a.c.c. (flooring) limited

Live MatureSmallHigh

a.c.c. (flooring) limited Company Information

Share A.C.C. (FLOORING) LIMITED

Company Number

02035000

Shareholders

fearnley rhodes limited

thomas george fearnley rhodes

View All

Group Structure

View All

Industry

Floor and wall covering

 

Registered Address

unit 1a woodvale workshops, thornhill beck lane, brighouse, west yorkshire, HD6 4AH

a.c.c. (flooring) limited Estimated Valuation

£708k

Pomanda estimates the enterprise value of A.C.C. (FLOORING) LIMITED at £708k based on a Turnover of £1.7m and 0.43x industry multiple (adjusted for size and gross margin).

a.c.c. (flooring) limited Estimated Valuation

£480.7k

Pomanda estimates the enterprise value of A.C.C. (FLOORING) LIMITED at £480.7k based on an EBITDA of £133.5k and a 3.6x industry multiple (adjusted for size and gross margin).

a.c.c. (flooring) limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of A.C.C. (FLOORING) LIMITED at £2.1m based on Net Assets of £1.1m and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.c.c. (flooring) Limited Overview

A.c.c. (flooring) Limited is a live company located in brighouse, HD6 4AH with a Companies House number of 02035000. It operates in the floor and wall covering sector, SIC Code 43330. Founded in July 1986, it's largest shareholder is fearnley rhodes limited with a 52% stake. A.c.c. (flooring) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.c.c. (flooring) Limited Health Check

Pomanda's financial health check has awarded A.C.C. (Flooring) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£333.2k)

£1.7m - A.c.c. (flooring) Limited

£333.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (9.4%)

16% - A.c.c. (flooring) Limited

9.4% - Industry AVG

production

Production

with a gross margin of 31.9%, this company has a comparable cost of product (31.9%)

31.9% - A.c.c. (flooring) Limited

31.9% - Industry AVG

profitability

Profitability

an operating margin of 5.1% make it as profitable than the average company (6.1%)

5.1% - A.c.c. (flooring) Limited

6.1% - Industry AVG

employees

Employees

with 16 employees, this is above the industry average (3)

16 - A.c.c. (flooring) Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)

£36.9k - A.c.c. (flooring) Limited

£36.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.1k, this is less efficient (£159.8k)

£104.1k - A.c.c. (flooring) Limited

£159.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (46 days)

72 days - A.c.c. (flooring) Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (32 days)

21 days - A.c.c. (flooring) Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (19 days)

2 days - A.c.c. (flooring) Limited

19 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 116 weeks, this is more cash available to meet short term requirements (27 weeks)

116 weeks - A.c.c. (flooring) Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.7%, this is a lower level of debt than the average (59.7%)

32.7% - A.c.c. (flooring) Limited

59.7% - Industry AVG

A.C.C. (FLOORING) LIMITED financials

EXPORTms excel logo

A.C.C. (Flooring) Limited's latest turnover from July 2024 is estimated at £1.7 million and the company has net assets of £1.1 million. According to their latest financial statements, A.C.C. (Flooring) Limited has 16 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover1,665,2751,118,4661,224,9481,072,6521,444,8091,381,6031,005,7581,012,3671,647,8302,149,3291,337,2551,425,6421,570,2451,454,4461,283,524
Other Income Or Grants
Cost Of Sales1,133,362785,174851,065751,4571,024,982980,771685,942709,6551,145,5831,467,307920,434958,6941,056,497944,821846,519
Gross Profit531,913333,291373,883321,195419,827400,832319,817302,711502,246682,022416,821466,948513,748509,626437,006
Admin Expenses447,092-46,003157,937229,282155,906531,512355,187321,878438,994576,179256,502576,0811,558,133327,606204,128-1,354,978
Operating Profit84,821379,294215,94691,913263,921-130,680-35,370-19,16763,252105,843160,319-109,133-1,044,385182,020232,8781,354,978
Interest Payable
Interest Receivable59,63142,9046,5044214653,4332,2081,1101,8032,1151,8441,0491,6632,5343,2681,947
Pre-Tax Profit144,452422,197222,45192,333264,385-127,247-33,162-18,05765,055107,958162,163-108,084-1,042,722184,554236,1461,356,925
Tax-36,113-105,549-42,266-17,543-50,233-13,011-21,591-34,054-47,984-66,121-379,939
Profit After Tax108,339316,648180,18574,790214,152-127,247-33,162-18,05752,04486,366128,109-108,084-1,042,722136,570170,025976,986
Dividends Paid
Retained Profit108,339316,648180,18574,790214,152-127,247-33,162-18,05752,04486,366128,109-108,084-1,042,722136,570170,025976,986
Employee Costs590,588476,290369,798365,717358,982449,597385,188371,081392,867448,621259,798315,437311,900325,630314,357
Number Of Employees1613131313131211111178899
EBITDA*133,501428,829257,465126,371298,671-97,5686,57918,87198,252139,668182,982-72,744-1,007,540217,166274,6151,410,058

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets171,450121,97298,13972,16175,661102,85689,58477,76468,86793,28269,82739,94563,31458,05874,97381,774
Intangible Assets
Investments & Other100,028701,087700,992306,191
Debtors (Due After 1 year)
Total Fixed Assets171,450121,97298,13972,16175,661102,85689,58477,76468,86793,28269,82739,945163,342759,145775,965387,965
Stock & work in progress8,6008,00010,00015,0005,50010,6607,0006,39512,24721,4756,3956,3956,5005,2564,7785,082
Trade Debtors329,652209,398251,086256,641307,124292,871171,284116,654289,199320,022119,175182,271206,927163,876140,827127,343
Group Debtors
Misc Debtors10,8679,3389,54913,5896,6026,42912,25025,3217,926
Cash1,137,6551,134,016582,130458,581382,425546,874368,672514,421373,462347,877498,064239,699179,974485,228528,361778,861
misc current assets254,00030,0006,000
total current assets1,486,7741,360,752852,765743,811701,651856,834559,206662,791682,834689,374623,634428,365393,401908,360703,966917,286
total assets1,658,2241,482,724950,904815,972777,312959,690648,790740,555751,701782,656693,461468,310556,7431,667,5051,479,9311,305,251
Bank overdraft
Bank loan
Trade Creditors 67,05699,90282,24084,100133,46998,06968,593149,098156,881426,523429,321334,233311,127383,824332,820328,165
Group/Directors Accounts70,05030,994305,99472,66172,66115,513
other short term finances
hp & lease commitments31,65410,8494,3467,450
other current liabilities406,919334,826171,336145,599164,105316,724156,460128,515172,795
total current liabilities505,629445,577253,576304,095336,018720,787297,714350,274345,189426,523429,321334,233311,127383,824332,820328,165
loans
hp & lease commitments15,23013,5714,346
Accruals and Deferred Income
other liabilities11,7964,525
provisions21,42315,9736,3731,1079685,2792,0013,5196,2187,8832,2563023,757
total long term liabilities36,65329,5446,3731,1075,31417,0752,0018,0446,2187,8832,2563023,757
total liabilities542,282475,121259,949305,202341,332737,862299,715358,318351,407434,406431,577334,535314,884383,824332,820328,165
net assets1,115,9421,007,603690,955510,770435,980221,828349,075382,237400,294348,250261,884133,775241,8591,283,6811,147,111977,086
total shareholders funds1,115,9421,007,603690,955510,770435,980221,828349,075382,237400,294348,250261,884133,775241,8591,283,6811,147,111977,086
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit84,821379,294215,94691,913263,921-130,680-35,370-19,16763,252105,843160,319-109,133-1,044,385182,020232,8781,354,978
Depreciation48,68049,53541,51934,45834,75033,11241,94938,03835,00033,82522,66336,38936,84535,14641,73755,080
Amortisation
Tax-36,113-105,549-42,266-17,543-50,233-13,011-21,591-34,054-47,984-66,121-379,939
Stock600-2,000-5,0009,500-5,1603,660605-5,852-9,22815,080-1051,244478-3045,082
Debtors121,783-41,899-9,595-43,49614,426115,76641,559-155,150-22,897200,847-63,096-24,65643,05123,04913,484127,343
Creditors-32,84617,662-1,860-49,36935,40029,476-80,505-7,783-269,642-2,79895,08823,106-72,69751,0044,655328,165
Accruals and Deferred Income72,093163,49025,737-18,506-152,619160,26427,945-44,280172,795
Deferred Taxes & Provisions5,4509,6005,266139-4,3113,278-1,518-2,699-1,6655,6271,954-3,4553,757
Cash flow from operations19,702557,931258,93775,088117,642-23,976-89,663125,11118,854-95,021309,066-28,332-1,120,775196,659199,9691,225,859
Investing Activities
capital expenditure-98,158-73,368-67,497-30,958-7,555-46,384-53,769-46,935-10,585-57,280-52,545-13,020-42,101-18,231-34,936-136,854
Change in Investments-100,028-601,05995394,801306,191
cash flow from investments-98,158-73,368-67,497-30,958-7,555-46,384-53,769-46,935-10,585-57,280-52,54587,008558,958-18,326-429,737-443,045
Financing Activities
Bank loans
Group/Directors Accounts-70,05039,056-275,000233,33357,14815,513
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments22,46424,420-4,346-7,45011,796
other long term liabilities-11,79611,796-4,5254,525
share issue900100
interest59,63142,9046,5044214653,4332,2081,1101,8032,1151,8441,0491,6632,5343,2681,947
cash flow from financing82,09567,324-67,89232,027-274,535248,562-2,31762,78317,3162,1151,8441,0492,5632,5343,2682,047
cash and cash equivalents
cash3,639551,886123,54976,156-164,449178,202-145,749140,95925,585-150,187258,36559,725-305,254-43,133-250,500778,861
overdraft
change in cash3,639551,886123,54976,156-164,449178,202-145,749140,95925,585-150,187258,36559,725-305,254-43,133-250,500778,861

a.c.c. (flooring) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.c.c. (flooring) limited. Get real-time insights into a.c.c. (flooring) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.c.c. (flooring) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a.c.c. (flooring) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in HD6 area or any other competitors across 12 key performance metrics.

a.c.c. (flooring) limited Ownership

A.C.C. (FLOORING) LIMITED group structure

A.C.C. (Flooring) Limited has no subsidiary companies.

Ultimate parent company

1 parent

A.C.C. (FLOORING) LIMITED

02035000

A.C.C. (FLOORING) LIMITED Shareholders

fearnley rhodes limited 52.02%
thomas george fearnley rhodes 17.99%
barry mcloughlin 14.99%
vikki mcloughlin 14.99%

a.c.c. (flooring) limited directors

A.C.C. (Flooring) Limited currently has 2 directors. The longest serving directors include Mrs Karen Rhodes (Jan 1992) and Mr Jonathan Rhodes (Jan 1992).

officercountryagestartendrole
Mrs Karen RhodesUnited Kingdom62 years Jan 1992- Director
Mr Jonathan RhodesUnited Kingdom63 years Jan 1992- Director

P&L

July 2024

turnover

1.7m

+49%

operating profit

84.8k

0%

gross margin

32%

+7.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

1.1m

+0.11%

total assets

1.7m

+0.12%

cash

1.1m

0%

net assets

Total assets minus all liabilities

a.c.c. (flooring) limited company details

company number

02035000

Type

Private limited with Share Capital

industry

43330 - Floor and wall covering

incorporation date

July 1986

age

39

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

applied cleaning & coating limited (July 1996)

accountant

WALTER DAWSON & SON

auditor

-

address

unit 1a woodvale workshops, thornhill beck lane, brighouse, west yorkshire, HD6 4AH

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

a.c.c. (flooring) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a.c.c. (flooring) limited.

a.c.c. (flooring) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A.C.C. (FLOORING) LIMITED. This can take several minutes, an email will notify you when this has completed.

a.c.c. (flooring) limited Companies House Filings - See Documents

datedescriptionview/download