Pomanda estimates the enterprise value of GATWICK AIRPORT LIMITED at £965.5m based on a Turnover of £1b and 0.95x industry multiple (adjusted for size and gross margin).
gatwick airport limitedEstimated Valuation
£3.4b
Pomanda estimates the enterprise value of GATWICK AIRPORT LIMITED at £3.4b based on an EBITDA of £518.8m and a 6.52x industry multiple (adjusted for size and gross margin).
gatwick airport limitedEstimated Valuation
£427m
Pomanda estimates the enterprise value of GATWICK AIRPORT LIMITED at £427m based on Net Assets of £213.7m and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gatwick Airport LimitedOverview
Gatwick Airport Limited is a live company located in gatwick airport, gatwick, RH6 0NP with a Companies House number of 01991018. It operates in the other transportation support activities sector, SIC Code 52290. Founded in February 1986, it's largest shareholder is
ivy holdco limited
with a 100% stake. Gatwick Airport Limited is a mature,
mega sized company, Pomanda has estimated its turnover at
£1b with
rapid
growth in recent years.
Pomanda's financial health check has awarded Gatwick Airport Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
7 Strong
2 Regular
3 Weak
Size
annual sales of £1b, make it larger than the average company (£12.3m)
£1b - Gatwick Airport Limited
£12.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 67%, show it is growing at a faster rate (12.3%)
67% - Gatwick Airport Limited
12.3% - Industry AVG
Production
with a gross margin of 23.3%, this company has a comparable cost of product (23.3%)
23.3% - Gatwick Airport Limited
23.3% - Industry AVG
Profitability
an operating margin of 35.9% make it more profitable than the average company (5.2%)
35.9% - Gatwick Airport Limited
5.2% - Industry AVG
Employees
with 2294 employees, this is above the industry average (48)
2294 - Gatwick Airport Limited
48 - Industry AVG
Pay Structure
on an average salary of £73.9k, the company has a higher pay structure (£47.9k)
£73.9k - Gatwick Airport Limited
£47.9k - Industry AVG
Efficiency
resulting in sales per employee of £442.5k, this is more efficient (£267.9k)
£442.5k - Gatwick Airport Limited
£267.9k - Industry AVG
Debtor Days
it gets paid by customers after 12 days, this is earlier than average (45 days)
12 days - Gatwick Airport Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (34 days)
10 days - Gatwick Airport Limited
34 days - Industry AVG
Stock Days
it holds stock equivalent to 3 days, this is less than average (5 days)
3 days - Gatwick Airport Limited
5 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 18 weeks, this is average cash available to meet short term requirements (16 weeks)
18 weeks - Gatwick Airport Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.4%, this is a higher level of debt than the average (60.5%)
94.4% - Gatwick Airport Limited
60.5% - Industry AVG
GATWICK AIRPORT LIMITED financials
EXPORT
Gatwick Airport Limited's latest turnover from December 2023 is £1 billion and the company has net assets of £213.7 million. According to their latest financial statements, Gatwick Airport Limited has 2,294 employees and maintains cash reserves of £259 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
1,015,100,000
776,600,000
192,700,000
217,000,000
719,600,000
810,800,000
764,200,000
725,000,000
673,100,000
638,000,000
593,700,000
538,900,000
517,400,000
476,300,000
565,200,000
Other Income Or Grants
Cost Of Sales
778,273,799
600,892,236
149,635,157
165,797,982
549,172,538
612,844,125
577,707,820
554,705,305
524,770,493
498,562,496
459,617,721
420,554,829
402,192,406
370,492,127
436,700,224
Gross Profit
236,826,201
175,707,765
43,064,843
51,202,018
170,427,462
197,955,875
186,492,180
170,294,695
148,329,507
139,437,504
134,082,279
118,345,171
115,207,594
105,807,873
128,499,776
Admin Expenses
-127,873,799
4,307,765
244,164,843
299,302,018
-43,872,538
7,355,875
17,092,180
34,994,695
13,829,507
-16,562,496
-9,017,721
1,945,171
-992,406
9,907,873
163,599,776
Operating Profit
364,700,000
171,400,000
-201,100,000
-248,100,000
214,300,000
190,600,000
169,400,000
135,300,000
134,500,000
156,000,000
143,100,000
116,400,000
116,200,000
95,900,000
-35,100,000
Interest Payable
146,100,000
146,600,000
157,400,000
160,200,000
94,800,000
121,900,000
125,700,000
117,500,000
102,500,000
110,100,000
104,700,000
104,800,000
102,500,000
64,900,000
87,200,000
Interest Receivable
42,000,000
51,000,000
95,600,000
53,600,000
21,400,000
20,700,000
29,700,000
30,400,000
21,300,000
21,400,000
52,900,000
93,200,000
15,800,000
16,500,000
39,500,000
Pre-Tax Profit
243,800,000
128,300,000
-358,800,000
-515,900,000
138,600,000
75,300,000
148,200,000
87,900,000
56,600,000
79,400,000
85,800,000
-28,300,000
-48,600,000
-62,500,000
-182,900,000
Tax
-57,500,000
-35,200,000
-5,000,000
58,500,000
-29,000,000
-18,400,000
-15,800,000
9,500,000
5,300,000
87,000,000
-28,300,000
-800,000
2,900,000
12,200,000
43,300,000
Profit After Tax
186,300,000
93,100,000
-363,800,000
-457,400,000
109,600,000
56,900,000
132,400,000
97,400,000
61,900,000
166,400,000
57,500,000
-29,100,000
-45,700,000
-50,300,000
-139,600,000
Dividends Paid
350,000,000
125,000,000
10,000,000
350,500,000
85,500,000
Retained Profit
186,300,000
93,100,000
-363,800,000
-457,400,000
109,600,000
56,900,000
-217,600,000
-27,600,000
61,900,000
166,400,000
47,500,000
-29,100,000
-45,700,000
-400,800,000
-225,100,000
Employee Costs
169,500,000
135,900,000
84,800,000
97,100,000
149,600,000
203,600,000
201,900,000
200,400,000
178,200,000
164,800,000
164,600,000
149,100,000
140,500,000
128,500,000
139,000,000
Number Of Employees
2,294
1,977
1,718
1,768
3,154
3,037
3,231
3,231
2,501
2,436
2,454
2,371
2,409
2,481
2,398
EBITDA*
518,800,000
335,600,000
-26,400,000
-65,600,000
349,200,000
360,600,000
337,000,000
282,600,000
271,700,000
291,400,000
255,500,000
227,100,000
221,500,000
175,500,000
59,500,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
3,268,100,000
3,356,400,000
4,574,100,000
3,934,700,000
3,533,500,000
3,183,700,000
3,110,500,000
3,036,900,000
2,936,800,000
2,835,100,000
2,309,600,000
2,160,400,000
2,017,000,000
1,887,600,000
1,735,500,000
Intangible Assets
10,000,000
16,400,000
24,000,000
23,300,000
26,300,000
24,800,000
10,300,000
9,800,000
12,300,000
14,500,000
Investments & Other
791,800,000
794,800,000
1,073,100,000
1,016,000,000
826,800,000
808,500,000
787,400,000
762,200,000
776,000,000
759,800,000
6,200,000
18,900,000
4,100,000
Debtors (Due After 1 year)
420,100,000
424,300,000
670,200,000
610,100,000
314,700,000
16,900,000
16,900,000
16,900,000
17,000,000
17,100,000
17,000,000
45,900,000
37,900,000
26,700,000
14,200,000
Total Fixed Assets
3,278,100,000
3,288,400,000
3,944,700,000
3,958,000,000
3,559,800,000
3,208,500,000
3,120,800,000
3,046,700,000
2,949,100,000
2,849,600,000
2,326,600,000
2,206,300,000
2,061,100,000
1,933,200,000
1,753,800,000
Stock & work in progress
7,500,000
7,100,000
6,000,000
7,000,000
6,100,000
6,000,000
4,600,000
4,500,000
2,900,000
3,600,000
3,600,000
3,300,000
3,900,000
3,400,000
3,300,000
Trade Debtors
33,900,000
18,800,000
33,900,000
18,000,000
25,300,000
28,800,000
23,300,000
21,500,000
26,600,000
28,200,000
24,000,000
25,900,000
46,800,000
39,600,000
35,900,000
Group Debtors
193,900,000
171,100,000
54,300,000
53,300,000
19,100,000
11,400,000
2,900,000
1,800,000
1,500,000
1,500,000
1,500,000
1,600,000
1,600,000
Misc Debtors
47,400,000
44,700,000
40,500,000
40,200,000
35,600,000
13,800,000
17,300,000
13,100,000
16,100,000
25,700,000
20,300,000
22,200,000
10,600,000
14,100,000
12,000,000
Cash
259,000,000
33,000,000
557,300,000
292,400,000
9,300,000
1,900,000
16,600,000
3,000,000
3,100,000
3,300,000
13,400,000
500,000
12,200,000
2,200,000
34,800,000
misc current assets
total current assets
542,900,000
274,700,000
726,200,000
440,100,000
96,800,000
61,900,000
64,700,000
43,900,000
50,200,000
62,300,000
62,800,000
53,500,000
75,100,000
59,300,000
86,000,000
total assets
3,821,000,000
3,563,100,000
4,670,900,000
4,398,100,000
3,656,600,000
3,270,400,000
3,185,500,000
3,090,600,000
2,999,300,000
2,911,900,000
2,389,400,000
2,259,800,000
2,136,200,000
1,992,500,000
1,839,800,000
Bank overdraft
Bank loan
Trade Creditors
23,300,000
18,200,000
8,700,000
9,400,000
12,400,000
12,700,000
14,600,000
23,700,000
19,700,000
25,600,000
19,700,000
15,200,000
11,900,000
40,200,000
43,500,000
Group/Directors Accounts
174,400,000
2,800,000
2,800,000
4,200,000
400,000
other short term finances
149,800,000
274,600,000
hp & lease commitments
3,100,000
3,100,000
3,200,000
2,900,000
2,100,000
1,000,000
800,000
400,000
300,000
900,000
300,000
200,000
200,000
200,000
other current liabilities
547,500,000
444,400,000
163,000,000
157,700,000
320,900,000
207,900,000
150,000,000
143,800,000
169,200,000
103,600,000
101,500,000
98,900,000
103,800,000
68,900,000
166,700,000
total current liabilities
723,700,000
465,700,000
449,500,000
344,400,000
335,400,000
221,600,000
165,400,000
167,900,000
189,200,000
130,100,000
124,300,000
117,100,000
115,900,000
113,500,000
210,600,000
loans
5,038,900,000
5,433,700,000
3,823,100,000
3,862,000,000
2,902,200,000
2,616,600,000
2,489,500,000
2,170,600,000
2,070,100,000
1,887,400,000
1,569,700,000
1,537,100,000
1,468,800,000
1,355,000,000
798,000,000
hp & lease commitments
75,300,000
74,900,000
78,000,000
60,800,000
63,400,000
50,300,000
47,100,000
45,200,000
44,000,000
43,700,000
2,700,000
200,000
Accruals and Deferred Income
58,600,000
44,200,000
31,700,000
11,300,000
1,300,000
other liabilities
155,800,000
236,700,000
provisions
342,400,000
297,400,000
590,200,000
617,200,000
408,400,000
430,400,000
413,000,000
413,400,000
440,800,000
440,600,000
199,100,000
239,800,000
191,100,000
116,800,000
45,900,000
total long term liabilities
2,883,600,000
3,049,100,000
4,040,200,000
3,916,800,000
3,043,000,000
2,781,500,000
2,648,900,000
2,332,100,000
2,174,000,000
2,162,900,000
1,849,300,000
1,827,700,000
1,691,600,000
1,483,300,000
845,200,000
total liabilities
3,607,300,000
3,514,800,000
4,489,700,000
4,261,200,000
3,378,400,000
3,003,100,000
2,814,300,000
2,500,000,000
2,363,200,000
2,293,000,000
1,973,600,000
1,944,800,000
1,807,500,000
1,596,800,000
1,055,800,000
net assets
213,700,000
48,300,000
181,200,000
136,900,000
278,200,000
267,300,000
371,200,000
590,600,000
636,100,000
618,900,000
415,800,000
315,000,000
328,700,000
395,700,000
784,000,000
total shareholders funds
213,700,000
48,300,000
181,200,000
136,900,000
278,200,000
267,300,000
371,200,000
590,600,000
636,100,000
618,900,000
415,800,000
315,000,000
328,700,000
395,700,000
784,000,000
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
364,700,000
171,400,000
-201,100,000
-248,100,000
214,300,000
190,600,000
169,400,000
135,300,000
134,500,000
156,000,000
143,100,000
116,400,000
116,200,000
95,900,000
-35,100,000
Depreciation
147,900,000
153,300,000
162,800,000
170,600,000
127,400,000
161,200,000
160,000,000
141,500,000
128,300,000
127,800,000
112,400,000
110,700,000
105,300,000
79,600,000
94,600,000
Amortisation
6,200,000
10,900,000
11,900,000
11,900,000
7,500,000
8,800,000
7,600,000
5,800,000
8,900,000
7,600,000
Tax
-57,500,000
-35,200,000
-5,000,000
58,500,000
-29,000,000
-18,400,000
-15,800,000
9,500,000
5,300,000
87,000,000
-28,300,000
-800,000
2,900,000
12,200,000
43,300,000
Stock
400,000
1,100,000
-1,000,000
900,000
1,500,000
1,400,000
100,000
1,600,000
-700,000
300,000
-600,000
500,000
100,000
3,300,000
Debtors
36,400,000
-140,000,000
77,300,000
326,900,000
334,300,000
10,500,000
7,100,000
-7,900,000
-11,300,000
9,700,000
-32,800,000
-1,300,000
16,500,000
18,300,000
62,100,000
Creditors
5,100,000
9,500,000
-700,000
-3,000,000
-2,200,000
-1,900,000
-9,100,000
4,000,000
-5,900,000
5,900,000
4,500,000
3,300,000
-28,300,000
-3,300,000
43,500,000
Accruals and Deferred Income
103,100,000
281,400,000
5,300,000
-163,200,000
170,900,000
57,900,000
6,200,000
-25,400,000
65,600,000
-56,500,000
17,000,000
7,600,000
55,300,000
-87,800,000
168,000,000
Deferred Taxes & Provisions
45,000,000
-292,800,000
-27,000,000
208,800,000
-4,600,000
17,400,000
-400,000
-27,400,000
200,000
241,500,000
-40,700,000
48,700,000
74,300,000
70,900,000
45,900,000
Cash flow from operations
577,700,000
437,400,000
-130,100,000
-292,300,000
148,500,000
403,700,000
310,700,000
249,600,000
348,900,000
559,600,000
240,500,000
287,800,000
308,700,000
149,100,000
294,800,000
Investing Activities
capital expenditure
-59,400,000
1,061,100,000
-814,800,000
-580,700,000
-573,900,000
-257,700,000
-241,700,000
-244,900,000
-236,700,000
-675,400,000
-199,000,000
-234,700,000
-230,300,000
-219,000,000
-202,200,000
Change in Investments
-3,000,000
-278,300,000
57,100,000
189,200,000
39,400,000
21,100,000
25,200,000
-13,800,000
16,200,000
759,800,000
-6,200,000
-12,700,000
14,800,000
4,100,000
cash flow from investments
-56,400,000
1,339,400,000
-871,900,000
-769,900,000
-613,300,000
-278,800,000
-266,900,000
-231,100,000
-252,900,000
-1,435,200,000
-199,000,000
-228,500,000
-217,600,000
-233,800,000
-206,300,000
Financing Activities
Bank loans
Group/Directors Accounts
-174,400,000
174,400,000
-2,800,000
2,800,000
-4,200,000
3,800,000
400,000
Other Short Term Loans
149,800,000
-274,600,000
274,600,000
Long term loans
-394,800,000
1,610,600,000
-38,900,000
959,800,000
412,700,000
127,100,000
318,900,000
100,500,000
182,700,000
317,700,000
32,600,000
68,300,000
113,800,000
557,000,000
798,000,000
Hire Purchase and Lease Commitments
400,000
-3,200,000
17,500,000
-1,800,000
17,600,000
3,400,000
2,300,000
1,300,000
-300,000
41,600,000
2,800,000
-200,000
400,000
other long term liabilities
-155,800,000
-80,900,000
236,700,000
share issue
-20,900,000
-226,000,000
408,100,000
316,100,000
-202,600,000
-160,800,000
-1,800,000
-17,900,000
-44,700,000
36,700,000
53,300,000
15,400,000
-21,300,000
12,500,000
1,009,100,000
interest
-104,100,000
-95,600,000
-61,800,000
-106,600,000
-73,400,000
-101,200,000
-96,000,000
-87,100,000
-81,200,000
-88,700,000
-51,800,000
-11,600,000
-86,700,000
-48,400,000
-47,700,000
cash flow from financing
-369,600,000
1,011,200,000
425,100,000
1,341,900,000
154,300,000
-131,500,000
223,400,000
-159,000,000
-24,400,000
541,200,000
36,900,000
74,900,000
1,400,000
525,300,000
1,759,800,000
cash and cash equivalents
cash
226,000,000
-524,300,000
264,900,000
283,100,000
-7,300,000
-14,700,000
13,600,000
-100,000
-200,000
-10,100,000
12,900,000
-11,700,000
10,000,000
-32,600,000
34,800,000
overdraft
change in cash
226,000,000
-524,300,000
264,900,000
283,100,000
-7,300,000
-14,700,000
13,600,000
-100,000
-200,000
-10,100,000
12,900,000
-11,700,000
10,000,000
-32,600,000
34,800,000
gatwick airport limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gatwick airport limited. Get real-time insights into gatwick airport limited's credit score, group structure and payment trends.
Perform a competitor analysis for gatwick airport limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mega companies, companies in RH6 area or any other competitors across 12 key performance metrics.
The sole shareholder of Gatwick Airport Limited is Ivy Holdco Limited.
ivy holdco limited
100%
gatwick airport limited directors
Gatwick Airport Limited currently has 15 directors.
The longest serving directors include
Mr Stewart Wingate (Dec 2009) and
Mr Michael McGhee (Dec 2009).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 22 charges/mortgages relating to gatwick airport limited. Currently there are 2 open charges and 20 have been satisfied in the past.
gatwick airport limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GATWICK AIRPORT LIMITED. This can take several minutes, an email will notify you when this has completed.
gatwick airport limitedCompanies House Filings - See Documents
