ace adhesives limited Company Information
Company Number
02014624
Next Accounts
Sep 2025
Industry
Manufacture of glues
Shareholders
gluecom uk limited
Group Structure
View All
Contact
Registered Address
shenstone drive, northgate aldridge, walsall, west midlands, WS9 8TP
Website
www.aceadhesives.co.ukace adhesives limited Estimated Valuation
Pomanda estimates the enterprise value of ACE ADHESIVES LIMITED at £4.5m based on a Turnover of £6.7m and 0.68x industry multiple (adjusted for size and gross margin).
ace adhesives limited Estimated Valuation
Pomanda estimates the enterprise value of ACE ADHESIVES LIMITED at £2.6m based on an EBITDA of £527.9k and a 4.94x industry multiple (adjusted for size and gross margin).
ace adhesives limited Estimated Valuation
Pomanda estimates the enterprise value of ACE ADHESIVES LIMITED at £6.6m based on Net Assets of £2.8m and 2.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ace Adhesives Limited Overview
Ace Adhesives Limited is a live company located in walsall, WS9 8TP with a Companies House number of 02014624. It operates in the manufacture of glues sector, SIC Code 20520. Founded in April 1986, it's largest shareholder is gluecom uk limited with a 100% stake. Ace Adhesives Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.7m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ace Adhesives Limited Health Check
Pomanda's financial health check has awarded Ace Adhesives Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
6 Regular
3 Weak
Size
annual sales of £6.7m, make it smaller than the average company (£13.6m)
- Ace Adhesives Limited
£13.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (7.4%)
- Ace Adhesives Limited
7.4% - Industry AVG
Production
with a gross margin of 26.7%, this company has a comparable cost of product (26.7%)
- Ace Adhesives Limited
26.7% - Industry AVG
Profitability
an operating margin of 6.5% make it as profitable than the average company (5.8%)
- Ace Adhesives Limited
5.8% - Industry AVG
Employees
with 20 employees, this is below the industry average (70)
20 - Ace Adhesives Limited
70 - Industry AVG
Pay Structure
on an average salary of £52.2k, the company has an equivalent pay structure (£52.2k)
- Ace Adhesives Limited
£52.2k - Industry AVG
Efficiency
resulting in sales per employee of £333.2k, this is more efficient (£209.4k)
- Ace Adhesives Limited
£209.4k - Industry AVG
Debtor Days
it gets paid by customers after 81 days, this is later than average (45 days)
- Ace Adhesives Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 41 days, this is close to average (39 days)
- Ace Adhesives Limited
39 days - Industry AVG
Stock Days
it holds stock equivalent to 62 days, this is in line with average (56 days)
- Ace Adhesives Limited
56 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is more cash available to meet short term requirements (7 weeks)
13 weeks - Ace Adhesives Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31.4%, this is a lower level of debt than the average (47.6%)
31.4% - Ace Adhesives Limited
47.6% - Industry AVG
ACE ADHESIVES LIMITED financials
Ace Adhesives Limited's latest turnover from December 2023 is estimated at £6.7 million and the company has net assets of £2.8 million. According to their latest financial statements, Ace Adhesives Limited has 20 employees and maintains cash reserves of £289.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 20 | 18 | 19 | 21 | 23 | 22 | 22 | 20 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 375,869 | 323,250 | 289,386 | 311,005 | 356,418 | 158,622 | 140,389 | 147,579 | 112,529 | 114,368 | 123,389 | 142,030 | 159,647 | 193,205 | 150,254 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,375 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 469,648 | 716,393 | 1,021,393 | 1,021,393 | 469,648 | 469,648 | 469,648 | 469,648 | 469,648 | 409,648 | 337,648 | 218,705 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 845,517 | 1,039,643 | 1,310,779 | 1,332,398 | 826,066 | 628,270 | 610,037 | 617,227 | 582,177 | 533,391 | 461,037 | 360,735 | 159,647 | 193,205 | 150,254 |
Stock & work in progress | 842,695 | 963,142 | 940,835 | 681,161 | 515,206 | 479,470 | 417,987 | 435,624 | 400,459 | 338,797 | 346,487 | 329,437 | 354,057 | 281,983 | 262,794 |
Trade Debtors | 1,487,248 | 1,719,479 | 1,939,272 | 1,383,672 | 1,086,374 | 908,968 | 1,017,572 | 932,075 | 808,486 | 740,859 | 719,014 | 750,399 | 733,103 | 705,053 | 596,329 |
Group Debtors | 661,115 | 242,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 21,940 | 18,964 | 3,284 | 7,457 | 4,770 | 8,939 | 11,800 | 11,879 | 26,367 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 289,400 | 458,528 | 536,819 | 511,880 | 60,880 | 226,579 | 69,875 | 0 | 0 | 0 | 0 | 0 | 81,458 | 93,407 | 161,457 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,302,398 | 3,402,993 | 3,420,210 | 2,584,170 | 1,667,230 | 1,623,956 | 1,517,234 | 1,379,578 | 1,235,312 | 1,079,656 | 1,065,501 | 1,079,836 | 1,168,618 | 1,080,443 | 1,020,580 |
total assets | 4,147,915 | 4,442,636 | 4,730,989 | 3,916,568 | 2,493,296 | 2,252,226 | 2,127,271 | 1,996,805 | 1,817,489 | 1,613,047 | 1,526,538 | 1,440,571 | 1,328,265 | 1,273,648 | 1,170,834 |
Bank overdraft | 100,000 | 100,000 | 100,000 | 0 | 0 | 0 | 0 | 20,612 | 143,655 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 550,485 | 950,630 | 1,282,441 | 1,013,324 | 456,076 | 446,829 | 496,707 | 442,452 | 253,206 | 585,000 | 641,338 | 626,766 | 545,570 | 468,228 | 411,485 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 34,669 | 68,047 | 0 | 0 | 47,954 | 22,690 | 15,620 | 14,588 | 16,085 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 468,541 | 502,877 | 618,993 | 384,775 | 244,767 | 221,718 | 227,822 | 219,252 | 201,932 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,153,695 | 1,621,554 | 2,001,434 | 1,448,099 | 748,797 | 691,237 | 740,149 | 696,904 | 614,878 | 585,000 | 641,338 | 626,766 | 545,570 | 468,228 | 411,485 |
loans | 150,000 | 250,000 | 350,000 | 450,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 92,918 | 23,982 | 30,396 | 24,115 | 19,781 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 40,000 | 120,031 | 194,857 | 0 | 0 | 0 | 0 | 0 | 15,447 | 14,422 | 19,950 | 13,350 | 36,421 | 21,446 |
provisions | 0 | 0 | 20,841 | 18,500 | 18,825 | 4,000 | 1,500 | 5,000 | 0 | 1,150 | 2,750 | 7,000 | 14,000 | 16,575 | 12,675 |
total long term liabilities | 150,000 | 290,000 | 490,872 | 663,357 | 111,743 | 27,982 | 31,896 | 29,115 | 19,781 | 16,597 | 17,172 | 26,950 | 27,350 | 52,996 | 34,121 |
total liabilities | 1,303,695 | 1,911,554 | 2,492,306 | 2,111,456 | 860,540 | 719,219 | 772,045 | 726,019 | 634,659 | 601,597 | 658,510 | 653,716 | 572,920 | 521,224 | 445,606 |
net assets | 2,844,220 | 2,531,082 | 2,238,683 | 1,805,112 | 1,632,756 | 1,533,007 | 1,355,226 | 1,270,786 | 1,182,830 | 1,011,450 | 868,028 | 786,855 | 755,345 | 752,424 | 725,228 |
total shareholders funds | 2,844,220 | 2,531,082 | 2,238,683 | 1,805,112 | 1,632,756 | 1,533,007 | 1,355,226 | 1,270,786 | 1,182,830 | 1,011,450 | 868,028 | 786,855 | 755,345 | 752,424 | 725,228 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 96,284 | 58,454 | 77,427 | 83,489 | 64,955 | 42,360 | 49,869 | 43,054 | 35,805 | 38,920 | 41,237 | 53,265 | 56,667 | 62,139 | 49,145 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,375 | 28,125 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | -120,447 | 22,307 | 259,674 | 165,955 | 35,736 | 61,483 | -17,637 | 35,165 | 61,662 | -7,690 | 17,050 | -24,620 | 72,074 | 19,189 | 262,794 |
Debtors | 188,980 | 38,767 | 551,427 | 299,985 | 173,237 | -111,465 | 85,418 | 109,101 | 93,994 | 21,845 | -31,385 | 17,296 | 28,050 | 108,724 | 596,329 |
Creditors | -400,145 | -331,811 | 269,117 | 557,248 | 9,247 | -49,878 | 54,255 | 189,246 | -331,794 | -56,338 | 14,572 | 81,196 | 77,342 | 56,743 | 411,485 |
Accruals and Deferred Income | -34,336 | -116,116 | 234,218 | 140,008 | 23,049 | -6,104 | 8,570 | 17,320 | 201,932 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | -20,841 | 2,341 | -325 | 14,825 | 2,500 | -3,500 | 5,000 | -1,150 | -1,600 | -4,250 | -7,000 | -2,575 | 3,900 | 12,675 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -246,745 | -305,000 | 0 | 551,745 | 0 | 0 | 0 | 0 | 60,000 | 72,000 | 118,943 | 218,705 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | -50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -100,000 | -100,000 | -100,000 | 450,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -33,378 | 68,047 | 0 | -140,872 | 94,200 | 656 | 7,313 | 2,837 | 35,866 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -40,000 | -80,031 | -74,826 | 194,857 | 0 | 0 | 0 | 0 | -15,447 | 1,025 | -5,528 | 6,600 | -23,071 | 14,975 | 21,446 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -169,128 | -78,291 | 24,939 | 451,000 | -165,699 | 156,704 | 69,875 | 0 | 0 | 0 | 0 | -81,458 | -11,949 | -68,050 | 161,457 |
overdraft | 0 | 0 | 100,000 | 0 | 0 | 0 | -20,612 | -123,043 | 143,655 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -169,128 | -78,291 | -75,061 | 451,000 | -165,699 | 156,704 | 90,487 | 123,043 | -143,655 | 0 | 0 | -81,458 | -11,949 | -68,050 | 161,457 |
ace adhesives limited Credit Report and Business Information
Ace Adhesives Limited Competitor Analysis
Perform a competitor analysis for ace adhesives limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in WS9 area or any other competitors across 12 key performance metrics.
ace adhesives limited Ownership
ACE ADHESIVES LIMITED group structure
Ace Adhesives Limited has 1 subsidiary company.
Ultimate parent company
DAM122NV
#0138587
2 parents
ACE ADHESIVES LIMITED
02014624
1 subsidiary
ace adhesives limited directors
Ace Adhesives Limited currently has 2 directors. The longest serving directors include Mr Phillip Lee (May 1994) and Mr Xavier Desimpel (Oct 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Phillip Lee | England | 58 years | May 1994 | - | Director |
Mr Xavier Desimpel | England | 55 years | Oct 2010 | - | Director |
P&L
December 2023turnover
6.7m
-1%
operating profit
431.6k
0%
gross margin
26.7%
-12.4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.8m
+0.12%
total assets
4.1m
-0.07%
cash
289.4k
-0.37%
net assets
Total assets minus all liabilities
ace adhesives limited company details
company number
02014624
Type
Private limited with Share Capital
industry
20520 - Manufacture of glues
incorporation date
April 1986
age
39
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
ace (collagen and adhesives) limited (April 1996)
accountant
COOPER PARRY GROUP LIMITED
auditor
-
address
shenstone drive, northgate aldridge, walsall, west midlands, WS9 8TP
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
ace adhesives limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to ace adhesives limited. Currently there are 1 open charges and 1 have been satisfied in the past.
ace adhesives limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ACE ADHESIVES LIMITED. This can take several minutes, an email will notify you when this has completed.
ace adhesives limited Companies House Filings - See Documents
date | description | view/download |
---|