
Company Number
02024095
Next Accounts
Dec 2025
Shareholders
hire station limited
Group Structure
View All
Industry
Dormant Company
Registered Address
central house beckwith knowle, otley road, harrogate, HG3 1UD
Website
www.zenithsurvey.co.ukPomanda estimates the enterprise value of ZENITH SURVEY EQUIPMENT LIMITED at £0 based on a Turnover of £0 and 5.48x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ZENITH SURVEY EQUIPMENT LIMITED at £0 based on an EBITDA of £0 and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ZENITH SURVEY EQUIPMENT LIMITED at £547.6k based on Net Assets of £2.2m and 0.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Zenith Survey Equipment Limited is a live company located in harrogate, HG3 1UD with a Companies House number of 02024095. It operates in the dormant company sector, SIC Code 99999. Founded in May 1986, it's largest shareholder is hire station limited with a 100% stake. Zenith Survey Equipment Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Zenith Survey Equipment Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Zenith Survey Equipment Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Zenith Survey Equipment Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Zenith Survey Equipment Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Zenith Survey Equipment Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Zenith Survey Equipment Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Zenith Survey Equipment Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Zenith Survey Equipment Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Zenith Survey Equipment Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Zenith Survey Equipment Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Zenith Survey Equipment Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Zenith Survey Equipment Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25.6%, this is a lower level of debt than the average (66.7%)
- - Zenith Survey Equipment Limited
- - Industry AVG
Zenith Survey Equipment Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of £2.2 million. According to their latest financial statements, we estimate that Zenith Survey Equipment Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 8,092,111 | 7,698,620 | 8,317,636 | 7,297,608 | 6,497,643 | 6,712,111 | 6,586,853 | 7,293,402 | |||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 4,207,968 | 3,507,268 | 4,277,659 | 3,801,245 | 3,307,341 | 3,623,365 | 3,629,913 | 4,369,211 | |||||||
Gross Profit | 3,884,143 | 4,191,352 | 4,039,977 | 3,496,363 | 3,190,302 | 3,088,746 | 2,956,940 | 2,924,191 | |||||||
Admin Expenses | 3,817,479 | 3,527,109 | 3,294,948 | 2,920,623 | 2,741,045 | 2,766,865 | 2,629,319 | 2,668,310 | |||||||
Operating Profit | 66,664 | 664,243 | 745,029 | 575,740 | 449,257 | 321,881 | 327,621 | 255,881 | |||||||
Interest Payable | 106,572 | 103,252 | 101,945 | 92,962 | 112,011 | 133,782 | 157,243 | 145,235 | |||||||
Interest Receivable | 1 | ||||||||||||||
Pre-Tax Profit | -39,908 | 560,991 | 643,084 | 482,778 | 337,246 | 188,099 | 170,378 | 110,647 | |||||||
Tax | 11,614 | -119,383 | -127,935 | -110,611 | -86,805 | -41,664 | -47,641 | -43,977 | |||||||
Profit After Tax | -28,294 | 441,608 | 515,149 | 372,167 | 250,441 | 146,435 | 122,737 | 66,670 | |||||||
Dividends Paid | 204,032 | 100,000 | 100,000 | 40,000 | 40,000 | 40,000 | 10,000 | 10,000 | |||||||
Retained Profit | -232,326 | 341,608 | 415,149 | 332,167 | 210,441 | 106,435 | 112,737 | 56,670 | |||||||
Employee Costs | 2,660,441 | 2,427,745 | 2,217,404 | 2,033,587 | 1,882,894 | 1,826,781 | 1,816,296 | 1,821,579 | |||||||
Number Of Employees | 102 | 97 | 88 | 84 | 82 | 78 | 78 | 77 | |||||||
EBITDA* | 534,339 | 1,131,256 | 1,221,616 | 947,033 | 796,700 | 589,212 | 730,634 | 672,898 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2 | 2 | 2 | 2 | 2 | 4,251,337 | 4,059,455 | 4,077,632 | 3,494,164 | 3,039,609 | 3,328,664 | 3,482,355 | 3,556,990 | ||
Intangible Assets | |||||||||||||||
Investments & Other | 2 | 2 | 2 | 2 | 2 | ||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 2 | 2 | 2 | 2 | 2 | 4,251,337 | 4,059,455 | 4,077,632 | 3,494,164 | 3,039,609 | 3,328,664 | 3,482,355 | 3,556,990 | ||
Stock & work in progress | 947,188 | 1,229,234 | 1,047,356 | 738,997 | 677,246 | 577,844 | 651,524 | 696,763 | |||||||
Trade Debtors | 1,410,988 | 1,380,561 | 1,481,521 | 1,372,575 | 1,211,635 | 1,404,326 | 1,218,111 | 1,338,412 | |||||||
Group Debtors | 2,918,963 | 2,918,963 | 2,918,963 | 2,918,963 | 2,918,963 | 998,635 | |||||||||
Misc Debtors | 75,495 | 308,598 | 288,844 | 294,820 | 286,387 | 284,946 | 288,684 | 341,155 | |||||||
Cash | 88,014 | 94,080 | 254,724 | 138,333 | 154,236 | 272,134 | 62,386 | 254,264 | |||||||
misc current assets | |||||||||||||||
total current assets | 2,918,963 | 2,918,963 | 2,918,963 | 2,918,963 | 2,918,963 | 2,521,685 | 3,012,473 | 3,072,445 | 2,544,725 | 2,329,504 | 2,539,250 | 2,220,705 | 3,629,229 | ||
total assets | 2,918,965 | 2,918,965 | 2,918,965 | 2,918,965 | 2,918,965 | 6,773,022 | 7,071,928 | 7,150,077 | 6,038,889 | 5,369,113 | 5,867,914 | 5,703,060 | 7,186,219 | ||
Bank overdraft | 463,284 | 688,787 | |||||||||||||
Bank loan | 1,094,602 | 161,564 | 67,455 | 71,930 | 63,347 | 61,389 | 897,528 | 58,221 | |||||||
Trade Creditors | 911,244 | 574,859 | 913,695 | 833,011 | 780,485 | 734,174 | 1,015,773 | 1,343,343 | |||||||
Group/Directors Accounts | 144,611 | 117,903 | 59,018 | 36,348 | 24,539 | 18,049 | 1,006,123 | ||||||||
other short term finances | 765,125 | 678,454 | 757,825 | 502,889 | 542,740 | ||||||||||
hp & lease commitments | 487,351 | 254,260 | 293,528 | 133,481 | 152,496 | 239,560 | 251,690 | 241,269 | |||||||
other current liabilities | 745,883 | 745,883 | 745,883 | 745,883 | 745,883 | 346,271 | 336,469 | 269,531 | 292,764 | 257,724 | 1,215,857 | 763,245 | 1,169,901 | ||
total current liabilities | 745,883 | 745,883 | 745,883 | 745,883 | 745,883 | 3,604,593 | 2,150,217 | 2,419,937 | 1,893,093 | 1,833,140 | 2,275,519 | 3,409,569 | 4,507,644 | ||
loans | 1,096,873 | 1,029,269 | 1,107,426 | 1,161,762 | 1,224,835 | 536,386 | |||||||||
hp & lease commitments | 422,472 | 681,230 | 493,758 | 204,812 | 260,460 | 291,742 | 267,079 | ||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 322,100 | 323,711 | 168,817 | 108,937 | 65,891 | 64,032 | 65,116 | 51,214 | |||||||
total long term liabilities | 322,100 | 1,843,056 | 1,879,316 | 1,710,121 | 1,432,465 | 1,549,327 | 356,858 | 854,679 | |||||||
total liabilities | 745,883 | 745,883 | 745,883 | 745,883 | 745,883 | 3,926,693 | 3,993,273 | 4,299,253 | 3,603,214 | 3,265,605 | 3,824,846 | 3,766,427 | 5,362,323 | ||
net assets | 2,173,082 | 2,173,082 | 2,173,082 | 2,173,082 | 2,173,082 | 2,846,329 | 3,078,655 | 2,850,824 | 2,435,675 | 2,103,508 | 2,043,068 | 1,936,633 | 1,823,896 | ||
total shareholders funds | 2,173,082 | 2,173,082 | 2,173,082 | 2,173,082 | 2,173,082 | 2,846,329 | 3,078,655 | 2,850,824 | 2,435,675 | 2,103,508 | 2,043,068 | 1,936,633 | 1,823,896 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 66,664 | 664,243 | 745,029 | 575,740 | 449,257 | 321,881 | 327,621 | 255,881 | |||||||
Depreciation | 467,675 | 467,013 | 476,587 | 371,293 | 347,443 | 267,331 | 403,013 | 417,017 | |||||||
Amortisation | |||||||||||||||
Tax | 11,614 | -119,383 | -127,935 | -110,611 | -86,805 | -41,664 | -47,641 | -43,977 | |||||||
Stock | -947,188 | -282,046 | 181,878 | 308,359 | 61,751 | 99,402 | -73,680 | -45,239 | 696,763 | ||||||
Debtors | 2,918,963 | -1,486,483 | -202,676 | -81,206 | 102,970 | 169,373 | -191,250 | 182,477 | -1,171,407 | 2,678,202 | |||||
Creditors | -911,244 | 336,385 | -338,836 | 80,684 | 52,526 | 46,311 | -281,599 | -327,570 | 1,343,343 | ||||||
Accruals and Deferred Income | 745,883 | -346,271 | 9,802 | 66,938 | -23,233 | 35,040 | -958,133 | 452,612 | -406,656 | 1,169,901 | |||||
Deferred Taxes & Provisions | -322,100 | -1,611 | 154,894 | 59,880 | 43,046 | 1,859 | -1,084 | 13,902 | 51,214 | ||||||
Cash flow from operations | 1,375,251 | 794,197 | 799,683 | 735,910 | -108,220 | 608,680 | 1,179,315 | -181,586 | |||||||
Investing Activities | |||||||||||||||
capital expenditure | -676,318 | -518,005 | -1,059,725 | -800,198 | -208,309 | -218,126 | -322,565 | -143,779 | |||||||
Change in Investments | 2 | ||||||||||||||
cash flow from investments | -676,318 | -518,005 | -1,059,725 | -800,198 | -208,309 | -218,126 | -322,565 | -143,779 | |||||||
Financing Activities | |||||||||||||||
Bank loans | -1,094,602 | 933,038 | 94,109 | -4,475 | 8,583 | 1,958 | -836,139 | 839,307 | 58,221 | ||||||
Group/Directors Accounts | -144,611 | 26,708 | 58,885 | 22,670 | 11,809 | 6,490 | -988,074 | 1,006,123 | |||||||
Other Short Term Loans | -765,125 | 86,671 | -79,371 | 254,936 | -39,851 | 542,740 | |||||||||
Long term loans | -1,096,873 | 67,604 | -78,157 | -54,336 | -63,073 | 1,224,835 | -536,386 | 536,386 | |||||||
Hire Purchase and Lease Commitments | -487,351 | -189,381 | -298,026 | 347,519 | 269,931 | -142,712 | -43,412 | 35,084 | 508,348 | ||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -106,572 | -103,252 | -101,945 | -92,962 | -112,011 | -133,782 | -157,243 | -145,234 | |||||||
cash flow from financing | -517,728 | -406,005 | 476,763 | 114,035 | 88,710 | 217,992 | -807,312 | 3,731,070 | |||||||
cash and cash equivalents | |||||||||||||||
cash | -88,014 | -6,066 | -160,644 | 116,391 | -15,903 | -117,898 | 209,748 | -191,878 | 254,264 | ||||||
overdraft | -463,284 | -225,503 | 688,787 | ||||||||||||
change in cash | -88,014 | -6,066 | -160,644 | 116,391 | -15,903 | -117,898 | 673,032 | 33,625 | -434,523 |
Perform a competitor analysis for zenith survey equipment limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other mature companies, companies in HG3 area or any other competitors across 12 key performance metrics.
ZENITH SURVEY EQUIPMENT LIMITED group structure
Zenith Survey Equipment Limited has 1 subsidiary company.
Ultimate parent company
SAGITTAS INVESTORS LTD
#0086892
2 parents
ZENITH SURVEY EQUIPMENT LIMITED
02024095
1 subsidiary
Zenith Survey Equipment Limited currently has 2 directors. The longest serving directors include Ms Anna Bielby (Jan 2023) and Mr Keith Winstanley (Jan 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Anna Bielby | 46 years | Jan 2023 | - | Director | |
Mr Keith Winstanley | 42 years | Jan 2024 | - | Director |
P&L
March 2024turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
2.2m
0%
total assets
2.9m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
02024095
Type
Private limited with Share Capital
industry
99999 - Dormant Company
incorporation date
May 1986
age
39
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
March 2024
previous names
stephen fearnley limited (April 1991)
accountant
-
auditor
-
address
central house beckwith knowle, otley road, harrogate, HG3 1UD
Bank
HSBC BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 15 charges/mortgages relating to zenith survey equipment limited. Currently there are 7 open charges and 8 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ZENITH SURVEY EQUIPMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|