menzies distribution services limited

Live Mature

menzies distribution services limited Company Information

Share MENZIES DISTRIBUTION SERVICES LIMITED

Company Number

02005619

Directors

Gregory Michael

Dean Jones

View All

Shareholders

menzies distribution holdings limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 +1

Registered Address

unit 301 pointon way, hampton lovett, droitwich, WR9 0LW

menzies distribution services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MENZIES DISTRIBUTION SERVICES LIMITED at £0 based on a Turnover of £0 and 0.77x industry multiple (adjusted for size and gross margin).

menzies distribution services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MENZIES DISTRIBUTION SERVICES LIMITED at £0 based on an EBITDA of £0 and a 4.14x industry multiple (adjusted for size and gross margin).

menzies distribution services limited Estimated Valuation

£18.4m

Pomanda estimates the enterprise value of MENZIES DISTRIBUTION SERVICES LIMITED at £18.4m based on Net Assets of £10.8m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Menzies Distribution Services Limited Overview

Menzies Distribution Services Limited is a live company located in droitwich, WR9 0LW with a Companies House number of 02005619. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in April 1986, it's largest shareholder is menzies distribution holdings limited with a 100% stake. Menzies Distribution Services Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Menzies Distribution Services Limited Health Check

Pomanda's financial health check has awarded Menzies Distribution Services Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Menzies Distribution Services Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Menzies Distribution Services Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Menzies Distribution Services Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Menzies Distribution Services Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Menzies Distribution Services Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Menzies Distribution Services Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Menzies Distribution Services Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Menzies Distribution Services Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Menzies Distribution Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Menzies Distribution Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Menzies Distribution Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.6%, this is a similar level of debt than the average (62.6%)

- - Menzies Distribution Services Limited

- - Industry AVG

MENZIES DISTRIBUTION SERVICES LIMITED financials

EXPORTms excel logo

Menzies Distribution Services Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £10.8 million. According to their latest financial statements, we estimate that Menzies Distribution Services Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Jan 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover192,416,000198,438,000200,774,000225,858,000252,337,000252,386,000254,874,000247,646,000230,217,000185,111,000
Other Income Or Grants
Cost Of Sales166,983,000165,020,000167,794,000192,907,000210,781,000207,158,000215,916,000201,667,000181,394,000143,814,000
Gross Profit25,433,00033,418,00032,980,00032,951,00041,556,00045,228,00038,958,00045,979,00048,823,00041,297,000
Admin Expenses-7,091,3585,000-900,00028,604,00031,883,00030,853,00039,191,00044,443,00039,922,00042,874,00041,501,00041,600,00035,423,000
Operating Profit7,091,358-5,000900,000-3,171,0001,535,0002,127,000-6,240,000-2,887,0005,306,000-3,916,0004,478,0007,223,0005,874,000
Interest Payable554,000702,000770,000727,000723,000676,000735,000592,000191,00076,000
Interest Receivable19,00054,00042,0002,00013,00020,000
Pre-Tax Profit7,091,358-460,000900,000-3,725,000833,0001,376,000-6,913,000-3,568,0004,630,000-4,651,0003,888,0007,045,0005,818,000
Tax-1,347,3581,132,000-171,000-595,000936,000-110,000-1,720,000-85,000-1,961,000-2,882,000-2,153,000
Profit After Tax5,744,000-460,000900,000-2,593,000662,000781,000-5,977,000-3,678,0002,910,000-4,736,0001,927,0004,163,0003,665,000
Dividends Paid7,633,0001,714,0001,402,0001,500,0001,068,0002,039,0001,783,0004,674,000
Retained Profit5,744,000-460,000900,000-10,226,000-1,052,000781,000-5,977,000-5,080,0001,410,000-5,649,00098,0002,296,000-1,109,000
Employee Costs40,25462,687,00063,491,00063,455,00071,374,00075,544,00071,633,00073,396,00072,752,00075,436,00063,282,000
Number Of Employees1111,9181,9812,0012,2462,4292,4192,5532,5972,9172,399
EBITDA*7,091,358-5,000900,0001,038,0006,542,0006,990,000-716,0003,424,00011,802,0004,488,00012,985,00013,240,0009,842,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Jan 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets10,071,00014,588,00017,516,00017,639,00023,000,00021,732,00022,432,00026,355,00021,256,00010,756,000
Intangible Assets1,870,0003,367,0004,564,0005,730,0007,033,0009,427,00011,777,00016,319,00016,466,0005,396,000
Investments & Other32,300,00032,300,00032,300,00032,300,00032,013,000
Debtors (Due After 1 year)
Total Fixed Assets32,300,00032,300,00032,300,00032,300,00032,013,00011,941,00017,955,00022,080,00023,369,00030,033,00031,159,00034,209,00042,674,00037,722,00016,152,000
Stock & work in progress1,108,0001,081,000824,0001,069,0001,270,0001,179,0001,091,0001,072,000790,000364,000
Trade Debtors33,351,00034,185,00034,002,00038,645,00045,781,00045,381,00038,000,00037,774,00033,789,00019,108,000
Group Debtors23,0001,037,0001,340,00040,000191,000
Misc Debtors5,665,0005,954,0004,492,0004,451,0005,778,0005,708,0006,428,0009,226,0008,716,0004,500,000
Cash129,000765,000594,000601,000937,0001,417,0002,077,0001,555,000538,0008,072,000
misc current assets2,876,000
total current assets40,253,00042,008,00039,912,00045,803,00055,106,00053,685,00047,636,00049,818,00043,833,00034,920,000
total assets32,300,00032,300,00032,300,00032,300,00032,013,00052,194,00059,963,00061,992,00069,172,00085,139,00084,844,00081,845,00092,492,00081,555,00051,072,000
Bank overdraft449,00015,242,00014,556,000122,0002,378,000
Bank loan938,000449,000426,000
Trade Creditors 14,084,00011,816,00014,856,00014,222,00015,061,00016,760,00013,909,00018,103,00010,802,0001,425,000
Group/Directors Accounts21,512,00021,512,00021,512,00021,512,00021,521,000940,000335,000686,000240,000490,000160,00056,0001,487,000
other short term finances3,198,0002,272,0001,486,000
hp & lease commitments1,472,0002,205,0001,817,0001,614,0001,361,0001,219,0001,490,0002,201,0001,932,000
other current liabilities18,614,00021,800,00019,737,00021,996,00022,481,00022,448,00019,169,00016,379,00030,224,00023,059,000
total current liabilities21,512,00021,512,00021,512,00021,512,00021,521,00035,110,00035,821,00037,683,00038,967,00039,592,00056,159,00052,322,00039,237,00046,878,00026,397,000
loans16,130,00010,621,0008,775,00014,946,00023,995,0003,483,0003,932,00022,431,0004,979,000409,000
hp & lease commitments1,876,0003,763,0003,721,0004,270,0003,910,0001,324,0001,657,0002,434,0002,059,000
Accruals and Deferred Income233,000
other liabilities
provisions1,552,0002,006,0003,009,0002,966,0003,409,0003,229,0004,625,0003,185,0002,699,0001,398,000
total long term liabilities19,558,00016,390,00015,505,00022,182,00031,547,0008,036,00010,214,00028,050,0009,737,0001,807,000
total liabilities21,512,00021,512,00021,512,00021,512,00021,521,00054,668,00052,211,00053,188,00061,149,00071,139,00064,195,00062,536,00067,287,00056,615,00028,204,000
net assets10,788,00010,788,00010,788,00010,788,00010,492,000-2,474,0007,752,0008,804,0008,023,00014,000,00020,649,00019,309,00025,050,00024,575,00022,121,000
total shareholders funds10,788,00010,788,00010,788,00010,788,00010,492,000-2,474,0007,752,0008,804,0008,023,00014,000,00020,649,00019,309,00025,050,00024,575,00022,121,000
Dec 2023Dec 2022Jan 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit7,091,358-5,000900,000-3,171,0001,535,0002,127,000-6,240,000-2,887,0005,306,000-3,916,0004,478,0007,223,0005,874,000
Depreciation3,061,0003,766,0003,640,0004,125,0004,299,0004,525,0005,250,0006,040,0003,764,0002,492,000
Amortisation1,148,0001,241,0001,223,0001,399,0002,012,0001,971,0003,154,0002,467,0002,253,0001,476,000
Tax-1,347,3581,132,000-171,000-595,000936,000-110,000-1,720,000-85,000-1,961,000-2,882,000-2,153,000
Stock-1,108,00027,000257,000-245,000-201,00091,00088,00019,000282,000426,000364,000
Debtors-39,016,000-1,146,0001,668,000-5,639,000-8,766,0001,810,0006,621,000-2,723,0004,686,00018,897,00023,608,000
Creditors-14,084,0002,268,000-3,040,000634,000-839,000-1,699,0002,851,000-4,194,0007,301,0009,377,0001,425,000
Accruals and Deferred Income-18,614,000-3,186,0002,063,000-2,259,000-718,000266,0003,279,0002,790,000-13,845,0007,165,00023,059,000
Deferred Taxes & Provisions-1,552,000-454,000-1,003,00043,000-443,000180,000-1,396,0001,440,000486,0001,301,0001,398,000
Cash flow from operations5,744,000-5,0006,774,0001,917,0002,466,00010,697,0007,187,000160,0008,107,0007,143,000-2,0008,878,0009,599,000
Investing Activities
capital expenditure11,941,0005,711,0003,572,000300,0006,630,000-5,764,000-3,409,000-927,000-6,739,000-4,274,000-1,200,000
Change in Investments32,300,00032,300,000287,00032,013,000
cash flow from investments-32,300,000-32,300,000-287,000-20,072,0005,711,0003,572,000300,0006,630,000-5,764,000-3,409,000-927,000-6,739,000-4,274,000-1,200,000
Financing Activities
Bank loans-938,000489,000449,000-426,000426,000
Group/Directors Accounts21,512,00021,512,000-9,00020,581,000940,000-335,000-351,000446,000-250,000490,000-160,000104,000-1,431,0001,487,000
Other Short Term Loans -3,198,000926,000786,0001,486,000
Long term loans-16,130,0005,509,0001,846,000-6,171,000-9,049,00020,512,000-449,000-18,499,00017,452,0004,570,000409,000
Hire Purchase and Lease Commitments-3,348,000-2,620,000430,000-346,000613,0002,728,000-604,000-1,488,000644,0003,991,000
other long term liabilities
share issue5,044,00010,788,000756,00012,066,000-1,569,000-70,000-92,000377,000158,00023,230,000
interest-554,000-702,000-751,000-673,000-681,000-676,000-735,000-590,000-178,000-56,000
cash flow from financing26,556,00032,300,000747,00013,169,0003,275,000301,000-7,130,000-8,214,00020,740,000-4,507,000-20,048,00018,773,0008,170,00025,496,000
cash and cash equivalents
cash-129,000-636,000171,000-7,000-336,000-480,000-660,000522,0001,017,000-7,534,0008,072,000
overdraft-449,000-14,793,000686,00014,434,000-2,256,0002,378,000
change in cash-129,000-636,000171,000-7,000113,00014,313,000-1,346,000-13,912,0003,273,000-9,912,0008,072,000

menzies distribution services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for menzies distribution services limited. Get real-time insights into menzies distribution services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Menzies Distribution Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for menzies distribution services limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mature companies, companies in WR9 area or any other competitors across 12 key performance metrics.

menzies distribution services limited Ownership

MENZIES DISTRIBUTION SERVICES LIMITED group structure

Menzies Distribution Services Limited has 2 subsidiary companies.

MENZIES DISTRIBUTION SERVICES LIMITED Shareholders

menzies distribution holdings limited 100%

menzies distribution services limited directors

Menzies Distribution Services Limited currently has 4 directors. The longest serving directors include Mr Gregory Michael (Dec 2020) and Mr Dean Jones (Oct 2024).

officercountryagestartendrole
Mr Gregory MichaelEngland57 years Dec 2020- Director
Mr Dean JonesEngland57 years Oct 2024- Director
Mr Richard MorsonEngland49 years Oct 2024- Director
Mr Matthew DaviesEngland45 years Jan 2025- Director

P&L

December 2023

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

10.8m

0%

total assets

32.3m

0%

cash

0

0%

net assets

Total assets minus all liabilities

menzies distribution services limited company details

company number

02005619

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

70100 - Activities of head offices

incorporation date

April 1986

age

39

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

bibby supply chain services limited (January 2021)

bibby distribution services (holdings) limited (June 2014)

See more

accountant

-

auditor

DELOITTE LLP

address

unit 301 pointon way, hampton lovett, droitwich, WR9 0LW

Bank

LLOYDS BANK COMMERCIAL

Legal Advisor

-

menzies distribution services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to menzies distribution services limited. Currently there are 0 open charges and 14 have been satisfied in the past.

menzies distribution services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MENZIES DISTRIBUTION SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

menzies distribution services limited Companies House Filings - See Documents

datedescriptionview/download