mighty micro manchester limited

mighty micro manchester limited Company Information

Share MIGHTY MICRO MANCHESTER LIMITED
Live 
MatureSmallDeclining

Company Number

01997494

Industry

Other information technology and computer service activities

 

Shareholders

nealan ramesh somaia

Group Structure

View All

Contact

Registered Address

unit 3a demeter building, brighton road, stockport, SK4 2BE

mighty micro manchester limited Estimated Valuation

£343.1k

Pomanda estimates the enterprise value of MIGHTY MICRO MANCHESTER LIMITED at £343.1k based on a Turnover of £505.2k and 0.68x industry multiple (adjusted for size and gross margin).

mighty micro manchester limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MIGHTY MICRO MANCHESTER LIMITED at £0 based on an EBITDA of £-57.8k and a 4.77x industry multiple (adjusted for size and gross margin).

mighty micro manchester limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of MIGHTY MICRO MANCHESTER LIMITED at £1.9m based on Net Assets of £836.5k and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mighty Micro Manchester Limited Overview

Mighty Micro Manchester Limited is a live company located in stockport, SK4 2BE with a Companies House number of 01997494. It operates in the other information technology service activities sector, SIC Code 62090. Founded in March 1986, it's largest shareholder is nealan ramesh somaia with a 100% stake. Mighty Micro Manchester Limited is a mature, small sized company, Pomanda has estimated its turnover at £505.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mighty Micro Manchester Limited Health Check

Pomanda's financial health check has awarded Mighty Micro Manchester Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £505.2k, make it smaller than the average company (£7.5m)

£505.2k - Mighty Micro Manchester Limited

£7.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (9.2%)

-12% - Mighty Micro Manchester Limited

9.2% - Industry AVG

production

Production

with a gross margin of 49.4%, this company has a comparable cost of product (49.4%)

49.4% - Mighty Micro Manchester Limited

49.4% - Industry AVG

profitability

Profitability

an operating margin of -13% make it less profitable than the average company (4%)

-13% - Mighty Micro Manchester Limited

4% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (43)

5 - Mighty Micro Manchester Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.7k, the company has an equivalent pay structure (£72.7k)

£72.7k - Mighty Micro Manchester Limited

£72.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101k, this is less efficient (£171.7k)

£101k - Mighty Micro Manchester Limited

£171.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (52 days)

15 days - Mighty Micro Manchester Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 113 days, this is slower than average (32 days)

113 days - Mighty Micro Manchester Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 196 days, this is more than average (13 days)

196 days - Mighty Micro Manchester Limited

13 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 221 weeks, this is more cash available to meet short term requirements (13 weeks)

221 weeks - Mighty Micro Manchester Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10%, this is a lower level of debt than the average (64.7%)

10% - Mighty Micro Manchester Limited

64.7% - Industry AVG

MIGHTY MICRO MANCHESTER LIMITED financials

EXPORTms excel logo

Mighty Micro Manchester Limited's latest turnover from July 2024 is estimated at £505.2 thousand and the company has net assets of £836.5 thousand. According to their latest financial statements, Mighty Micro Manchester Limited has 5 employees and maintains cash reserves of £380.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover505,207466,072470,847748,938566,984700,813580,565587,667494,917210,717293,425363,413638,874246,099297,4770
Other Income Or Grants0000000000000000
Cost Of Sales255,883236,005227,181375,359273,670335,798276,349277,004230,27998,045137,330170,414298,970114,597133,1620
Gross Profit249,324230,066243,666373,579293,315365,015304,216310,663264,638112,672156,095192,998339,904131,502164,3150
Admin Expenses314,908217,363190,418-2,37090,856356,562197,854316,766265,754107,309165,646201,952325,439131,909137,836-263,661
Operating Profit-65,58412,70353,248375,949202,4598,453106,362-6,103-1,1165,363-9,551-8,95414,465-40726,479263,661
Interest Payable0000000000000000
Interest Receivable22,40832,14110,6388835121,6451,324500889949854822867903866397
Pre-Tax Profit-43,17644,84463,885376,832202,97010,098107,686-5,603-2276,313-8,697-8,13215,33249627,346264,058
Tax0-11,211-12,138-71,598-38,564-1,919-20,46000-1,26200-3,680-129-7,657-73,936
Profit After Tax-43,17633,63351,747305,234164,4068,17987,226-5,603-2275,050-8,697-8,13211,65236719,689190,122
Dividends Paid0000000000000000
Retained Profit-43,17633,63351,747305,234164,4068,17987,226-5,603-2275,050-8,697-8,13211,65236719,689190,122
Employee Costs363,414344,551320,238309,333288,531347,092446,699431,982428,213109,071107,058151,913255,28899,175144,1710
Number Of Employees5555568882235230
EBITDA*-57,83222,85866,646388,878216,67026,286107,348-4,7666407,741-6,530-7,08617,0052,91930,377265,749

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets23,25530,46740,19238,79242,62753,5052,9523,9385,3767,1329,0605,6017,46910,00911,9146,254
Intangible Assets0000000000000000
Investments & Other080010,00010,00010,00010,00010,00010,00010,00010,00010,00010,0000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets23,25531,26750,19248,79252,62763,50512,95213,93815,37617,13219,06015,6017,46910,00911,9146,254
Stock & work in progress138,021122,473115,28360,49920,999197,01759,93747,07956,94559,54483,51975,59062,05667,34256,59070,036
Trade Debtors21,08522,03926,590036,83373,57346,57550,77425,48321,67532,12349,36897,49830,61742,20542,707
Group Debtors0000000000000000
Misc Debtors366,775353,8875,87454,4506,9449,32411,07010,84514,6280000000
Cash380,574473,068812,553889,458876,177147,004291,541238,095161,805193,665185,951155,804173,058173,607187,729158,865
misc current assets0000000000000000
total current assets906,455971,467960,3001,004,407940,953426,918409,123346,793258,861274,884301,593280,762332,612271,566286,524271,608
total assets929,7101,002,7341,010,4921,053,199993,580490,423422,075360,731274,237292,016320,653296,363340,081281,575298,438277,862
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 79,87973,326111,416161,043300,87775,98054,71687,78423,31856,96590,65257,66593,25146,39763,62762,740
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities9,39344,39648,02092,044195,96080,12550,91243,72616,0950000000
total current liabilities89,272117,722159,436253,087496,837156,105105,628131,51039,41356,96590,65257,66593,25146,39763,62762,740
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities0000000000000000
provisions3,9685,3665,0435,8467,7119,6920000000000
total long term liabilities3,9685,3665,0435,8467,7119,6920000000000
total liabilities93,240123,088164,479258,933504,548165,797105,628131,51039,41356,96590,65257,66593,25146,39763,62762,740
net assets836,470879,646846,013794,266489,032324,626316,447229,221234,824235,051230,001238,698246,830235,178234,811215,122
total shareholders funds836,470879,646846,013794,266489,032324,626316,447229,221234,824235,051230,001238,698246,830235,178234,811215,122
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-65,58412,70353,248375,949202,4598,453106,362-6,103-1,1165,363-9,551-8,95414,465-40726,479263,661
Depreciation7,75210,15513,39812,92914,21117,8339861,3371,7562,3783,0211,8682,5403,3263,8982,088
Amortisation0000000000000000
Tax0-11,211-12,138-71,598-38,564-1,919-20,46000-1,26200-3,680-129-7,657-73,936
Stock15,5487,19054,78439,500-176,018137,08012,858-9,866-2,599-23,9757,92913,534-5,28610,752-13,44670,036
Debtors11,934343,462-21,98610,673-39,12025,252-3,97421,50818,436-10,448-17,245-48,13066,881-11,588-50242,707
Creditors6,553-38,090-49,627-139,834224,89721,264-33,06864,466-33,647-33,68732,987-35,58646,854-17,23088762,740
Accruals and Deferred Income-35,003-3,624-44,024-103,916115,83529,2137,18627,63116,0950000000
Deferred Taxes & Provisions-1,398323-803-1,865-1,9819,6920000000000
Cash flow from operations-115,162-380,396-72,74421,492731,995-77,79652,12275,689-32,7497,21535,773-8,076-1,416-13,60437,555141,810
Investing Activities
capital expenditure-540-430-14,798-9,094-3,333-68,38601010-450-6,48000-1,421-9,558-8,342
Change in Investments-800-9,20000000000010,0000000
cash flow from investments2608,770-14,798-9,094-3,333-68,38601010-450-6,480-10,0000-1,421-9,558-8,342
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities0000000000000000
share issue00000000000000025,000
interest22,40832,14110,6388835121,6451,324500889949854822867903866397
cash flow from financing22,40832,14110,6388835121,6451,32450088994985482286790386625,397
cash and cash equivalents
cash-92,494-339,485-76,90513,281729,173-144,53753,44676,290-31,8607,71430,147-17,254-549-14,12228,864158,865
overdraft0000000000000000
change in cash-92,494-339,485-76,90513,281729,173-144,53753,44676,290-31,8607,71430,147-17,254-549-14,12228,864158,865

mighty micro manchester limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mighty micro manchester limited. Get real-time insights into mighty micro manchester limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mighty Micro Manchester Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mighty micro manchester limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in SK4 area or any other competitors across 12 key performance metrics.

mighty micro manchester limited Ownership

MIGHTY MICRO MANCHESTER LIMITED group structure

Mighty Micro Manchester Limited has no subsidiary companies.

Ultimate parent company

MIGHTY MICRO MANCHESTER LIMITED

01997494

MIGHTY MICRO MANCHESTER LIMITED Shareholders

nealan ramesh somaia 100%

mighty micro manchester limited directors

Mighty Micro Manchester Limited currently has 3 directors. The longest serving directors include Mrs Manorma Somaia (Jan 1992) and Mr Ramesh Somaia (Jan 1992).

officercountryagestartendrole
Mrs Manorma SomaiaEngland79 years Jan 1992- Director
Mr Ramesh SomaiaEngland83 years Jan 1992- Director
Mr Nealan SomaiaEngland56 years Oct 2019- Director

P&L

July 2024

turnover

505.2k

+8%

operating profit

-65.6k

0%

gross margin

49.4%

-0.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

836.5k

-0.05%

total assets

929.7k

-0.07%

cash

380.6k

-0.2%

net assets

Total assets minus all liabilities

mighty micro manchester limited company details

company number

01997494

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

March 1986

age

38

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

N/A

accountant

WARR & CO LIMITED

auditor

-

address

unit 3a demeter building, brighton road, stockport, SK4 2BE

Bank

NATIONWIDE BUILDING SOCIETY

Legal Advisor

-

mighty micro manchester limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mighty micro manchester limited.

charges

mighty micro manchester limited Companies House Filings - See Documents

datedescriptionview/download