cheetah limited

Live MatureSmallLow

cheetah limited Company Information

Share CHEETAH LIMITED

Company Number

02005174

Directors

Shahid Ahmad

Shareholders

zulfiqar ahmed

shahid basharat ahmad

Group Structure

View All

Industry

Taxi operation

 

Registered Address

148 manor park road, london, NW10 4JR

cheetah limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of CHEETAH LIMITED at £1.3m based on a Turnover of £948.9k and 1.37x industry multiple (adjusted for size and gross margin).

cheetah limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHEETAH LIMITED at £0 based on an EBITDA of £-31.8k and a 3.55x industry multiple (adjusted for size and gross margin).

cheetah limited Estimated Valuation

£671.9k

Pomanda estimates the enterprise value of CHEETAH LIMITED at £671.9k based on Net Assets of £270.5k and 2.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cheetah Limited Overview

Cheetah Limited is a live company located in london, NW10 4JR with a Companies House number of 02005174. It operates in the taxi operation sector, SIC Code 49320. Founded in April 1986, it's largest shareholder is zulfiqar ahmed with a 50% stake. Cheetah Limited is a mature, small sized company, Pomanda has estimated its turnover at £948.9k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cheetah Limited Health Check

Pomanda's financial health check has awarded Cheetah Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £948.9k, make it larger than the average company (£385.5k)

£948.9k - Cheetah Limited

£385.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (10%)

4% - Cheetah Limited

10% - Industry AVG

production

Production

with a gross margin of 48.8%, this company has a comparable cost of product (48.8%)

48.8% - Cheetah Limited

48.8% - Industry AVG

profitability

Profitability

an operating margin of -11.9% make it less profitable than the average company (10.4%)

-11.9% - Cheetah Limited

10.4% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (5)

5 - Cheetah Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.9k, the company has an equivalent pay structure (£27.9k)

£27.9k - Cheetah Limited

£27.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £189.8k, this is more efficient (£77k)

£189.8k - Cheetah Limited

£77k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (37 days)

59 days - Cheetah Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is slower than average (8 days)

11 days - Cheetah Limited

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cheetah Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is less cash available to meet short term requirements (29 weeks)

22 weeks - Cheetah Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.4%, this is a similar level of debt than the average (52.5%)

48.4% - Cheetah Limited

52.5% - Industry AVG

CHEETAH LIMITED financials

EXPORTms excel logo

Cheetah Limited's latest turnover from September 2023 is estimated at £948.9 thousand and the company has net assets of £270.5 thousand. According to their latest financial statements, Cheetah Limited has 5 employees and maintains cash reserves of £111 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover948,9321,100,0712,131,300855,3131,105,120918,875753,2551,441,5341,035,4851,193,1441,019,52579,711919,553800,010
Other Income Or Grants
Cost Of Sales485,557597,8751,202,328371,566617,996437,594351,394716,017504,051636,925583,25743,471462,379387,640
Gross Profit463,375502,196928,972483,746487,124481,281401,861725,517531,434556,219436,26736,239457,174412,369
Admin Expenses576,239427,582674,633391,266425,981542,513468,153716,732520,514535,621440,84882,548449,888255,809
Operating Profit-112,86474,614254,33992,48061,143-61,232-66,2928,78510,92020,598-4,581-46,3097,286156,560
Interest Payable4241,219722
Interest Receivable14,1458,99620824294229861322343281908258
Pre-Tax Profit-98,71983,610254,54792,08059,953-61,912-66,2638,87111,05320,832-4,253-46,1197,368156,618
Tax-15,886-48,364-17,495-11,391-1,774-2,210-4,375-1,916-43,853
Profit After Tax-98,71967,724206,18374,58548,562-61,912-66,2637,0978,84216,457-4,253-46,1195,452112,765
Dividends Paid
Retained Profit-98,71967,724206,18374,58548,562-61,912-66,2637,0978,84216,457-4,253-46,1195,452112,765
Employee Costs139,425594,132576,217478,389468,807328,290309,125255,572340,290464,351341,20444,987262,807281,779
Number Of Employees52222222118161415171521412
EBITDA*-31,787145,691312,78195,59065,289-56,887-60,49815,75517,34827,894-3,389-45,2848,253157,850

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets213,232284,309229,2529,33012,44013,03617,38120,91219,28621,8863,5773,078126,628127,595
Intangible Assets40,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets253,232284,309229,2529,33012,44013,03617,38120,91219,28621,8863,5773,078126,628127,595
Stock & work in progress
Trade Debtors154,609119,923215,24882,441140,87296,37593,660176,687111,853118,39189,6507,639106,96489,834
Group Debtors
Misc Debtors5,1205,12016,92935,32810,7947,9137,2845,523
Cash110,965427,886371,73745,0913,3004,36912,56910,76923,64129,21964,43966,7469,42523,397
misc current assets300
total current assets270,694552,929603,914162,860154,966108,657113,513193,279135,494147,610154,08974,385116,389113,231
total assets523,926837,238833,166172,190167,406121,693130,894214,191154,780169,496157,66677,463243,017240,826
Bank overdraft8,3338,333
Bank loan
Trade Creditors 14,9829,535342,42867,32623,43118,9837,05434,69461,53685,09489,7215,26570,12161,686
Group/Directors Accounts954954954
other short term finances
hp & lease commitments
other current liabilities238,443458,483108,404107,36888,80879,156
total current liabilities253,425468,018342,42867,326141,122135,63896,816113,85061,53685,09489,7215,26570,12161,686
loans5,55613,889
hp & lease commitments
Accruals and Deferred Income39,2429,551
other liabilities150,00054,57966,275
provisions
total long term liabilities189,2429,5515,55613,88954,57966,275
total liabilities253,425468,018531,67076,877146,678149,52796,816113,85061,53685,09489,7215,265124,700127,961
net assets270,501369,220301,49695,31320,728-27,83434,078100,34193,24484,40267,94572,198118,317112,865
total shareholders funds270,501369,220301,49695,31320,728-27,83434,078100,34193,24484,40267,94572,198118,317112,865
Sep 2023Sep 2022Sep 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-112,86474,614254,33992,48061,143-61,232-66,2928,78510,92020,598-4,581-46,3097,286156,560
Depreciation71,07771,07758,4423,1104,1464,3455,7946,9706,4287,2961,1921,0259671,290
Amortisation10,000
Tax-15,886-48,364-17,495-11,391-1,774-2,210-4,375-1,916-43,853
Stock
Debtors34,686-107,134114,408-33,89747,3783,344-81,26670,357-6,53828,74182,011-99,32517,13089,834
Creditors5,447-332,893275,10243,8954,44811,929-27,640-26,842-23,558-4,62784,456-64,8568,43561,686
Accruals and Deferred Income-220,040419,24129,691-98,8531,03618,5609,65279,156
Deferred Taxes & Provisions
Cash flow from operations-281,066323,287454,80257,03412,004-29,7422,780-4,062-1,882-9,849-944-10,815-2,35885,849
Investing Activities
capital expenditure-50,000-126,134-278,364-3,550-2,263-8,596-3,828-25,605-1,691122,525-128,885
Change in Investments
cash flow from investments-50,000-126,134-278,364-3,550-2,263-8,596-3,828-25,605-1,691122,525-128,885
Financing Activities
Bank loans
Group/Directors Accounts-954954
Other Short Term Loans
Long term loans-5,556-8,33313,889
Hire Purchase and Lease Commitments
other long term liabilities-150,000150,000-54,579-11,69666,275
share issue100
interest14,1458,996208-400-1,190-68029861322343281908258
cash flow from financing14,145-141,004150,208-6,910-9,52313,20998386132234328-54,389-11,61466,433
cash and cash equivalents
cash-316,92156,149326,64641,791-1,069-8,2001,800-12,872-5,578-35,220-2,30757,321-13,97223,397
overdraft-8,3338,333
change in cash-316,92156,149326,64650,124-1,069-16,5331,800-12,872-5,578-35,220-2,30757,321-13,97223,397

cheetah limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cheetah limited. Get real-time insights into cheetah limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cheetah Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cheetah limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in NW10 area or any other competitors across 12 key performance metrics.

cheetah limited Ownership

CHEETAH LIMITED group structure

Cheetah Limited has no subsidiary companies.

Ultimate parent company

CHEETAH LIMITED

02005174

CHEETAH LIMITED Shareholders

zulfiqar ahmed 50%
shahid basharat ahmad 50%

cheetah limited directors

Cheetah Limited currently has 1 director, Mr Shahid Ahmad serving since Nov 2022.

officercountryagestartendrole
Mr Shahid AhmadUnited Kingdom60 years Nov 2022- Director

P&L

September 2023

turnover

948.9k

-14%

operating profit

-112.9k

0%

gross margin

48.9%

+6.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

270.5k

-0.27%

total assets

523.9k

-0.37%

cash

111k

-0.74%

net assets

Total assets minus all liabilities

cheetah limited company details

company number

02005174

Type

Private limited with Share Capital

industry

49320 - Taxi operation

incorporation date

April 1986

age

39

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

KARIA & KARIA

auditor

-

address

148 manor park road, london, NW10 4JR

Bank

-

Legal Advisor

-

cheetah limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to cheetah limited. Currently there are 0 open charges and 2 have been satisfied in the past.

cheetah limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHEETAH LIMITED. This can take several minutes, an email will notify you when this has completed.

cheetah limited Companies House Filings - See Documents

datedescriptionview/download