J & R Builders And Developments Limited

POWER SEARCH PRICING

SOLUTIONS

j & r builders and developments limited Company Information

Company Number

02013881

Next Accounts

Sep 2025

Directors

Robin Kennedy

Shareholders

mr robin ken kennedy

Group Structure

View All

Industry

Joinery installation

Registered Address

4, deal tree bungalows, blackmore r, brentwood, essex, CM15 0HU

Website

www.jrbuild.co.uk

j & r builders and developments limited Estimated Valuation

£150.4k

Pomanda estimates the enterprise value of J & R BUILDERS AND DEVELOPMENTS LIMITED at £150.4k based on a Turnover of £578.4k and 0.26x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

J & R Builders And Developments Limited is a live company located in brentwood, CM15 0HU with a Companies House number of 02013881. It operates in the joinery installation sector, SIC Code 43320. Founded in April 1986, it's largest shareholder is mr robin ken kennedy with a 100% stake. J & R Builders And Developments Limited is a mature, small sized company, Pomanda has estimated its turnover at £578.4k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded J & R Builders And Developments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

4 Strong

1 Regular

3 Weak

Size

annual sales of £578.4k, make it larger than the average company (£374.3k)

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (7.8%)

EXPORT

J & R Builders And Developments Limited's latest turnover from December 2023 is estimated at £578.4 thousand and the company has net assets of -£215.9 thousand. According to their latest financial statements, J & R Builders And Developments Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	578,370	579,646	313,696	301,476	355,367	303,900	310,675	332,400	376,441	286,184	303,815	316,397	214,938	217,311	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	469,718	495,026	268,020	250,224	298,745	254,337	256,098	274,621	311,870	232,090	239,676	247,294	167,895	169,184	0
Gross Profit	108,652	84,620	45,677	51,252	56,622	49,564	54,578	57,779	64,571	54,094	64,139	69,103	47,042	48,127	0
Admin Expenses	109,072	93,731	59,183	58,835	74,144	65,185	55,644	47,308	65,055	71,586	70,092	81,289	133,278	83,622	-5,520
Operating Profit	-420	-9,111	-13,506	-7,583	-17,522	-15,621	-1,066	10,471	-484	-17,492	-5,953	-12,186	-86,236	-35,495	5,520
Interest Payable	0	0	0	0	0	0	0	0	0	861	1,017	631	1,235	1,395	635
Interest Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Profit	-420	-9,111	-13,506	-7,583	-17,522	-15,621	-1,066	10,471	-484	-18,353	-6,970	-12,817	-87,471	-36,890	4,885
Tax	0	0	0	0	0	0	0	-2,094	0	0	0	0	0	0	-1,368
Profit After Tax	-420	-9,111	-13,506	-7,583	-17,522	-15,621	-1,066	8,377	-484	-18,353	-6,970	-12,817	-87,471	-36,890	3,517
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-420	-9,111	-13,506	-7,583	-17,522	-15,621	-1,066	8,377	-484	-18,353	-6,970	-12,817	-87,471	-36,890	3,517
Employee Costs	59,538	63,986	59,232	68,688	82,729	73,855	34,358	75,207	41,865	34,508	36,520	69,396	31,601	32,023	0
Number Of Employees	2	2	2	2	2	2	1	2	1	1	1	2	1	1	0
EBITDA*	-420	-9,111	-13,506	-7,583	-17,522	-15,621	-1,066	10,471	853	-16,199	-4,511	-11,111	-84,932	-33,908	7,455

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	200	3,175	3,747	4,424	5,224	6,174	7,301	6,952	7,676	5,423	6,498	7,802	9,389
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	200	3,175	3,747	4,424	5,224	6,174	7,301	6,952	7,676	5,423	6,498	7,802	9,389
Stock & work in progress	0	0	0	0	0	0	0	0	500	200	235	1,275	230	2,000	2,450
Trade Debtors	0	0	848	1,706	6,845	7,768	15,620	9,560	24,360	17,588	29,823	22,194	18,237	46,953	32,954
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	57	152	234	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
misc current assets	0	0	0	0	0	160	426	200	0	0	0	0	0	0	0
total current assets	0	0	905	1,858	7,079	7,928	16,046	9,760	24,860	17,788	30,058	23,469	18,467	48,953	35,404
total assets	0	0	1,105	5,033	10,826	12,352	21,270	15,934	32,161	24,740	37,734	28,892	24,965	56,755	44,793
Bank overdraft	0	0	0	0	0	0	0	0	0	0	26,495	4,782	14,619	23,382	19,545
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	215,500	210,249	206,417	196,967	194,792	180,130	173,427	167,025	191,529	183,624	151,770	157,671	131,090	66,646	21,631
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	4,162	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	215,500	214,411	206,417	196,967	194,792	180,130	173,427	167,025	191,529	183,624	178,265	162,453	145,709	90,028	41,176
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	420	1,089	1,077	949	1,334	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	420	1,089	1,077	949	1,334	0	0	0	0	0	0	0	0	0	0
total liabilities	215,920	215,500	207,494	197,916	196,126	180,130	173,427	167,025	191,529	183,624	178,265	162,453	145,709	90,028	41,176
net assets	-215,920	-215,500	-206,389	-192,883	-185,300	-167,778	-152,157	-151,091	-159,368	-158,884	-140,531	-133,561	-120,744	-33,273	3,617
total shareholders funds	-215,920	-215,500	-206,389	-192,883	-185,300	-167,778	-152,157	-151,091	-159,368	-158,884	-140,531	-133,561	-120,744	-33,273	3,617

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-420	-9,111	-13,506	-7,583	-17,522	-15,621	-1,066	10,471	-484	-17,492	-5,953	-12,186	-86,236	-35,495	5,520
Depreciation	0	0	0	0	0	0	0	0	1,337	1,293	1,442	1,075	1,304	1,587	1,935
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	-2,094	0	0	0	0	0	0	-1,368
Stock	0	0	0	0	0	0	0	-500	300	-35	-1,040	1,045	-1,770	-450	2,450
Debtors	0	-905	-953	-5,221	-689	-7,852	6,060	-14,800	6,772	-12,235	7,629	3,957	-28,716	13,999	32,954
Creditors	5,251	3,832	9,450	2,175	14,662	6,703	6,402	-24,504	7,905	31,854	-5,901	26,581	64,444	45,015	21,631
Accruals and Deferred Income	-4,831	4,174	128	-385	1,334	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	-200	-2,975	-572	-837	-1,066	-724	-827	1,686	27,925	-17,001	10,468	9,998	-2,442	-7,686
Investing Activities
capital expenditure	0	200	2,975	572	677	800	950	1,127	-1,686	-569	-3,695	0	0	0	-11,324
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	200	2,975	572	677	800	950	1,127	-1,686	-569	-3,695	0	0	0	-11,324
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	0	0	0	-861	-1,017	-631	-1,235	-1,395	-635
cash flow from financing	0	0	0	0	0	0	0	-100	0	-861	-1,017	-631	-1,235	-1,395	-535
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	-26,495	21,713	-9,837	-8,763	3,837	19,545
change in cash	0	0	0	0	0	0	0	0	0	26,495	-21,713	9,837	8,763	-3,837	-19,545

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for j & r builders and developments limited. Get real-time insights into j & r builders and developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for j & r builders and developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CM15 area or any other competitors across 12 key performance metrics.

J & R BUILDERS AND DEVELOPMENTS LIMITED group structure

J & R Builders And Developments Limited has no subsidiary companies.

Ultimate parent company

J & R BUILDERS AND DEVELOPMENTS LIMITED

02013881

J & R BUILDERS AND DEVELOPMENTS LIMITED Shareholders

mr robin ken kennedy

100%

J & R Builders And Developments Limited currently has 1 director, Mr Robin Kennedy serving since Dec 1990.

officer	country	age	start	end	role
Mr Robin Kennedy	England	68 years	Dec 1990	-	Director

P&L

December 2023

turnover

578.4k

operating profit

-420

gross margin

18.8%

+28.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-215.9k

total assets

cash

net assets

Total assets minus all liabilities

Similar Companies

d&s top services ltd

all joinery solutions limited

abbeyview carpentry limited

1.5

john perkins ltd

d.r. carpentry & joinery limited

company number

02013881

Type

Private limited with Share Capital

industry

43320 - Joinery installation

incorporation date

April 1986

ultimate parent company

None

previous names

N/A

address

4, deal tree bungalows, blackmore r, brentwood, essex, CM15 0HU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to j & r builders and developments limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J & R BUILDERS AND DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

j & r builders and developments limited Company Information

j & r builders and developments limited Estimated Valuation

j & r builders and developments limited Estimated Valuation

j & r builders and developments limited Estimated Valuation

J & R Builders And Developments Limited Overview

J & R Builders And Developments Limited Health Check

J & R BUILDERS AND DEVELOPMENTS LIMITED financials

j & r builders and developments limited Credit Report and Business Information

J & R Builders And Developments Limited Competitor Analysis

j & r builders and developments limited Ownership

j & r builders and developments limited directors

j & r builders and developments limited company details

j & r builders and developments limited Charges & Mortgages

j & r builders and developments limited Capital Raised & Share Issues BETA

j & r builders and developments limited Companies House Filings - See Documents