Graybrany Limited

POWER SEARCH PRICING

SOLUTIONS

graybrany limited Company Information

Live

MatureSmallLow

Company Number

01988539

Next Accounts

Dec 2025

Industry

Other personal service activities n.e.c.

Residents property management

Directors

Janet Marchington

Joanne Marchington

View All

Shareholders

joanne elizabeth marchington

s.j. marchington

View All

Group Structure

View All

Contact

Registered Address

1 park road, hampton wick, kingston upon thames, surrey, KT1 4AS

Website

graybrany limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GRAYBRANY LIMITED at £0 based on a Turnover of £617.8k and 0x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Graybrany Limited is a live company located in kingston upon thames, KT1 4AS with a Companies House number of 01988539. It operates in the residents property management sector, SIC Code 98000. Founded in February 1986, it's largest shareholder is joanne elizabeth marchington with a 20% stake. Graybrany Limited is a mature, small sized company, Pomanda has estimated its turnover at £617.8k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Graybrany Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

2 Regular

3 Weak

Size

annual sales of £617.8k, make it larger than the average company (£497.4k)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.9%)

EXPORT

Graybrany Limited's latest turnover from March 2024 is estimated at £617.8 thousand and the company has net assets of £2 million. According to their latest financial statements, Graybrany Limited has 3 employees and maintains cash reserves of £325.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	617,806	743,021	603,127	605,845	531,419	385,432	498,187	495,396	519,748	351,589	376,964	271,761	239,786	194,435	175,139
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	232,120	306,918	228,365	269,408	230,393	153,705	188,821	230,639	305,898	234,615	265,560	191,960	153,567	124,155	114,209
Gross Profit	385,686	436,103	374,762	336,437	301,026	231,726	309,366	264,756	213,851	116,974	111,404	79,801	86,219	70,280	60,930
Admin Expenses	316,131	693,714	424,309	396,524	-92,518	217,357	242,588	243,489	-1,241,740	82,721	108,530	88,827	95,327	71,221	-522,716
Operating Profit	69,555	-257,611	-49,547	-60,087	393,544	14,369	66,778	21,267	1,455,591	34,253	2,874	-9,026	-9,108	-941	583,646
Interest Payable	0	0	0	0	0	0	0	0	4,547	9,094	9,094	4,547	0	0	0
Interest Receivable	15,445	10,346	1,936	314	320	2,124	1,273	606	1,175	1,077	973	994	997	1,035	559
Pre-Tax Profit	85,000	-247,265	-47,611	-59,773	393,864	16,493	68,051	21,873	1,452,219	26,237	-5,247	-12,579	-8,111	94	584,206
Tax	-21,250	0	0	0	-74,834	-3,134	-12,930	-4,374	-290,444	-5,510	0	0	0	-26	-163,578
Profit After Tax	63,750	-247,265	-47,611	-59,773	319,030	13,359	55,121	17,498	1,161,775	20,727	-5,247	-12,579	-8,111	68	420,628
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	63,750	-247,265	-47,611	-59,773	319,030	13,359	55,121	17,498	1,161,775	20,727	-5,247	-12,579	-8,111	68	420,628
Employee Costs	84,331	87,200	81,900	76,102	67,693	64,048	64,923	58,950	56,052	162,917	197,521	141,104	121,291	86,072	71,918
Number Of Employees	3	3	3	3	3	3	3	3	3	9	11	8	7	5	4
EBITDA*	70,294	-256,625	-48,233	-58,240	395,961	17,592	71,075	26,997	1,463,230	44,438	7,021	-3,496	-1,888	8,686	589,368

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	2,217	2,956	3,942	5,539	7,251	1,833,539	1,836,762	1,829,059	1,834,789	1,842,429	1,852,615	1,828,462	1,833,530	1,840,750	1,829,036
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	2,300,000	2,215,000	2,215,000	2,215,000	2,215,000	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,302,217	2,217,956	2,218,942	2,220,539	2,222,251	1,833,539	1,836,762	1,829,059	1,834,789	1,842,429	1,852,615	1,828,462	1,833,530	1,840,750	1,829,036
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	42,393	42,181	38,600	21,339	15,903	18,496	27,090	9,486	4,347	7,976	8,449	13,198	10,648	11,635	2,021
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	325,407	262,980	223,913	292,240	336,449	302,982	263,415	245,606	239,110	230,845	200,085	188,954	208,684	190,312	223,797
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	367,800	305,161	262,513	313,579	352,352	321,478	290,505	255,092	243,457	238,821	208,534	202,152	219,332	201,947	225,818
total assets	2,670,017	2,523,117	2,481,455	2,534,118	2,574,603	2,155,017	2,127,267	2,084,151	2,078,246	2,081,250	2,061,149	2,030,614	2,052,862	2,042,697	2,054,854
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	348,075	319,224	287,755	292,807	273,519	247,277	232,886	216,138	213,355	88,112	88,738	52,956	62,625	44,349	56,574
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	348,075	319,224	287,755	292,807	273,519	247,277	232,886	216,138	213,355	88,112	88,738	52,956	62,625	44,349	56,574
loans	0	0	0	0	0	0	0	0	0	139,900	139,900	139,900	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	139,900	139,900	139,900
provisions	339,965	318,715	318,715	318,715	318,715	244,401	244,401	273,154	287,530	0	0	0	0	0	0
total long term liabilities	339,965	318,715	318,715	318,715	318,715	244,401	244,401	273,154	287,530	139,900	139,900	139,900	139,900	139,900	139,900
total liabilities	688,040	637,939	606,470	611,522	592,234	491,678	477,287	489,292	500,885	228,012	228,638	192,856	202,525	184,249	196,474
net assets	1,981,977	1,885,178	1,874,985	1,922,596	1,982,369	1,663,339	1,649,980	1,594,859	1,577,361	1,853,238	1,832,511	1,837,758	1,850,337	1,858,448	1,858,380
total shareholders funds	1,981,977	1,885,178	1,874,985	1,922,596	1,982,369	1,663,339	1,649,980	1,594,859	1,577,361	1,853,238	1,832,511	1,837,758	1,850,337	1,858,448	1,858,380

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	69,555	-257,611	-49,547	-60,087	393,544	14,369	66,778	21,267	1,455,591	34,253	2,874	-9,026	-9,108	-941	583,646
Depreciation	739	986	1,314	1,847	2,417	3,223	4,297	5,730	7,639	10,185	4,147	5,530	7,220	9,627	5,722
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-21,250	0	0	0	-74,834	-3,134	-12,930	-4,374	-290,444	-5,510	0	0	0	-26	-163,578
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	212	3,581	17,261	5,436	-2,593	-8,594	17,604	5,139	-3,629	-473	-4,749	2,550	-987	9,614	2,021
Creditors	28,851	31,469	-5,052	19,288	26,242	14,391	16,748	2,783	125,243	-626	35,782	-9,669	18,276	-12,225	56,574
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	21,250	0	0	0	74,314	0	-28,753	-14,376	287,530	0	0	0	0	0	0
Cash flow from operations	98,933	-228,737	-70,546	-44,388	424,276	37,443	28,536	5,891	1,589,188	38,775	47,552	-15,715	17,375	-13,179	480,343
Investing Activities
capital expenditure	0	0	283	-135	1,823,871	0	-12,000	0	1	1	-28,300	-462	0	-21,341	-1,834,758
Change in Investments	85,000	0	0	0	2,215,000	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-85,000	0	283	-135	-391,129	0	-12,000	0	1	1	-28,300	-462	0	-21,341	-1,834,758
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	-139,900	0	0	139,900	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	-139,900	0	0	139,900
share issue	33,049	257,458	0	0	0	0	0	0	-1,437,652	0	0	0	0	0	1,437,752
interest	15,445	10,346	1,936	314	320	2,124	1,273	606	-3,372	-8,017	-8,121	-3,553	997	1,035	559
cash flow from financing	48,494	267,804	1,936	314	320	2,124	1,273	606	-1,580,924	-8,017	-8,121	-3,553	997	1,035	1,578,211
cash and cash equivalents
cash	62,427	39,067	-68,327	-44,209	33,467	39,567	17,809	6,496	8,265	30,760	11,131	-19,730	18,372	-33,485	223,797
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	62,427	39,067	-68,327	-44,209	33,467	39,567	17,809	6,496	8,265	30,760	11,131	-19,730	18,372	-33,485	223,797

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for graybrany limited. Get real-time insights into graybrany limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for graybrany limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other small companies, companies in KT1 area or any other competitors across 12 key performance metrics.

GRAYBRANY LIMITED group structure

Graybrany Limited has no subsidiary companies.

Ultimate parent company

GRAYBRANY LIMITED

01988539

GRAYBRANY LIMITED Shareholders

joanne elizabeth marchington	20%
s.j. marchington	20%
j.a. marchington	20%
n.j. marchington	20%
w.e. marchington	20%

Graybrany Limited currently has 3 directors. The longest serving directors include Ms Janet Marchington (Dec 1991) and Ms Joanne Marchington (May 2024).

officer	country	age	start	end	role
Ms Janet Marchington	United Kingdom	91 years	Dec 1991	-	Director
Ms Joanne Marchington	United Kingdom	59 years	May 2024	-	Director
Mr William Marchington	Scotland	63 years	May 2024	-	Director

P&L

March 2024

turnover

617.8k

-17%

operating profit

69.6k

gross margin

62.5%

+6.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

+0.05%

total assets

2.7m

+0.06%

cash

325.4k

+0.24%

net assets

Total assets minus all liabilities

Similar Companies

building empire ltd

ambi inv ltd

3.5

technovation (conference production management) limited

3.5

thames valley services limited

shevinvest ltd

1.5

company number

01988539

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

98000 - Residents property management

incorporation date

February 1986

ultimate parent company

None

previous names

N/A

address

1 park road, hampton wick, kingston upon thames, surrey, KT1 4AS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to graybrany limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GRAYBRANY LIMITED. This can take several minutes, an email will notify you when this has completed.

graybrany limited Company Information

graybrany limited Estimated Valuation

graybrany limited Estimated Valuation

graybrany limited Estimated Valuation

Graybrany Limited Overview

Graybrany Limited Health Check

GRAYBRANY LIMITED financials

graybrany limited Credit Report and Business Information

Graybrany Limited Competitor Analysis

graybrany limited Ownership

graybrany limited directors

graybrany limited company details

graybrany limited Charges & Mortgages

graybrany limited Capital Raised & Share Issues BETA

graybrany limited Companies House Filings - See Documents