tiptree building supplies limited

Live MatureSmallHealthy

tiptree building supplies limited Company Information

Share TIPTREE BUILDING SUPPLIES LIMITED

Company Number

02004847

Shareholders

trevester ltd

simon john clark

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 +1

Registered Address

new road, tiptree, colchester, essex, CO5 0HQ

tiptree building supplies limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of TIPTREE BUILDING SUPPLIES LIMITED at £2.1m based on a Turnover of £4.9m and 0.44x industry multiple (adjusted for size and gross margin).

tiptree building supplies limited Estimated Valuation

£526.6k

Pomanda estimates the enterprise value of TIPTREE BUILDING SUPPLIES LIMITED at £526.6k based on an EBITDA of £130.3k and a 4.04x industry multiple (adjusted for size and gross margin).

tiptree building supplies limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of TIPTREE BUILDING SUPPLIES LIMITED at £3.1m based on Net Assets of £1.5m and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tiptree Building Supplies Limited Overview

Tiptree Building Supplies Limited is a live company located in colchester, CO5 0HQ with a Companies House number of 02004847. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in March 1986, it's largest shareholder is trevester ltd with a 97.2% stake. Tiptree Building Supplies Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tiptree Building Supplies Limited Health Check

Pomanda's financial health check has awarded Tiptree Building Supplies Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £4.9m, make it smaller than the average company (£9.6m)

£4.9m - Tiptree Building Supplies Limited

£9.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (9.8%)

9% - Tiptree Building Supplies Limited

9.8% - Industry AVG

production

Production

with a gross margin of 27.3%, this company has a comparable cost of product (25.9%)

27.3% - Tiptree Building Supplies Limited

25.9% - Industry AVG

profitability

Profitability

an operating margin of 1.9% make it less profitable than the average company (5.5%)

1.9% - Tiptree Building Supplies Limited

5.5% - Industry AVG

employees

Employees

with 21 employees, this is below the industry average (31)

21 - Tiptree Building Supplies Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.8k, the company has an equivalent pay structure (£42.8k)

£42.8k - Tiptree Building Supplies Limited

£42.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £232.8k, this is equally as efficient (£258.3k)

£232.8k - Tiptree Building Supplies Limited

£258.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (52 days)

30 days - Tiptree Building Supplies Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is close to average (42 days)

45 days - Tiptree Building Supplies Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 66 days, this is more than average (38 days)

66 days - Tiptree Building Supplies Limited

38 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 57 weeks, this is more cash available to meet short term requirements (12 weeks)

57 weeks - Tiptree Building Supplies Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.5%, this is a lower level of debt than the average (60.3%)

42.5% - Tiptree Building Supplies Limited

60.3% - Industry AVG

TIPTREE BUILDING SUPPLIES LIMITED financials

EXPORTms excel logo

Tiptree Building Supplies Limited's latest turnover from October 2023 is £4.9 million and the company has net assets of £1.5 million. According to their latest financial statements, we estimate that Tiptree Building Supplies Limited has 21 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover4,887,7855,391,4244,572,5183,808,1313,829,0273,870,3524,082,9943,354,2233,412,4273,184,9403,102,2273,121,7162,673,2393,072,3882,150,766
Other Income Or Grants
Cost Of Sales3,552,2714,041,2923,352,2902,761,8492,805,7332,894,4602,967,9002,319,2242,396,8062,157,6672,198,4382,230,8631,804,4132,212,3561,481,265
Gross Profit1,335,5141,350,1321,220,2281,046,2821,023,294975,8921,115,0941,034,9991,015,6211,027,273903,789890,853868,826860,032669,501
Admin Expenses1,240,4951,232,3381,124,848975,873973,036928,833939,029917,014918,974908,327827,301808,064799,353771,379603,067
Operating Profit95,019117,79495,38070,40950,25847,059176,065117,98596,647118,94676,48882,78969,47388,65366,434
Interest Payable311344261101361691781622261,076
Interest Receivable4749634228124019916614311562
Pre-Tax Profit95,019117,79495,38070,40650,24747,499176,119118,26696,918119,05076,51882,77769,45488,54265,420
Tax-16,538-19,509-22,689-15,135-8,303-10,590-34,288-21,452-21,696-24,020-17,435-15,500-15,869-18,458-14,042
Profit After Tax78,48198,28572,69155,27141,94436,909141,83196,81475,22295,03059,08367,27753,58570,08451,378
Dividends Paid
Retained Profit78,48198,28572,69155,27141,94436,909141,83196,81475,22295,03059,08367,27753,58570,08451,378
Employee Costs898,565974,637893,209773,860735,156748,884759,755588,346583,358561,453587,034613,842543,202633,344
Number Of Employees2124232019202117171718191721
EBITDA*130,308162,159131,247108,18281,17580,372207,215150,490128,231151,98499,892108,94399,487120,31989,272

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets105,870133,097107,603113,31892,74799,93493,44497,51194,75099,10670,20678,45890,03694,99498,958
Intangible Assets
Investments & Other102,0502,0502,0502,0502,0502,0502,0502,5502,5502,5502,5502,5502,5502,5502,550
Debtors (Due After 1 year)
Total Fixed Assets207,920135,147109,653115,36894,797101,98495,494100,06197,300101,65672,75681,00892,58697,544101,508
Stock & work in progress649,790724,878623,653453,001365,314376,381354,370347,376324,779343,285322,307355,877300,219305,729283,953
Trade Debtors402,964662,711482,314591,333309,743448,700457,445313,656288,366275,683363,079324,188260,158336,399274,453
Group Debtors98,20577,269176,72689,649174,989101,47794,029139,432111,04693,860154,76982,33382,384105,10860,629
Misc Debtors38,41643,39651,71233,16017,05519,56717,96015,6839,3928,68011,63311,43717,90413,41812,615
Cash1,171,928887,280844,743719,380852,390709,921835,290754,308723,354565,488407,425453,624327,484363,253228,222
misc current assets
total current assets2,361,3032,395,5342,179,1481,886,5231,719,4911,656,0461,759,0941,570,4551,456,9371,286,9961,259,2131,227,459988,1491,123,907859,872
total assets2,569,2232,530,6812,288,8012,001,8911,814,2881,758,0301,854,5881,670,5161,554,2371,388,6521,331,9691,308,4671,080,7351,221,451961,380
Bank overdraft58,74729,069
Bank loan
Trade Creditors 447,302583,063564,780454,633309,666382,164430,912333,609322,111246,186311,354330,511245,274309,080244,873
Group/Directors Accounts507,065482,318357,937272,999279,720209,974263,586317,441310,405307,594272,698300,747228,203299,869212,281
other short term finances
hp & lease commitments
other current liabilities113,21335,54941,25627,42239,33225,26456,01558,98351,91539,84857,06945,37841,78946,16336,949
total current liabilities1,067,5801,100,930963,973755,054628,718617,402750,513710,033684,431593,628641,121676,636515,266713,859523,172
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions25,47532,06425,42620,12614,13011,13211,4889,72715,86416,3047,1587,2248,1393,8474,547
total long term liabilities25,47532,06425,42620,12614,13011,13211,4889,72715,86416,3047,1587,2248,1393,8474,547
total liabilities1,093,0551,132,994989,399775,180642,848628,534762,001719,760700,295609,932648,279683,860523,405717,706527,719
net assets1,476,1681,397,6871,299,4021,226,7111,171,4401,129,4961,092,587950,756853,942778,720683,690624,607557,330503,745433,661
total shareholders funds1,476,1681,397,6871,299,4021,226,7111,171,4401,129,4961,092,587950,756853,942778,720683,690624,607557,330503,745433,661
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit95,019117,79495,38070,40950,25847,059176,065117,98596,647118,94676,48882,78969,47388,65366,434
Depreciation35,28944,36535,86737,77330,91733,31331,15032,50531,58433,03823,40426,15430,01431,66622,838
Amortisation
Tax-16,538-19,509-22,689-15,135-8,303-10,590-34,288-21,452-21,696-24,020-17,435-15,500-15,869-18,458-14,042
Stock-75,088101,225170,65287,687-11,06722,0116,99422,597-18,50620,978-33,57055,658-5,51021,776283,953
Debtors-243,79172,624-3,390212,355-67,957310100,66359,96730,581-151,258111,52357,512-94,479107,228347,697
Creditors-135,76118,283110,147144,967-72,498-48,74897,30311,49875,925-65,168-19,15785,237-63,80664,207244,873
Accruals and Deferred Income77,664-5,70713,834-11,91014,068-30,751-2,9687,06812,067-17,22111,6913,589-4,3749,21436,949
Deferred Taxes & Provisions-6,5896,6385,3005,9962,998-3561,761-6,137-4409,146-66-9154,292-7004,547
Cash flow from operations367,963-11,98570,577-67,94296,464-32,394161,36658,903182,012185,001-3,02868,184119,71945,578-270,051
Investing Activities
capital expenditure-8,062-69,859-30,152-58,344-23,730-39,803-27,083-35,266-27,228-61,938-15,152-14,576-25,056-27,702-121,796
Change in Investments100,000-5002,550
cash flow from investments-108,062-69,859-30,152-58,344-23,730-39,803-26,583-35,266-27,228-61,938-15,152-14,576-25,056-27,702-124,346
Financing Activities
Bank loans
Group/Directors Accounts24,747124,38184,938-6,72169,746-53,612-53,8557,0362,81134,896-28,04972,544-71,66687,588212,281
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue382,283
interest-3-114405428127110430-12-19-111-1,014
cash flow from financing24,747124,38184,938-6,72469,735-53,172-53,8017,3173,08235,000-28,01972,532-71,68587,477593,550
cash and cash equivalents
cash284,64842,537125,363-133,010142,469-125,36980,98230,954157,866158,063-46,199126,140-35,769135,031228,222
overdraft-58,74729,67829,069
change in cash284,64842,537125,363-133,010142,469-125,36980,98230,954157,866158,063-46,199126,14022,978105,353199,153

tiptree building supplies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tiptree building supplies limited. Get real-time insights into tiptree building supplies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tiptree Building Supplies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tiptree building supplies limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CO5 area or any other competitors across 12 key performance metrics.

tiptree building supplies limited Ownership

TIPTREE BUILDING SUPPLIES LIMITED group structure

Tiptree Building Supplies Limited has no subsidiary companies.

Ultimate parent company

1 parent

TIPTREE BUILDING SUPPLIES LIMITED

02004847

TIPTREE BUILDING SUPPLIES LIMITED Shareholders

trevester ltd 97.18%
simon john clark 2.82%

tiptree building supplies limited directors

Tiptree Building Supplies Limited currently has 3 directors. The longest serving directors include Mr Simon Clark (Sep 2007) and Mr Christopher Barton (Sep 2023).

officercountryagestartendrole
Mr Simon Clark58 years Sep 2007- Director
Mr Christopher Barton59 years Sep 2023- Director
Mr Alan Evers55 years Nov 2023- Director

P&L

October 2023

turnover

4.9m

-9%

operating profit

95k

-19%

gross margin

27.4%

+9.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1.5m

+0.06%

total assets

2.6m

+0.02%

cash

1.2m

+0.32%

net assets

Total assets minus all liabilities

tiptree building supplies limited company details

company number

02004847

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

46130 - Agents involved in the sale of timber and building materials

incorporation date

March 1986

age

39

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

October 2023

previous names

tiptree hire centre limited (June 1987)

accountant

-

auditor

SUMMER AUDITCO LIMITED

address

new road, tiptree, colchester, essex, CO5 0HQ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

tiptree building supplies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to tiptree building supplies limited. Currently there are 1 open charges and 0 have been satisfied in the past.

tiptree building supplies limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TIPTREE BUILDING SUPPLIES LIMITED. This can take several minutes, an email will notify you when this has completed.

tiptree building supplies limited Companies House Filings - See Documents

datedescriptionview/download