chassis and cab specialists limited Company Information
Company Number
02011100
Next Accounts
Dec 2025
Industry
Maintenance and repair of motor vehicles
Directors
Shareholders
adshead management ltd
Group Structure
View All
Contact
Registered Address
unit a9, 15 moss industrial estate, leigh, lancashire, WN7 3PT
chassis and cab specialists limited Estimated Valuation
Pomanda estimates the enterprise value of CHASSIS AND CAB SPECIALISTS LIMITED at £379.1k based on a Turnover of £1.3m and 0.3x industry multiple (adjusted for size and gross margin).
chassis and cab specialists limited Estimated Valuation
Pomanda estimates the enterprise value of CHASSIS AND CAB SPECIALISTS LIMITED at £537.1k based on an EBITDA of £145.7k and a 3.69x industry multiple (adjusted for size and gross margin).
chassis and cab specialists limited Estimated Valuation
Pomanda estimates the enterprise value of CHASSIS AND CAB SPECIALISTS LIMITED at £876.6k based on Net Assets of £291.6k and 3.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chassis And Cab Specialists Limited Overview
Chassis And Cab Specialists Limited is a live company located in leigh, WN7 3PT with a Companies House number of 02011100. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in April 1986, it's largest shareholder is adshead management ltd with a 100% stake. Chassis And Cab Specialists Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chassis And Cab Specialists Limited Health Check
Pomanda's financial health check has awarded Chassis And Cab Specialists Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
3 Weak
Size
annual sales of £1.3m, make it larger than the average company (£371.4k)
- Chassis And Cab Specialists Limited
£371.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (12.4%)
- Chassis And Cab Specialists Limited
12.4% - Industry AVG
Production
with a gross margin of 35.6%, this company has a comparable cost of product (35.6%)
- Chassis And Cab Specialists Limited
35.6% - Industry AVG
Profitability
an operating margin of 9.9% make it more profitable than the average company (5.8%)
- Chassis And Cab Specialists Limited
5.8% - Industry AVG
Employees
with 15 employees, this is above the industry average (6)
15 - Chassis And Cab Specialists Limited
6 - Industry AVG
Pay Structure
on an average salary of £29.9k, the company has an equivalent pay structure (£29.9k)
- Chassis And Cab Specialists Limited
£29.9k - Industry AVG
Efficiency
resulting in sales per employee of £84.6k, this is less efficient (£100.3k)
- Chassis And Cab Specialists Limited
£100.3k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is later than average (35 days)
- Chassis And Cab Specialists Limited
35 days - Industry AVG
Creditor Days
its suppliers are paid after 28 days, this is quicker than average (41 days)
- Chassis And Cab Specialists Limited
41 days - Industry AVG
Stock Days
it holds stock equivalent to 12 days, this is less than average (25 days)
- Chassis And Cab Specialists Limited
25 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 44 weeks, this is more cash available to meet short term requirements (18 weeks)
44 weeks - Chassis And Cab Specialists Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 38.7%, this is a lower level of debt than the average (65.6%)
38.7% - Chassis And Cab Specialists Limited
65.6% - Industry AVG
CHASSIS AND CAB SPECIALISTS LIMITED financials
Chassis And Cab Specialists Limited's latest turnover from March 2024 is estimated at £1.3 million and the company has net assets of £291.6 thousand. According to their latest financial statements, Chassis And Cab Specialists Limited has 15 employees and maintains cash reserves of £147.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 15 | 12 | 10 | 8 | 7 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 84,988 | 42,488 | 13,155 | 5,354 | 6,691 | 8,471 | 10,589 | 9,487 | 7,317 | 10,241 | 14,586 | 12,066 | 17,392 | 27,809 | 43,215 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 84,988 | 42,488 | 13,155 | 5,354 | 6,691 | 8,471 | 10,589 | 9,487 | 7,317 | 10,241 | 14,586 | 12,066 | 17,392 | 27,809 | 43,215 |
Stock & work in progress | 28,000 | 34,342 | 9,740 | 8,750 | 6,250 | 0 | 0 | 0 | 1,325 | 1,250 | 11,076 | 4,150 | 6,850 | 7,130 | 4,496 |
Trade Debtors | 209,767 | 208,267 | 152,658 | 185,435 | 97,964 | 166,100 | 111,773 | 99,388 | 65,721 | 55,903 | 80,699 | 86,957 | 108,419 | 97,239 | 93,674 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 5,678 | 7,947 | 9,363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 147,278 | 68,886 | 107,851 | 54,681 | 34,169 | 0 | 0 | 0 | 18,063 | 23,879 | 1,281 | 39,871 | 5,975 | 33,694 | 37,185 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 390,723 | 319,442 | 279,612 | 248,866 | 138,383 | 166,100 | 111,773 | 99,388 | 85,109 | 81,032 | 93,056 | 130,978 | 121,244 | 138,063 | 135,355 |
total assets | 475,711 | 361,930 | 292,767 | 254,220 | 145,074 | 174,571 | 122,362 | 108,875 | 92,426 | 91,273 | 107,642 | 143,044 | 138,636 | 165,872 | 178,570 |
Bank overdraft | 10,000 | 10,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 63,678 | 62,083 | 52,271 | 91,952 | 60,431 | 69,142 | 43,352 | 50,903 | 63,016 | 68,453 | 86,054 | 112,201 | 94,013 | 106,478 | 110,713 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 99,431 | 72,311 | 69,726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 173,109 | 144,394 | 131,997 | 91,952 | 60,431 | 69,142 | 43,352 | 50,903 | 63,016 | 68,453 | 86,054 | 112,201 | 94,013 | 106,478 | 110,713 |
loans | 10,986 | 21,667 | 31,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,101 | 9,946 | 16,293 | 20,485 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,048 | 2,048 | 2,048 | 1,027 | 1,532 | 2,260 | 3,420 | 3,420 |
total long term liabilities | 10,986 | 21,667 | 31,667 | 50,000 | 0 | 0 | 0 | 2,048 | 2,048 | 2,048 | 1,027 | 5,633 | 12,206 | 19,713 | 23,905 |
total liabilities | 184,095 | 166,061 | 163,664 | 141,952 | 60,431 | 69,142 | 43,352 | 52,951 | 65,064 | 70,501 | 87,081 | 117,834 | 106,219 | 126,191 | 134,618 |
net assets | 291,616 | 195,869 | 129,103 | 112,268 | 84,643 | 105,429 | 79,010 | 55,924 | 27,362 | 20,772 | 20,561 | 25,210 | 32,417 | 39,681 | 43,952 |
total shareholders funds | 291,616 | 195,869 | 129,103 | 112,268 | 84,643 | 105,429 | 79,010 | 55,924 | 27,362 | 20,772 | 20,561 | 25,210 | 32,417 | 39,681 | 43,952 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 20,750 | 7,967 | 3,482 | 1,338 | 1,780 | 2,924 | 4,345 | 2,795 | 5,326 | 10,417 | 18,906 | 19,483 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | |||||||||||||||
Stock | -6,342 | 24,602 | 990 | 2,500 | 6,250 | 0 | 0 | -1,325 | 75 | -9,826 | 6,926 | -2,700 | -280 | 2,634 | 4,496 |
Debtors | -769 | 54,193 | -23,414 | 87,471 | -68,136 | 54,327 | 12,385 | 33,667 | 9,818 | -24,796 | -6,258 | -21,462 | 11,180 | 3,565 | 93,674 |
Creditors | 1,595 | 9,812 | -39,681 | 31,521 | -8,711 | 25,790 | -7,551 | -12,113 | -5,437 | -17,601 | -26,147 | 18,188 | -12,465 | -4,235 | 110,713 |
Accruals and Deferred Income | 27,120 | 2,585 | 69,726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -2,048 | 0 | 0 | 1,021 | -505 | -728 | -1,160 | 0 | 3,420 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -10,681 | -10,000 | 31,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | -4,101 | -5,845 | -6,347 | -4,192 | 20,485 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 78,392 | -38,965 | 53,170 | 20,512 | 34,169 | 0 | 0 | -18,063 | -5,816 | 22,598 | -38,590 | 33,896 | -27,719 | -3,491 | 37,185 |
overdraft | 0 | 0 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 78,392 | -38,965 | 43,170 | 20,512 | 34,169 | 0 | 0 | -18,063 | -5,816 | 22,598 | -38,590 | 33,896 | -27,719 | -3,491 | 37,185 |
chassis and cab specialists limited Credit Report and Business Information
Chassis And Cab Specialists Limited Competitor Analysis
Perform a competitor analysis for chassis and cab specialists limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WN7 area or any other competitors across 12 key performance metrics.
chassis and cab specialists limited Ownership
CHASSIS AND CAB SPECIALISTS LIMITED group structure
Chassis And Cab Specialists Limited has no subsidiary companies.
Ultimate parent company
CHASSIS AND CAB SPECIALISTS LIMITED
02011100
chassis and cab specialists limited directors
Chassis And Cab Specialists Limited currently has 1 director, Mr Alexander Adshead serving since Dec 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alexander Adshead | United Kingdom | 57 years | Dec 2016 | - | Director |
P&L
March 2024turnover
1.3m
+15%
operating profit
125k
0%
gross margin
35.6%
+2.07%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
291.6k
+0.49%
total assets
475.7k
+0.31%
cash
147.3k
+1.14%
net assets
Total assets minus all liabilities
chassis and cab specialists limited company details
company number
02011100
Type
Private limited with Share Capital
industry
45200 - Maintenance and repair of motor vehicles
incorporation date
April 1986
age
39
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
ATHERTON ACCOUNTANCY LIMITED
auditor
-
address
unit a9, 15 moss industrial estate, leigh, lancashire, WN7 3PT
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
chassis and cab specialists limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to chassis and cab specialists limited. Currently there are 0 open charges and 2 have been satisfied in the past.
chassis and cab specialists limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHASSIS AND CAB SPECIALISTS LIMITED. This can take several minutes, an email will notify you when this has completed.
chassis and cab specialists limited Companies House Filings - See Documents
date | description | view/download |
---|