chassis and cab specialists limited

chassis and cab specialists limited Company Information

Share CHASSIS AND CAB SPECIALISTS LIMITED
Live 
MatureSmallHealthy

Company Number

02011100

Industry

Maintenance and repair of motor vehicles

 

Shareholders

adshead management ltd

Group Structure

View All

Contact

Registered Address

unit a9, 15 moss industrial estate, leigh, lancashire, WN7 3PT

chassis and cab specialists limited Estimated Valuation

£379.1k

Pomanda estimates the enterprise value of CHASSIS AND CAB SPECIALISTS LIMITED at £379.1k based on a Turnover of £1.3m and 0.3x industry multiple (adjusted for size and gross margin).

chassis and cab specialists limited Estimated Valuation

£537.1k

Pomanda estimates the enterprise value of CHASSIS AND CAB SPECIALISTS LIMITED at £537.1k based on an EBITDA of £145.7k and a 3.69x industry multiple (adjusted for size and gross margin).

chassis and cab specialists limited Estimated Valuation

£876.6k

Pomanda estimates the enterprise value of CHASSIS AND CAB SPECIALISTS LIMITED at £876.6k based on Net Assets of £291.6k and 3.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chassis And Cab Specialists Limited Overview

Chassis And Cab Specialists Limited is a live company located in leigh, WN7 3PT with a Companies House number of 02011100. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in April 1986, it's largest shareholder is adshead management ltd with a 100% stake. Chassis And Cab Specialists Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chassis And Cab Specialists Limited Health Check

Pomanda's financial health check has awarded Chassis And Cab Specialists Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£371.4k)

£1.3m - Chassis And Cab Specialists Limited

£371.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (12.4%)

11% - Chassis And Cab Specialists Limited

12.4% - Industry AVG

production

Production

with a gross margin of 35.6%, this company has a comparable cost of product (35.6%)

35.6% - Chassis And Cab Specialists Limited

35.6% - Industry AVG

profitability

Profitability

an operating margin of 9.9% make it more profitable than the average company (5.8%)

9.9% - Chassis And Cab Specialists Limited

5.8% - Industry AVG

employees

Employees

with 15 employees, this is above the industry average (6)

15 - Chassis And Cab Specialists Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.9k, the company has an equivalent pay structure (£29.9k)

£29.9k - Chassis And Cab Specialists Limited

£29.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.6k, this is less efficient (£100.3k)

£84.6k - Chassis And Cab Specialists Limited

£100.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is later than average (35 days)

60 days - Chassis And Cab Specialists Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is quicker than average (41 days)

28 days - Chassis And Cab Specialists Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 12 days, this is less than average (25 days)

12 days - Chassis And Cab Specialists Limited

25 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 44 weeks, this is more cash available to meet short term requirements (18 weeks)

44 weeks - Chassis And Cab Specialists Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.7%, this is a lower level of debt than the average (65.6%)

38.7% - Chassis And Cab Specialists Limited

65.6% - Industry AVG

CHASSIS AND CAB SPECIALISTS LIMITED financials

EXPORTms excel logo

Chassis And Cab Specialists Limited's latest turnover from March 2024 is estimated at £1.3 million and the company has net assets of £291.6 thousand. According to their latest financial statements, Chassis And Cab Specialists Limited has 15 employees and maintains cash reserves of £147.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,268,4571,098,670792,093932,749602,5151,093,374754,713842,584521,656488,714756,713840,807980,862968,019990,901
Other Income Or Grants000000000000000
Cost Of Sales816,963715,550522,979604,535379,888685,214455,113501,060307,331290,359445,442490,603561,575544,970567,935
Gross Profit451,494383,120269,114328,214222,626408,159299,600341,524214,325198,355311,271350,203419,287423,050422,966
Admin Expenses326,544300,690247,533294,153243,529375,543271,099305,839206,192198,151316,023357,525426,650427,498362,020
Operating Profit124,95082,43021,58134,061-20,90332,61628,50135,6858,133204-4,752-7,322-7,363-4,44860,946
Interest Payable2,9623,7581,406000000000000
Interest Receivable5,6743,75661044170023105631031159917793
Pre-Tax Profit127,66382,42720,78434,105-20,88632,61628,50135,7088,238267-4,649-7,207-7,264-4,27161,039
Tax-31,916-15,661-3,949-6,4800-6,197-5,415-7,141-1,647-560000-17,091
Profit After Tax95,74766,76616,83527,625-20,88626,41923,08628,5666,590211-4,649-7,207-7,264-4,27143,948
Dividends Paid000000000000000
Retained Profit95,74766,76616,83527,625-20,88626,41923,08628,5666,590211-4,649-7,207-7,264-4,27143,948
Employee Costs448,733325,479270,722210,582192,328343,678243,595271,038158,727133,081211,857238,193299,777293,060288,177
Number Of Employees15121087129106589121212
EBITDA*145,70090,39725,06335,399-19,12332,61628,50135,68511,0574,549-1,957-1,9963,05414,45880,429

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets84,98842,48813,1555,3546,6918,47110,5899,4877,31710,24114,58612,06617,39227,80943,215
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets84,98842,48813,1555,3546,6918,47110,5899,4877,31710,24114,58612,06617,39227,80943,215
Stock & work in progress28,00034,3429,7408,7506,2500001,3251,25011,0764,1506,8507,1304,496
Trade Debtors209,767208,267152,658185,43597,964166,100111,77399,38865,72155,90380,69986,957108,41997,23993,674
Group Debtors000000000000000
Misc Debtors5,6787,9479,363000000000000
Cash147,27868,886107,85154,68134,16900018,06323,8791,28139,8715,97533,69437,185
misc current assets000000000000000
total current assets390,723319,442279,612248,866138,383166,100111,77399,38885,10981,03293,056130,978121,244138,063135,355
total assets475,711361,930292,767254,220145,074174,571122,362108,87592,42691,273107,642143,044138,636165,872178,570
Bank overdraft10,00010,00010,000000000000000
Bank loan000000000000000
Trade Creditors 63,67862,08352,27191,95260,43169,14243,35250,90363,01668,45386,054112,20194,013106,478110,713
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities99,43172,31169,726000000000000
total current liabilities173,109144,394131,99791,95260,43169,14243,35250,90363,01668,45386,054112,20194,013106,478110,713
loans10,98621,66731,667000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00050,00000000004,1019,94616,29320,485
provisions00000002,0482,0482,0481,0271,5322,2603,4203,420
total long term liabilities10,98621,66731,66750,0000002,0482,0482,0481,0275,63312,20619,71323,905
total liabilities184,095166,061163,664141,95260,43169,14243,35252,95165,06470,50187,081117,834106,219126,191134,618
net assets291,616195,869129,103112,26884,643105,42979,01055,92427,36220,77220,56125,21032,41739,68143,952
total shareholders funds291,616195,869129,103112,26884,643105,42979,01055,92427,36220,77220,56125,21032,41739,68143,952
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit124,95082,43021,58134,061-20,90332,61628,50135,6858,133204-4,752-7,322-7,363-4,44860,946
Depreciation20,7507,9673,4821,3381,7800002,9244,3452,7955,32610,41718,90619,483
Amortisation000000000000000
Tax-31,916-15,661-3,949-6,4800-6,197-5,415-7,141-1,647-560000-17,091
Stock-6,34224,6029902,5006,25000-1,32575-9,8266,926-2,700-2802,6344,496
Debtors-76954,193-23,41487,471-68,13654,32712,38533,6679,818-24,796-6,258-21,46211,1803,56593,674
Creditors1,5959,812-39,68131,521-8,71125,790-7,551-12,113-5,437-17,601-26,14718,188-12,465-4,235110,713
Accruals and Deferred Income27,1202,58569,726000000000000
Deferred Taxes & Provisions000000-2,048001,021-505-728-1,16003,420
Cash flow from operations149,6108,33873,583-29,53134,052-2,1181,102-15,911-5,92022,535-29,27739,626-21,4714,02479,301
Investing Activities
capital expenditure-63,250-37,300-11,283-102,118-1,102-2,17000-5,31500-3,500-62,698
Change in Investments000000000000000
cash flow from investments-63,250-37,300-11,283-102,118-1,102-2,17000-5,31500-3,500-62,698
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-10,681-10,00031,667000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00-50,00050,000000000-4,101-5,845-6,347-4,19220,485
share issue000010000-40000004
interest2,712-2-79644170023105631031159917793
cash flow from financing-7,969-10,002-19,12950,044117001910563-3,998-5,730-6,248-4,01520,582
cash and cash equivalents
cash78,392-38,96553,17020,51234,16900-18,063-5,81622,598-38,59033,896-27,719-3,49137,185
overdraft0010,000000000000000
change in cash78,392-38,96543,17020,51234,16900-18,063-5,81622,598-38,59033,896-27,719-3,49137,185

chassis and cab specialists limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chassis and cab specialists limited. Get real-time insights into chassis and cab specialists limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chassis And Cab Specialists Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chassis and cab specialists limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WN7 area or any other competitors across 12 key performance metrics.

chassis and cab specialists limited Ownership

CHASSIS AND CAB SPECIALISTS LIMITED group structure

Chassis And Cab Specialists Limited has no subsidiary companies.

Ultimate parent company

CHASSIS AND CAB SPECIALISTS LIMITED

02011100

CHASSIS AND CAB SPECIALISTS LIMITED Shareholders

adshead management ltd 100%

chassis and cab specialists limited directors

Chassis And Cab Specialists Limited currently has 1 director, Mr Alexander Adshead serving since Dec 2016.

officercountryagestartendrole
Mr Alexander AdsheadUnited Kingdom57 years Dec 2016- Director

P&L

March 2024

turnover

1.3m

+15%

operating profit

125k

0%

gross margin

35.6%

+2.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

291.6k

+0.49%

total assets

475.7k

+0.31%

cash

147.3k

+1.14%

net assets

Total assets minus all liabilities

chassis and cab specialists limited company details

company number

02011100

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

April 1986

age

39

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

ATHERTON ACCOUNTANCY LIMITED

auditor

-

address

unit a9, 15 moss industrial estate, leigh, lancashire, WN7 3PT

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

chassis and cab specialists limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to chassis and cab specialists limited. Currently there are 0 open charges and 2 have been satisfied in the past.

chassis and cab specialists limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHASSIS AND CAB SPECIALISTS LIMITED. This can take several minutes, an email will notify you when this has completed.

chassis and cab specialists limited Companies House Filings - See Documents

datedescriptionview/download