brooklands pianos limited
brooklands pianos limited Company Information
Company Number
02034924
Next Accounts
Apr 2025
Directors
Shareholders
teresa bridget mary brice
kevin nicholas brice
Group Structure
View All
Industry
Retail sale of second-hand goods (other than antiques and antique books) in stores
Registered Address
c/o keelings, broad house, the broadway, old hatfield, hertfordshire, AL9 5BG
Website
www.brooklandspianos.co.ukbrooklands pianos limited Estimated Valuation
Pomanda estimates the enterprise value of BROOKLANDS PIANOS LIMITED at £35.8k based on a Turnover of £61.4k and 0.58x industry multiple (adjusted for size and gross margin).
brooklands pianos limited Estimated Valuation
Pomanda estimates the enterprise value of BROOKLANDS PIANOS LIMITED at £73.2k based on an EBITDA of £16.9k and a 4.33x industry multiple (adjusted for size and gross margin).
brooklands pianos limited Estimated Valuation
Pomanda estimates the enterprise value of BROOKLANDS PIANOS LIMITED at £37k based on Net Assets of £13.8k and 2.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brooklands Pianos Limited Overview
Brooklands Pianos Limited is a dissolved company that was located in old hatfield, AL9 5BG with a Companies House number of 02034924. It operated in the retail sale of other second-hand goods in stores (not incl. antiques) sector, SIC Code 47799. Founded in July 1986, it's largest shareholder was teresa bridget mary brice with a 50% stake. The last turnover for Brooklands Pianos Limited was estimated at £61.4k.
Upgrade for unlimited company reports & a free credit check
Brooklands Pianos Limited Health Check
Pomanda's financial health check has awarded Brooklands Pianos Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £61.4k, make it smaller than the average company (£378.4k)
- Brooklands Pianos Limited
£378.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a faster rate (-5.7%)
- Brooklands Pianos Limited
-5.7% - Industry AVG
Production
with a gross margin of 77%, this company has a comparable cost of product (77%)
- Brooklands Pianos Limited
77% - Industry AVG
Profitability
an operating margin of 27.4% make it more profitable than the average company (6.7%)
- Brooklands Pianos Limited
6.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (13)
2 - Brooklands Pianos Limited
13 - Industry AVG
Pay Structure
on an average salary of £17.5k, the company has an equivalent pay structure (£17.5k)
- Brooklands Pianos Limited
£17.5k - Industry AVG
Efficiency
resulting in sales per employee of £30.7k, this is equally as efficient (£33.9k)
- Brooklands Pianos Limited
£33.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Brooklands Pianos Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 37 days, this is quicker than average (78 days)
- Brooklands Pianos Limited
78 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brooklands Pianos Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brooklands Pianos Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31%, this is a lower level of debt than the average (35.7%)
31% - Brooklands Pianos Limited
35.7% - Industry AVG
BROOKLANDS PIANOS LIMITED financials
Brooklands Pianos Limited's latest turnover from August 2021 is estimated at £61.4 thousand and the company has net assets of £13.8 thousand. According to their latest financial statements, Brooklands Pianos Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 190 | 253 | 337 | 450 | 599 | 799 | 847 | 1,130 | 361 | 482 | 643 | |
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 190 | 253 | 337 | 450 | 599 | 799 | 847 | 1,130 | 361 | 482 | 643 | |
| Stock & work in progress | 915 | 1,395 | 1,816 | 1,656 | 3,589 | 3,229 | 3,066 | 6,738 | 9,284 | 10,245 | 12,669 | |
| Trade Debtors | ||||||||||||
| Group Debtors | ||||||||||||
| Misc Debtors | 20,008 | 3,281 | ||||||||||
| Cash | 2,828 | 3,440 | 4,319 | 7,393 | 2,260 | 3,665 | 6,198 | 115 | 5,046 | 5,970 | ||
| misc current assets | ||||||||||||
| total current assets | 20,008 | 7,024 | 4,835 | 6,135 | 9,049 | 5,849 | 6,894 | 9,264 | 6,853 | 14,330 | 10,245 | 18,639 |
| total assets | 20,008 | 7,214 | 5,088 | 6,472 | 9,499 | 6,448 | 7,693 | 10,111 | 7,983 | 14,691 | 10,727 | 19,282 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 1,444 | 98 | 385 | 10,520 | 14,456 | 12,317 | 12,753 | 8,372 | 7,655 | 13,101 | 9,720 | 19,177 |
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 4,762 | 6,950 | 9,443 | |||||||||
| total current liabilities | 6,206 | 7,048 | 9,828 | 10,520 | 14,456 | 12,317 | 12,753 | 8,372 | 7,655 | 13,101 | 9,720 | 19,177 |
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | ||||||||||||
| provisions | ||||||||||||
| total long term liabilities | ||||||||||||
| total liabilities | 6,206 | 7,048 | 9,828 | 10,520 | 14,456 | 12,317 | 12,753 | 8,372 | 7,655 | 13,101 | 9,720 | 19,177 |
| net assets | 13,802 | 166 | -4,740 | -4,048 | -4,957 | -5,869 | -5,060 | 1,739 | 328 | 1,590 | 1,007 | 105 |
| total shareholders funds | 13,802 | 166 | -4,740 | -4,048 | -4,957 | -5,869 | -5,060 | 1,739 | 328 | 1,590 | 1,007 | 105 |
| Aug 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 55 | 63 | 84 | 113 | 149 | 200 | 266 | 283 | 378 | 121 | 161 | 214 |
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | -915 | -480 | -421 | 160 | -1,933 | 360 | 163 | -3,672 | -2,546 | -961 | -2,424 | 12,669 |
| Debtors | 16,727 | 3,281 | ||||||||||
| Creditors | 1,346 | -287 | -10,135 | -3,936 | 2,139 | -436 | 4,381 | 717 | -5,446 | 3,381 | -9,457 | 19,177 |
| Accruals and Deferred Income | -2,188 | -2,493 | 9,443 | |||||||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | ||||||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -2,828 | -612 | -879 | -3,074 | 5,133 | -1,405 | -2,533 | 6,083 | -4,931 | 5,046 | -5,970 | 5,970 |
| overdraft | ||||||||||||
| change in cash | -2,828 | -612 | -879 | -3,074 | 5,133 | -1,405 | -2,533 | 6,083 | -4,931 | 5,046 | -5,970 | 5,970 |
brooklands pianos limited Credit Report and Business Information
Brooklands Pianos Limited Competitor Analysis
Perform a competitor analysis for brooklands pianos limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in AL9 area or any other competitors across 12 key performance metrics.
brooklands pianos limited Ownership
BROOKLANDS PIANOS LIMITED group structure
Brooklands Pianos Limited has no subsidiary companies.
Ultimate parent company
BROOKLANDS PIANOS LIMITED
02034924
brooklands pianos limited directors
Brooklands Pianos Limited currently has 1 director, Mr Kevin Brice serving since Apr 1991.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Kevin Brice | 72 years | Apr 1991 | - | Director |
P&L
August 2021turnover
61.4k
-3%
operating profit
16.8k
0%
gross margin
77.1%
-0.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2021net assets
13.8k
+82.14%
total assets
20k
+1.77%
cash
0
-1%
net assets
Total assets minus all liabilities
brooklands pianos limited company details
company number
02034924
Type
Private limited with Share Capital
industry
47799 - Retail sale of second-hand goods (other than antiques and antique books) in stores
incorporation date
July 1986
age
39
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2021
previous names
N/A
accountant
-
auditor
-
address
c/o keelings, broad house, the broadway, old hatfield, hertfordshire, AL9 5BG
Bank
-
Legal Advisor
-
brooklands pianos limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brooklands pianos limited.
brooklands pianos limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BROOKLANDS PIANOS LIMITED. This can take several minutes, an email will notify you when this has completed.
brooklands pianos limited Companies House Filings - See Documents
| date | description | view/download |
|---|
