
Company Number
02005329
Next Accounts
1587 days late
Shareholders
colliers international property consultants ltd
Group Structure
View All
Industry
Real estate agencies
Registered Address
4 mount ephraim road, tunbridge wells, kent, TN1 1EE
Website
www.briantchampionlong.co.ukPomanda estimates the enterprise value of BRIANT CHAMPION LONG SERVICES LIMITED at £0 based on a Turnover of £0 and 1.84x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BRIANT CHAMPION LONG SERVICES LIMITED at £4.6m based on an EBITDA of £775.3k and a 5.98x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BRIANT CHAMPION LONG SERVICES LIMITED at £0 based on Net Assets of £0 and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Briant Champion Long Services Limited is a live company located in kent, TN1 1EE with a Companies House number of 02005329. It operates in the real estate agencies sector, SIC Code 68310. Founded in April 1986, it's largest shareholder is colliers international property consultants ltd with a 100% stake. Briant Champion Long Services Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Briant Champion Long Services Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Briant Champion Long Services Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Briant Champion Long Services Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Briant Champion Long Services Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Briant Champion Long Services Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Briant Champion Long Services Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Briant Champion Long Services Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Briant Champion Long Services Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Briant Champion Long Services Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Briant Champion Long Services Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Briant Champion Long Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Briant Champion Long Services Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Briant Champion Long Services Limited
- - Industry AVG
Briant Champion Long Services Limited's latest turnover from December 2018 is estimated at 0 and the company has net assets of 0. According to their latest financial statements, we estimate that Briant Champion Long Services Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Feb 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 3,135,719 | |||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | -4,881 | -84,001 | -63,953 | |||||||
Operating Profit | 4,881 | 84,001 | 63,953 | -282,105 | -539,683 | |||||
Interest Payable | 28,188 | 22,562 | ||||||||
Interest Receivable | 94,522 | 16 | 1 | |||||||
Pre-Tax Profit | 4,881 | 84,001 | 158,475 | -310,277 | -562,244 | |||||
Tax | -5,919 | 192,545 | -72,080 | |||||||
Profit After Tax | 4,881 | 84,001 | 152,556 | -117,732 | -634,324 | |||||
Dividends Paid | ||||||||||
Retained Profit | 4,881 | 84,001 | 152,556 | -117,732 | -634,324 | |||||
Employee Costs | ||||||||||
Number Of Employees | ||||||||||
EBITDA* | 4,881 | 84,001 | 63,953 | -282,105 | -519,352 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Feb 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 67,552 | 74,480 | 96,386 | 120,324 | 149,736 | |||||
Intangible Assets | ||||||||||
Investments & Other | ||||||||||
Debtors (Due After 1 year) | ||||||||||
Total Fixed Assets | 67,552 | 74,480 | 96,386 | 120,324 | 149,736 | |||||
Stock & work in progress | ||||||||||
Trade Debtors | 324 | 1,345,528 | 1,199,846 | 754,681 | 302,668 | |||||
Group Debtors | 738,959 | 704,843 | 507,381 | 748,413 | 1,440,461 | |||||
Misc Debtors | 117,505 | 200,230 | 190,841 | 200,047 | 189,136 | |||||
Cash | 92,437 | 82,158 | 74,815 | 253,557 | 136,100 | |||||
misc current assets | ||||||||||
total current assets | 856,464 | 905,073 | 698,222 | 948,460 | 1,722,358 | 1,427,686 | 1,274,661 | 1,008,238 | 438,768 | |
total assets | 856,464 | 905,073 | 698,222 | 948,460 | 1,789,910 | 1,502,166 | 1,371,047 | 1,128,562 | 588,504 | |
Bank overdraft | ||||||||||
Bank loan | ||||||||||
Trade Creditors | 64,869 | 831,028 | 866,033 | 636,018 | 522,996 | |||||
Group/Directors Accounts | 1,424,845 | 1,469,789 | 1,249,873 | 553,660 | ||||||
other short term finances | ||||||||||
hp & lease commitments | ||||||||||
other current liabilities | 10,000 | 195,954 | 1,194,639 | |||||||
total current liabilities | 1,424,845 | 1,469,789 | 1,259,873 | 749,614 | 1,259,508 | 831,028 | 866,033 | 636,018 | 522,996 | |
loans | 547,522 | 524,527 | ||||||||
hp & lease commitments | ||||||||||
Accruals and Deferred Income | ||||||||||
other liabilities | 503,062 | 488,057 | 473,051 | 30,077 | ||||||
provisions | 54,161 | 62,707 | 149,773 | 515,304 | 752,123 | 737 | 1,275 | 1,983 | ||
total long term liabilities | 54,161 | 62,707 | 149,773 | 1,062,826 | 1,276,650 | 503,062 | 488,794 | 474,326 | 32,060 | |
total liabilities | 1,479,006 | 1,532,496 | 1,409,646 | 1,812,440 | 2,536,158 | 1,334,090 | 1,354,827 | 1,110,344 | 555,056 | |
net assets | -622,542 | -627,423 | -711,424 | -863,980 | -746,248 | 168,076 | 16,220 | 18,218 | 33,448 | |
total shareholders funds | -622,542 | -627,423 | -711,424 | -863,980 | -746,248 | 168,076 | 16,220 | 18,218 | 33,448 |
Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Feb 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | 4,881 | 84,001 | 63,953 | -282,105 | -539,683 | |||||
Depreciation | 20,331 | 37,816 | 42,565 | 40,822 | 43,565 | |||||
Amortisation | ||||||||||
Tax | -5,919 | 192,545 | -72,080 | |||||||
Stock | ||||||||||
Debtors | -856,464 | -48,609 | 206,851 | -250,238 | -397,068 | 284,393 | 145,682 | 445,165 | 452,013 | 302,668 |
Creditors | -831,028 | -766,159 | -35,005 | 230,015 | 113,022 | 522,996 | ||||
Accruals and Deferred Income | -10,000 | -185,954 | 195,954 | 1,194,639 | ||||||
Deferred Taxes & Provisions | -54,161 | -8,546 | -87,066 | -365,531 | 515,304 | 752,123 | -737 | -538 | -708 | 1,983 |
Cash flow from operations | 44,944 | -219,916 | -243,213 | 187,738 | 304,778 | |||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | ||||||||||
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | ||||||||||
Group/Directors Accounts | -1,424,845 | -44,944 | 219,916 | 696,213 | 553,660 | |||||
Other Short Term Loans | ||||||||||
Long term loans | -547,522 | 547,522 | 524,527 | |||||||
Hire Purchase and Lease Commitments | ||||||||||
other long term liabilities | -503,062 | -503,062 | 15,005 | 15,006 | 442,974 | 30,077 | ||||
share issue | ||||||||||
interest | 94,522 | -28,172 | -22,561 | |||||||
cash flow from financing | -44,944 | 219,916 | 243,213 | -344,376 | -281,096 | |||||
cash and cash equivalents | ||||||||||
cash | -82,158 | 10,279 | 7,343 | -178,742 | 117,457 | 136,100 | ||||
overdraft | ||||||||||
change in cash | -82,158 | 10,279 | 7,343 | -178,742 | 117,457 | 136,100 |
Perform a competitor analysis for briant champion long services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in TN1 area or any other competitors across 12 key performance metrics.
BRIANT CHAMPION LONG SERVICES LIMITED group structure
Briant Champion Long Services Limited has no subsidiary companies.
Ultimate parent company
COLLIERS INTERNATIONAL GROUP INC
#0075036
2 parents
BRIANT CHAMPION LONG SERVICES LIMITED
02005329
Briant Champion Long Services Limited currently has 2 directors. The longest serving directors include Mr Anthony Horrell (Feb 2014) and Mr Davoud Amel-Azizpour (Sep 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Anthony Horrell | 64 years | Feb 2014 | - | Director | |
Mr Davoud Amel-Azizpour | England | 45 years | Sep 2015 | - | Director |
P&L
December 2018turnover
0
0%
operating profit
775.3k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2018net assets
0
-1%
total assets
0
-1%
cash
0
0%
net assets
Total assets minus all liabilities
company number
02005329
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
April 1986
age
39
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2018
previous names
briant champion long ltd. (May 2008)
briant champion long (property management) limited (February 1996)
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
4 mount ephraim road, tunbridge wells, kent, TN1 1EE
Bank
BARCLAYS BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to briant champion long services limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRIANT CHAMPION LONG SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|