skycraft services limited

Live MatureSmallDeclining

skycraft services limited Company Information

Share SKYCRAFT SERVICES LIMITED

Company Number

02001043

Shareholders

m.j. barnett

p.l. reilly

Group Structure

View All

Industry

Manufacture of other special-purpose machinery n.e.c.

 

Registered Address

albany house 12 silver street, litlington, nr royston, hertfordshire, SG8 0QE

skycraft services limited Estimated Valuation

£416.2k

Pomanda estimates the enterprise value of SKYCRAFT SERVICES LIMITED at £416.2k based on a Turnover of £721.8k and 0.58x industry multiple (adjusted for size and gross margin).

skycraft services limited Estimated Valuation

£812.7k

Pomanda estimates the enterprise value of SKYCRAFT SERVICES LIMITED at £812.7k based on an EBITDA of £189.1k and a 4.3x industry multiple (adjusted for size and gross margin).

skycraft services limited Estimated Valuation

£392.1k

Pomanda estimates the enterprise value of SKYCRAFT SERVICES LIMITED at £392.1k based on Net Assets of £177.1k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Skycraft Services Limited Overview

Skycraft Services Limited is a live company located in nr royston, SG8 0QE with a Companies House number of 02001043. It operates in the manufacture of other special-purpose machinery n.e.c. sector, SIC Code 28990. Founded in March 1986, it's largest shareholder is m.j. barnett with a 90% stake. Skycraft Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £721.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Skycraft Services Limited Health Check

Pomanda's financial health check has awarded Skycraft Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £721.8k, make it smaller than the average company (£13.3m)

£721.8k - Skycraft Services Limited

£13.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (9.4%)

-2% - Skycraft Services Limited

9.4% - Industry AVG

production

Production

with a gross margin of 32%, this company has a comparable cost of product (32%)

32% - Skycraft Services Limited

32% - Industry AVG

profitability

Profitability

an operating margin of 23.9% make it more profitable than the average company (6.9%)

23.9% - Skycraft Services Limited

6.9% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (73)

6 - Skycraft Services Limited

73 - Industry AVG

paystructure

Pay Structure

on an average salary of £52k, the company has an equivalent pay structure (£52k)

£52k - Skycraft Services Limited

£52k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120.3k, this is less efficient (£185.7k)

£120.3k - Skycraft Services Limited

£185.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (59 days)

3 days - Skycraft Services Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 210 days, this is slower than average (42 days)

210 days - Skycraft Services Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 71 days, this is less than average (89 days)

71 days - Skycraft Services Limited

89 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 50 weeks, this is more cash available to meet short term requirements (14 weeks)

50 weeks - Skycraft Services Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.3%, this is a higher level of debt than the average (46.8%)

71.3% - Skycraft Services Limited

46.8% - Industry AVG

SKYCRAFT SERVICES LIMITED financials

EXPORTms excel logo

Skycraft Services Limited's latest turnover from March 2024 is estimated at £721.8 thousand and the company has net assets of £177.1 thousand. According to their latest financial statements, Skycraft Services Limited has 6 employees and maintains cash reserves of £430.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover721,767610,854658,978760,9421,382,7341,546,2071,604,6961,432,573562,525663,623467,354490,142597,548332,194429,843
Other Income Or Grants
Cost Of Sales491,018423,195449,291535,008952,2131,059,5961,099,872956,143378,194454,704314,298329,485402,876223,281282,115
Gross Profit230,748187,659209,687225,934430,521486,611504,824476,430184,331208,920153,057160,656194,672108,913147,729
Admin Expenses58,046218,421167,374253,530492,554496,270462,875514,080206,864237,113163,15269,027162,29883,70447,162
Operating Profit172,702-30,76242,313-27,596-62,033-9,65941,949-37,650-22,533-28,193-10,09591,62932,37425,209100,567
Interest Payable2,9863,8102,7961,556
Interest Receivable11,4742,4354334101350265565660246138105
Pre-Tax Profit181,189-32,13739,951-29,148-62,033-9,65941,949-37,549-22,183-27,928-9,53092,28932,62025,347100,672
Tax-45,297-7,591-7,970-22,149-8,481-7,097-28,188
Profit After Tax135,892-32,13732,360-29,148-62,033-9,65933,979-37,549-22,183-27,928-9,53070,14024,13918,25072,484
Dividends Paid
Retained Profit135,892-32,13732,360-29,148-62,033-9,65933,979-37,549-22,183-27,928-9,53070,14024,13918,25072,484
Employee Costs311,962294,052279,810360,404359,178397,991389,635368,357161,402200,448120,085157,174188,592108,838145,587
Number Of Employees666889994534534
EBITDA*189,122-11,96362,470-27,596-62,033-9,65941,949-37,650-929-5,66117,903123,71159,33348,784123,160

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets46,58648,90143,43726,65042,98449,51146,58949,39247,14050,45664,97570,03960,16053,40352,195
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets46,58648,90143,43726,65042,98449,51146,58949,39247,14050,45664,97570,03960,16053,40352,195
Stock & work in progress95,742136,83573,653151,85359,36059,06044,62040,07055,89039,83434,034
Trade Debtors6,75434,70185,80474,112265,907329,083339,658316,07083,696124,967103,18163,29398,19064,49970,703
Group Debtors
Misc Debtors36,56238,06243,90247,0038,42511,883
Cash430,3156,791107,8017,75081,12658,81247,244178,89585,24113,14641,970
misc current assets1116,92010,76429,52528,80028,80027,99027,03425,21222,391
total current assets569,373216,500311,160280,718274,332340,966346,578326,834253,707271,639223,845310,248266,355142,691169,098
total assets615,959265,401354,597307,368317,316390,477393,167376,226300,847322,095288,820380,287326,515196,094221,293
Bank overdraft10,57635,96712,00013,224
Bank loan
Trade Creditors 282,686154,817163,481152,160179,446206,234229,065155,555170,058170,333105,687187,256205,03196,791141,886
Group/Directors Accounts22,57811,14017,7888,081
other short term finances
hp & lease commitments
other current liabilities123,03215,73468,16175,154
total current liabilities438,872217,658261,430248,619179,446206,234229,065155,555170,058170,333105,687187,256205,03196,791141,886
loans6,54819,83537,777
hp & lease commitments
Accruals and Deferred Income87,76072,10042,300126,511
other liabilities
provisions6,3375,4074,1977,6408,0086,6018,5596,913
total long term liabilities6,54819,83537,77787,76072,10042,300132,8485,4074,1977,6408,0086,6018,5596,913
total liabilities438,872224,206281,265286,396267,206278,334271,365288,403175,465174,530113,327195,264211,632105,350148,799
net assets177,08741,19573,33220,97250,110112,143121,80287,823125,382147,565175,493185,023114,88390,74472,494
total shareholders funds177,08741,19573,33220,97250,110112,143121,80287,823125,382147,565175,493185,023114,88390,74472,494
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit172,702-30,76242,313-27,596-62,033-9,65941,949-37,650-22,533-28,193-10,09591,62932,37425,209100,567
Depreciation16,42018,79920,15721,60422,53227,99832,08226,95923,57522,593
Amortisation
Tax-45,297-7,591-7,970-22,149-8,481-7,097-28,188
Stock-41,09363,182-78,200151,853-59,36030014,4404,550-15,82016,0565,80034,034
Debtors-29,447-56,9438,591-153,217-66,6341,30823,588232,374-41,27121,78639,888-34,89733,691-6,20470,703
Creditors127,869-8,66411,321-27,286-26,788-22,83173,510-14,503-27564,646-81,569-17,775108,240-45,095141,886
Accruals and Deferred Income107,298-52,427-6,993-12,60615,66029,800-84,211126,511
Deferred Taxes & Provisions-6,3379301,210-3,443-3681,407-1,9581,6466,913
Cash flow from operations449,532-79,293128,816-66,124-6,527-3,998-6,647-97,72640,97719,316-108,472135,911107,387-1,358139,034
Investing Activities
capital expenditure-14,105-24,263-36,94416,3346,527-2,9222,803-2,252-18,288-8,013-22,934-41,961-33,716-24,783-74,788
Change in Investments
cash flow from investments-14,105-24,263-36,94416,3346,527-2,9222,803-2,252-18,288-8,013-22,934-41,961-33,716-24,783-74,788
Financing Activities
Bank loans
Group/Directors Accounts11,438-6,6489,7078,081
Other Short Term Loans
Long term loans-6,548-13,287-17,94237,777
Hire Purchase and Lease Commitments
other long term liabilities
share issue20,00010-1010
interest8,488-1,375-2,363-1,552101350265565660246138105
cash flow from financing13,378-21,3109,40244,31691350265565660246138115
cash and cash equivalents
cash423,524-101,010100,0517,750-81,12622,31411,568-131,65193,65472,095-28,82441,970
overdraft-25,39123,967-1,22413,224
change in cash448,915-124,977101,275-5,474-81,12622,31411,568-131,65193,65472,095-28,82441,970

skycraft services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for skycraft services limited. Get real-time insights into skycraft services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Skycraft Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for skycraft services limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in SG8 area or any other competitors across 12 key performance metrics.

skycraft services limited Ownership

SKYCRAFT SERVICES LIMITED group structure

Skycraft Services Limited has no subsidiary companies.

Ultimate parent company

SKYCRAFT SERVICES LIMITED

02001043

SKYCRAFT SERVICES LIMITED Shareholders

m.j. barnett 90%
p.l. reilly 10%

skycraft services limited directors

Skycraft Services Limited currently has 1 director, Mr Michael Barnett serving since Sep 1991.

officercountryagestartendrole
Mr Michael BarnettEngland72 years Sep 1991- Director

P&L

March 2024

turnover

721.8k

+18%

operating profit

172.7k

0%

gross margin

32%

+4.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

177.1k

+3.3%

total assets

616k

+1.32%

cash

430.3k

+62.37%

net assets

Total assets minus all liabilities

skycraft services limited company details

company number

02001043

Type

Private limited with Share Capital

industry

28990 - Manufacture of other special-purpose machinery n.e.c.

incorporation date

March 1986

age

39

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

albany house 12 silver street, litlington, nr royston, hertfordshire, SG8 0QE

Bank

BARCLAYS BANK PLC

Legal Advisor

-

skycraft services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to skycraft services limited.

skycraft services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SKYCRAFT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

skycraft services limited Companies House Filings - See Documents

datedescriptionview/download