a-top management services limited

a-top management services limited Company Information

Share A-TOP MANAGEMENT SERVICES LIMITED
Live 
MatureMicroHealthy

Company Number

02037474

Industry

Management of real estate on a fee or contract basis

 

Shareholders

mr mervyn douglas terrett

mrs jennifer lesley terrett

Group Structure

View All

Contact

Registered Address

1 drapers way, stevenage, hertfordshire, SG1 3DT

a-top management services limited Estimated Valuation

£259.4k

Pomanda estimates the enterprise value of A-TOP MANAGEMENT SERVICES LIMITED at £259.4k based on a Turnover of £199.7k and 1.3x industry multiple (adjusted for size and gross margin).

a-top management services limited Estimated Valuation

£121k

Pomanda estimates the enterprise value of A-TOP MANAGEMENT SERVICES LIMITED at £121k based on an EBITDA of £26.6k and a 4.55x industry multiple (adjusted for size and gross margin).

a-top management services limited Estimated Valuation

£70.5k

Pomanda estimates the enterprise value of A-TOP MANAGEMENT SERVICES LIMITED at £70.5k based on Net Assets of £43.5k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A-top Management Services Limited Overview

A-top Management Services Limited is a live company located in hertfordshire, SG1 3DT with a Companies House number of 02037474. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in July 1986, it's largest shareholder is mr mervyn douglas terrett with a 75% stake. A-top Management Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £199.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A-top Management Services Limited Health Check

Pomanda's financial health check has awarded A-Top Management Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £199.7k, make it smaller than the average company (£1.1m)

£199.7k - A-top Management Services Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (4.4%)

11% - A-top Management Services Limited

4.4% - Industry AVG

production

Production

with a gross margin of 12.5%, this company has a higher cost of product (45.6%)

12.5% - A-top Management Services Limited

45.6% - Industry AVG

profitability

Profitability

an operating margin of 13.3% make it more profitable than the average company (8.6%)

13.3% - A-top Management Services Limited

8.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (10)

5 - A-top Management Services Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - A-top Management Services Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.9k, this is less efficient (£106.1k)

£39.9k - A-top Management Services Limited

£106.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (33 days)

109 days - A-top Management Services Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (31 days)

54 days - A-top Management Services Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A-top Management Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - A-top Management Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.4%, this is a lower level of debt than the average (79.2%)

37.4% - A-top Management Services Limited

79.2% - Industry AVG

A-TOP MANAGEMENT SERVICES LIMITED financials

EXPORTms excel logo

A-Top Management Services Limited's latest turnover from September 2023 is estimated at £199.7 thousand and the company has net assets of £43.5 thousand. According to their latest financial statements, A-Top Management Services Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover199,677146,934133,970145,230146,49584,56453,2941,086,886716,127640,759632,059305,233227,419207,7520
Other Income Or Grants000000000000000
Cost Of Sales174,655130,297121,619130,960129,63474,16246,440922,408614,173559,606556,829271,384204,072186,7640
Gross Profit25,02216,63612,35114,27016,86110,4036,854164,477101,95481,15375,23033,84923,34720,9880
Admin Expenses-1,57128,784-6,012-9,47510,9786,6079,939162,877105,87885,38675,88334,42724,63923,203-1,459
Operating Profit26,593-12,14818,36323,7455,8833,796-3,0851,600-3,924-4,233-653-578-1,292-2,2151,459
Interest Payable000000000000000
Interest Receivable0001179003391,3391,2141,1561,1551,1271,014439
Pre-Tax Profit26,593-12,14818,36323,7565,9623,796-3,0851,939-2,585-3,019503576-165-1,2011,899
Tax-6,6480-3,489-4,514-1,133-7210-38800-116-13800-532
Profit After Tax19,945-12,14814,87419,2424,8293,075-3,0851,551-2,585-3,019387438-165-1,2011,367
Dividends Paid000000000000000
Retained Profit19,945-12,14814,87419,2424,8293,075-3,0851,551-2,585-3,019387438-165-1,2011,367
Employee Costs212,829205,050155,184146,551184,07834,42033,687182,860104,054102,816102,21670,56833,74634,3960
Number Of Employees554451153332110
EBITDA*26,593-12,14818,36325,1525,8833,796-3,0851,600-3,014-3,0199661,5791,5841,6206,573

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets9,72412,96617,2884,2205,6273,4904,6552,0472,7303,6404,8546,4738,63011,50615,341
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets9,72412,96617,2884,2205,6273,4904,6552,0472,7303,6404,8546,4738,63011,50615,341
Stock & work in progress000000000000000
Trade Debtors59,78038,62443,41841,615022,22313,336333,2560006711,2322,7307,433
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000020,993000271,256264,534221,082241,143220,662230,077175,704
misc current assets000000000000000
total current assets59,78038,62443,41841,61520,99322,22313,336333,256271,256264,534221,082241,814221,894232,807183,137
total assets69,50451,59060,70645,83526,62025,71317,991335,303273,986268,174225,936248,287230,524244,313198,478
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 25,99928,03024,99825,00124,92828,95024,303338,530278,664270,267225,010247,748230,423244,047197,011
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities25,99928,03024,99825,00124,92828,95024,303338,530278,664270,267225,010247,748230,423244,047197,011
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities25,99928,03024,99825,00124,92828,95024,303338,530278,664270,267225,010247,748230,423244,047197,011
net assets43,50523,56035,70820,8341,692-3,237-6,312-3,227-4,678-2,0939265391012661,467
total shareholders funds43,50523,56035,70820,8341,692-3,237-6,312-3,227-4,678-2,0939265391012661,467
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit26,593-12,14818,36323,7455,8833,796-3,0851,600-3,924-4,233-653-578-1,292-2,2151,459
Depreciation0001,40700009101,2141,6192,1572,8763,8355,114
Amortisation000000000000000
Tax-6,6480-3,489-4,514-1,133-7210-38800-116-13800-532
Stock000000000000000
Debtors21,156-4,7941,80341,615-22,2238,887-319,920333,25600-671-561-1,498-4,7037,433
Creditors-2,0313,032-373-4,0224,647-314,22759,8668,39745,257-22,73817,325-13,62447,036197,011
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-3,242-4,32213,068-20,90422,951-1,1652,608-272,1785,38342,238-21,21719,327-10,54253,359195,619
Investing Activities
capital expenditure3,2424,322-13,0680-2,1371,165-2,608683000000-20,455
Change in Investments000000000000000
cash flow from investments3,2424,322-13,0680-2,1371,165-2,608683000000-20,455
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000-10010000-100000000100
interest0001179003391,3391,2141,1561,1551,1271,014439
cash flow from financing000-89179002391,3391,2141,1561,1551,1271,014539
cash and cash equivalents
cash000-20,99320,99300-271,2566,72243,452-20,06120,481-9,41554,373175,704
overdraft000000000000000
change in cash000-20,99320,99300-271,2566,72243,452-20,06120,481-9,41554,373175,704

a-top management services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a-top management services limited. Get real-time insights into a-top management services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A-top Management Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a-top management services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SG1 area or any other competitors across 12 key performance metrics.

a-top management services limited Ownership

A-TOP MANAGEMENT SERVICES LIMITED group structure

A-Top Management Services Limited has no subsidiary companies.

Ultimate parent company

A-TOP MANAGEMENT SERVICES LIMITED

02037474

A-TOP MANAGEMENT SERVICES LIMITED Shareholders

mr mervyn douglas terrett 75%
mrs jennifer lesley terrett 25%

a-top management services limited directors

A-Top Management Services Limited currently has 2 directors. The longest serving directors include Mrs Jennifer Terrett (Dec 1990) and Mr Mervyn Terrett (Dec 1990).

officercountryagestartendrole
Mrs Jennifer Terrett78 years Dec 1990- Director
Mr Mervyn Terrett81 years Dec 1990- Director

P&L

September 2023

turnover

199.7k

+36%

operating profit

26.6k

0%

gross margin

12.6%

+10.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

43.5k

+0.85%

total assets

69.5k

+0.35%

cash

0

0%

net assets

Total assets minus all liabilities

a-top management services limited company details

company number

02037474

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

July 1986

age

38

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

beamnice limited (October 1986)

accountant

-

auditor

-

address

1 drapers way, stevenage, hertfordshire, SG1 3DT

Bank

-

Legal Advisor

-

a-top management services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a-top management services limited.

charges

a-top management services limited Companies House Filings - See Documents

datedescriptionview/download