adjusted for size and gross margin).

eastdown investments limited Estimated Valuation

£64.7k

Pomanda estimates the enterprise value of EASTDOWN INVESTMENTS LIMITED at £64.7k based on an EBITDA of £25.7k and a 2.51x industry multiple (adjusted for size and gross margin).

eastdown investments limited Estimated Valuation

£600.8k

Pomanda estimates the enterprise value of EASTDOWN INVESTMENTS LIMITED at £600.8k based on Net Assets of £436.3k and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eastdown Investments Limited Overview

Eastdown Investments Limited is a live company located in henley on thames, RG9 2AA with a Companies House number of 01984505. It operates in the development of building projects sector, SIC Code 41100. Founded in January 1986, it's largest shareholder is a.m. facy with a 25% stake. Eastdown Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £413.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eastdown Investments Limited Health Check

Pomanda's financial health check has awarded Eastdown Investments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £413.5k, make it smaller than the average company (£2.3m)

£413.5k - Eastdown Investments Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (5.5%)

18% - Eastdown Investments Limited

5.5% - Industry AVG

production

Production

with a gross margin of 9.5%, this company has a higher cost of product (25.6%)

9.5% - Eastdown Investments Limited

25.6% - Industry AVG

profitability

Profitability

an operating margin of 6.2% make it as profitable than the average company (7.5%)

6.2% - Eastdown Investments Limited

7.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Eastdown Investments Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.8k, the company has an equivalent pay structure (£47.8k)

£47.8k - Eastdown Investments Limited

£47.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £206.8k, this is less efficient (£284.5k)

£206.8k - Eastdown Investments Limited

£284.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 153 days, this is later than average (27 days)

153 days - Eastdown Investments Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (31 days)

22 days - Eastdown Investments Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Eastdown Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Eastdown Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.9%, this is a lower level of debt than the average (72.8%)

4.9% - Eastdown Investments Limited

72.8% - Industry AVG

EASTDOWN INVESTMENTS LIMITED financials

EXPORTms excel logo

Eastdown Investments Limited's latest turnover from January 2024 is estimated at £413.5 thousand and the company has net assets of £436.3 thousand. According to their latest financial statements, Eastdown Investments Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover413,530345,577308,695253,949275,525225,743183,691103,81542,823157,861173,954166,606167,564104,432102,615
Other Income Or Grants000000000000000
Cost Of Sales374,311311,444280,834229,477246,905201,363163,31991,00038,078140,206154,840148,967151,01193,54393,459
Gross Profit39,21934,13327,86124,47228,62024,38120,37212,8144,74517,65519,11417,63916,55210,8899,156
Admin Expenses13,49611,8326,44510,5625,163376-3,476-6,394242-75,982677-1479,7022,363-241,013
Operating Profit25,72322,30121,41613,91023,45724,00523,84819,2084,50393,63718,43717,7866,8508,526250,169
Interest Payable000000000000000
Interest Receivable00000002715820415877537035
Pre-Tax Profit25,72322,30121,41613,91023,45724,00523,84819,2354,66193,84118,59517,8636,9038,596250,204
Tax-6,431-4,237-4,069-2,643-4,457-4,561-4,531-3,847-932-19,707-4,277-4,287-1,795-2,407-70,057
Profit After Tax19,29218,06417,34711,26719,00019,44419,31715,3883,72974,13414,31813,5765,1086,189180,147
Dividends Paid000000000000000
Retained Profit19,29218,06417,34711,26719,00019,44419,31715,3883,72974,13414,31813,5765,1086,189180,147
Employee Costs95,66490,53088,29786,94786,09584,66783,48440,77040,35638,61137,20935,69235,05234,15735,454
Number Of Employees222222211111111
EBITDA*25,72322,30121,41613,91023,45724,00523,84819,2084,50393,63718,43717,7866,8508,526250,169

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets285,567286,887288,207289,527290,847292,167293,500294,834297,500297,50000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets285,567286,887288,207289,527290,847292,167293,500294,834297,500297,50000000
Stock & work in progress0000000000134,816134,816134,816134,816134,816
Trade Debtors173,358150,973130,543106,96098,57277,91857,11829,8102,090060,00060,00060,00041,19037,420
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000021,49141,87439,67423,4167,27413,92514,084
misc current assets00000002,8780000000
total current assets173,358150,973130,543106,96098,57277,91857,11832,68823,58141,874234,490218,232202,090189,931186,320
total assets458,925437,860418,750396,487389,419370,085350,618327,522321,081339,374234,490218,232202,090189,931186,320
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 22,60520,83219,78614,87019,06918,73518,71213,68323,28045,90015,15013,21010,6443,5936,171
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities22,60520,83219,78614,87019,06918,73518,71213,68323,28045,90015,15013,21010,6443,5936,171
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income00000001,2500000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities00000001,2500000000
total liabilities22,60520,83219,78614,87019,06918,73518,71214,93323,28045,90015,15013,21010,6443,5936,171
net assets436,320417,028398,964381,617370,350351,350331,906312,589297,801293,474219,340205,022191,446186,338180,149
total shareholders funds436,320417,028398,964381,617370,350351,350331,906312,589297,801293,474219,340205,022191,446186,338180,149
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit25,72322,30121,41613,91023,45724,00523,84819,2084,50393,63718,43717,7866,8508,526250,169
Depreciation000000000000000
Amortisation000000000000000
Tax-6,431-4,237-4,069-2,643-4,457-4,561-4,531-3,847-932-19,707-4,277-4,287-1,795-2,407-70,057
Stock000000000-134,8160000134,816
Debtors22,38520,43023,5838,38820,65420,80027,30827,7202,090-60,0000018,8103,77037,420
Creditors1,7731,0464,916-4,199334235,029-9,597-22,62030,7501,9402,5667,051-2,5786,171
Accruals and Deferred Income000000-1,2501,2500000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-1,320-1,320-1,320-1,320-1,320-1,333-4,212-20,706-21,139299,49616,10016,065-6,704-22914,047
Investing Activities
capital expenditure1,3201,3201,3201,3201,3201,3331,3342,6660-297,50000000
Change in Investments000000000000000
cash flow from investments1,3201,3201,3201,3201,3201,3331,3342,6660-297,50000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-600598000002
interest00000002715820415877537035
cash flow from financing0000000-57375620415877537037
cash and cash equivalents
cash0000000-21,491-20,3832,20016,25816,142-6,651-15914,084
overdraft000000000000000
change in cash0000000-21,491-20,3832,20016,25816,142-6,651-15914,084

eastdown investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eastdown investments limited. Get real-time insights into eastdown investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eastdown Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eastdown investments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in RG9 area or any other competitors across 12 key performance metrics.

eastdown investments limited Ownership

EASTDOWN INVESTMENTS LIMITED group structure

Eastdown Investments Limited has no subsidiary companies.

Ultimate parent company

EASTDOWN INVESTMENTS LIMITED

01984505

EASTDOWN INVESTMENTS LIMITED Shareholders

a.m. facy 25%
v.n.i. facy 25%
c.d. facy 25%
e.a. facy 23.33%
j.p. facy 1.67%

eastdown investments limited directors

Eastdown Investments Limited currently has 2 directors. The longest serving directors include Mr Errol Facy (Oct 1991) and Miss Victoria Facy (Mar 2015).

officercountryagestartendrole
Mr Errol Facy86 years Oct 1991- Director
Miss Victoria Facy52 years Mar 2015- Director

P&L

January 2024

turnover

413.5k

+20%

operating profit

25.7k

0%

gross margin

9.5%

-3.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

436.3k

+0.05%

total assets

458.9k

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

eastdown investments limited company details

company number

01984505

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 1986

age

39

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

bickleigh properties limited (March 2015)

accountant

-

auditor

-

address

27 - 31, market place, henley on thames, oxon, RG9 2AA

Bank

HSBC BANK PLC

Legal Advisor

-

eastdown investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to eastdown investments limited. Currently there are 1 open charges and 1 have been satisfied in the past.

eastdown investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EASTDOWN INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

eastdown investments limited Companies House Filings - See Documents

datedescriptionview/download