ace adhesives limited

ace adhesives limited Company Information

Share ACE ADHESIVES LIMITED
Live 
MatureMidHealthy

Company Number

02014624

Industry

Manufacture of glues

 

Shareholders

gluecom uk limited

Group Structure

View All

Contact

Registered Address

shenstone drive, northgate aldridge, walsall, west midlands, WS9 8TP

ace adhesives limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of ACE ADHESIVES LIMITED at £4.5m based on a Turnover of £6.7m and 0.68x industry multiple (adjusted for size and gross margin).

ace adhesives limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of ACE ADHESIVES LIMITED at £2.6m based on an EBITDA of £527.9k and a 4.94x industry multiple (adjusted for size and gross margin).

ace adhesives limited Estimated Valuation

£6.6m

Pomanda estimates the enterprise value of ACE ADHESIVES LIMITED at £6.6m based on Net Assets of £2.8m and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ace Adhesives Limited Overview

Ace Adhesives Limited is a live company located in walsall, WS9 8TP with a Companies House number of 02014624. It operates in the manufacture of glues sector, SIC Code 20520. Founded in April 1986, it's largest shareholder is gluecom uk limited with a 100% stake. Ace Adhesives Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ace Adhesives Limited Health Check

Pomanda's financial health check has awarded Ace Adhesives Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

3 Strong

positive_score

6 Regular

positive_score

3 Weak

size

Size

annual sales of £6.7m, make it smaller than the average company (£13.6m)

£6.7m - Ace Adhesives Limited

£13.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (7.4%)

7% - Ace Adhesives Limited

7.4% - Industry AVG

production

Production

with a gross margin of 26.7%, this company has a comparable cost of product (26.7%)

26.7% - Ace Adhesives Limited

26.7% - Industry AVG

profitability

Profitability

an operating margin of 6.5% make it as profitable than the average company (5.8%)

6.5% - Ace Adhesives Limited

5.8% - Industry AVG

employees

Employees

with 20 employees, this is below the industry average (70)

20 - Ace Adhesives Limited

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.2k, the company has an equivalent pay structure (£52.2k)

£52.2k - Ace Adhesives Limited

£52.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £333.2k, this is more efficient (£209.4k)

£333.2k - Ace Adhesives Limited

£209.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (45 days)

81 days - Ace Adhesives Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is close to average (39 days)

41 days - Ace Adhesives Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 62 days, this is in line with average (56 days)

62 days - Ace Adhesives Limited

56 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is more cash available to meet short term requirements (7 weeks)

13 weeks - Ace Adhesives Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.4%, this is a lower level of debt than the average (47.6%)

31.4% - Ace Adhesives Limited

47.6% - Industry AVG

ACE ADHESIVES LIMITED financials

EXPORTms excel logo

Ace Adhesives Limited's latest turnover from December 2023 is estimated at £6.7 million and the company has net assets of £2.8 million. According to their latest financial statements, Ace Adhesives Limited has 20 employees and maintains cash reserves of £289.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover6,663,4866,757,7466,870,3605,478,5604,140,1014,028,2534,708,6844,195,3102,921,6582,662,7793,048,4303,677,4443,309,4142,629,1550
Other Income Or Grants000000000000000
Cost Of Sales4,887,0214,701,0994,556,2813,772,7462,851,0322,869,1423,291,9432,977,0272,054,3241,868,4792,247,1762,755,2582,452,0571,882,0230
Gross Profit1,776,4662,056,6472,314,0801,705,8141,289,0691,159,1111,416,7411,218,283867,334794,300801,254922,186857,358747,1320
Admin Expenses1,344,8321,675,0791,750,4311,478,0651,167,000940,7401,311,9991,103,205648,440612,753695,835880,929853,848709,997-910,989
Operating Profit431,634381,568563,649227,749122,069218,371104,742115,078218,894181,547105,41941,2573,51037,135910,989
Interest Payable33,75038,00029,68815,250006705,1334,669000000
Interest Receivable19,63317,4191,3112861,0781,1121750000204437637404
Pre-Tax Profit417,517360,986535,273212,785123,147219,483104,247109,945214,225181,547105,41941,4613,94737,772911,393
Tax-104,379-68,587-101,702-40,429-23,398-41,702-19,807-21,989-42,845-38,125-24,246-9,951-1,026-10,576-255,190
Profit After Tax313,138292,399433,571172,35699,749177,78184,44087,956171,380143,42281,17331,5102,92127,196656,203
Dividends Paid000000000000000
Retained Profit313,138292,399433,571172,35699,749177,78184,44087,956171,380143,42281,17331,5102,92127,196656,203
Employee Costs1,044,070943,504892,833880,5071,048,656995,8851,051,118944,200595,367526,758553,778843,807676,052485,8480
Number Of Employees20181921232222201413152016140
EBITDA*527,918440,022641,076311,238187,024260,731154,611158,132264,074248,592146,65694,52260,17799,274960,134

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets375,869323,250289,386311,005356,418158,622140,389147,579112,529114,368123,389142,030159,647193,205150,254
Intangible Assets0000000009,37500000
Investments & Other469,648716,3931,021,3931,021,393469,648469,648469,648469,648469,648409,648337,648218,705000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets845,5171,039,6431,310,7791,332,398826,066628,270610,037617,227582,177533,391461,037360,735159,647193,205150,254
Stock & work in progress842,695963,142940,835681,161515,206479,470417,987435,624400,459338,797346,487329,437354,057281,983262,794
Trade Debtors1,487,2481,719,4791,939,2721,383,6721,086,374908,9681,017,572932,075808,486740,859719,014750,399733,103705,053596,329
Group Debtors661,115242,8800000000000000
Misc Debtors21,94018,9643,2847,4574,7708,93911,80011,87926,367000000
Cash289,400458,528536,819511,88060,880226,57969,8750000081,45893,407161,457
misc current assets000000000000000
total current assets3,302,3983,402,9933,420,2102,584,1701,667,2301,623,9561,517,2341,379,5781,235,3121,079,6561,065,5011,079,8361,168,6181,080,4431,020,580
total assets4,147,9154,442,6364,730,9893,916,5682,493,2962,252,2262,127,2711,996,8051,817,4891,613,0471,526,5381,440,5711,328,2651,273,6481,170,834
Bank overdraft100,000100,000100,000000020,612143,655000000
Bank loan00050,00000000000000
Trade Creditors 550,485950,6301,282,4411,013,324456,076446,829496,707442,452253,206585,000641,338626,766545,570468,228411,485
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments34,66968,0470047,95422,69015,62014,58816,085000000
other current liabilities468,541502,877618,993384,775244,767221,718227,822219,252201,932000000
total current liabilities1,153,6951,621,5542,001,4341,448,099748,797691,237740,149696,904614,878585,000641,338626,766545,570468,228411,485
loans150,000250,000350,000450,00000000000000
hp & lease commitments000092,91823,98230,39624,11519,781000000
Accruals and Deferred Income000000000000000
other liabilities040,000120,031194,8570000015,44714,42219,95013,35036,42121,446
provisions0020,84118,50018,8254,0001,5005,00001,1502,7507,00014,00016,57512,675
total long term liabilities150,000290,000490,872663,357111,74327,98231,89629,11519,78116,59717,17226,95027,35052,99634,121
total liabilities1,303,6951,911,5542,492,3062,111,456860,540719,219772,045726,019634,659601,597658,510653,716572,920521,224445,606
net assets2,844,2202,531,0822,238,6831,805,1121,632,7561,533,0071,355,2261,270,7861,182,8301,011,450868,028786,855755,345752,424725,228
total shareholders funds2,844,2202,531,0822,238,6831,805,1121,632,7561,533,0071,355,2261,270,7861,182,8301,011,450868,028786,855755,345752,424725,228
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit431,634381,568563,649227,749122,069218,371104,742115,078218,894181,547105,41941,2573,51037,135910,989
Depreciation96,28458,45477,42783,48964,95542,36049,86943,05435,80538,92041,23753,26556,66762,13949,145
Amortisation000000009,37528,12500000
Tax-104,379-68,587-101,702-40,429-23,398-41,702-19,807-21,989-42,845-38,125-24,246-9,951-1,026-10,576-255,190
Stock-120,44722,307259,674165,95535,73661,483-17,63735,16561,662-7,69017,050-24,62072,07419,189262,794
Debtors188,98038,767551,427299,985173,237-111,46585,418109,10193,99421,845-31,38517,29628,050108,724596,329
Creditors-400,145-331,811269,117557,2489,247-49,87854,255189,246-331,794-56,33814,57281,19677,34256,743411,485
Accruals and Deferred Income-34,336-116,116234,218140,00823,049-6,1048,57017,320201,932000000
Deferred Taxes & Provisions0-20,8412,341-32514,8252,500-3,5005,000-1,150-1,600-4,250-7,000-2,5753,90012,675
Cash flow from operations-79,475-158,407233,949501,8001,774215,529126,348203,443-65,439138,374147,067166,09133,79421,428269,981
Investing Activities
capital expenditure-148,903-92,318-55,808-38,076-262,751-60,593-42,679-78,104-33,966-67,399-22,596-35,648-23,109-105,090-199,399
Change in Investments-246,745-305,0000551,745000060,00072,000118,943218,705000
cash flow from investments97,842212,682-55,808-589,821-262,751-60,593-42,679-78,104-93,966-139,399-141,539-254,353-23,109-105,090-199,399
Financing Activities
Bank loans00-50,00050,00000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-100,000-100,000-100,000450,00000000000000
Hire Purchase and Lease Commitments-33,37868,0470-140,87294,2006567,3132,83735,866000000
other long term liabilities-40,000-80,031-74,826194,8570000-15,4471,025-5,5286,600-23,07114,97521,446
share issue0000000000000069,025
interest-14,117-20,581-28,377-14,9641,0781,112-495-5,133-4,66900204437637404
cash flow from financing-187,495-132,565-253,203539,02195,2781,7686,818-2,29615,7501,025-5,5286,804-22,63415,61290,875
cash and cash equivalents
cash-169,128-78,29124,939451,000-165,699156,70469,8750000-81,458-11,949-68,050161,457
overdraft00100,000000-20,612-123,043143,655000000
change in cash-169,128-78,291-75,061451,000-165,699156,70490,487123,043-143,65500-81,458-11,949-68,050161,457

ace adhesives limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ace adhesives limited. Get real-time insights into ace adhesives limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ace Adhesives Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ace adhesives limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in WS9 area or any other competitors across 12 key performance metrics.

ace adhesives limited Ownership

ACE ADHESIVES LIMITED group structure

Ace Adhesives Limited has 1 subsidiary company.

Ultimate parent company

DAM122NV

#0138587

2 parents

ACE ADHESIVES LIMITED

02014624

1 subsidiary

ACE ADHESIVES LIMITED Shareholders

gluecom uk limited 100%

ace adhesives limited directors

Ace Adhesives Limited currently has 2 directors. The longest serving directors include Mr Phillip Lee (May 1994) and Mr Xavier Desimpel (Oct 2010).

officercountryagestartendrole
Mr Phillip LeeEngland58 years May 1994- Director
Mr Xavier DesimpelEngland55 years Oct 2010- Director

P&L

December 2023

turnover

6.7m

-1%

operating profit

431.6k

0%

gross margin

26.7%

-12.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.8m

+0.12%

total assets

4.1m

-0.07%

cash

289.4k

-0.37%

net assets

Total assets minus all liabilities

ace adhesives limited company details

company number

02014624

Type

Private limited with Share Capital

industry

20520 - Manufacture of glues

incorporation date

April 1986

age

39

incorporated

UK

ultimate parent company

DAM122NV

accounts

Small Company

last accounts submitted

December 2023

previous names

ace (collagen and adhesives) limited (April 1996)

accountant

COOPER PARRY GROUP LIMITED

auditor

-

address

shenstone drive, northgate aldridge, walsall, west midlands, WS9 8TP

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

ace adhesives limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to ace adhesives limited. Currently there are 1 open charges and 1 have been satisfied in the past.

ace adhesives limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACE ADHESIVES LIMITED. This can take several minutes, an email will notify you when this has completed.

ace adhesives limited Companies House Filings - See Documents

datedescriptionview/download