Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
63 kingsway, manchester, M19 2LL
Website
-
joseph wood and sons limitedEstimated Valuation
£1.2m
Pomanda estimates the enterprise value of JOSEPH WOOD AND SONS LIMITED at £1.2m based on a Turnover of £516k and 2.35x industry multiple (adjusted for size and gross margin).
joseph wood and sons limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of JOSEPH WOOD AND SONS LIMITED at £0 based on an EBITDA of £0 and a 4.59x industry multiple (adjusted for size and gross margin).
joseph wood and sons limitedEstimated Valuation
£671.5k
Pomanda estimates the enterprise value of JOSEPH WOOD AND SONS LIMITED at £671.5k based on Net Assets of £384.6k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Joseph Wood And Sons LimitedOverview
Joseph Wood And Sons Limited is a live company located in manchester, M19 2LL with a Companies House number of 02051263. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 1986, it's largest shareholder is
elite property developments (mcr) limited
with a 100% stake. Joseph Wood And Sons Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£516k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Joseph Wood And Sons Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
1 Regular
4 Weak
Size
annual sales of £516k, make it smaller than the average company (£1.1m)
£516k - Joseph Wood And Sons Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 116%, show it is growing at a faster rate (3.6%)
116% - Joseph Wood And Sons Limited
3.6% - Industry AVG
Production
with a gross margin of 26.9%, this company has a higher cost of product (71%)
26.9% - Joseph Wood And Sons Limited
71% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Joseph Wood And Sons Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Joseph Wood And Sons Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
£33.1k - Joseph Wood And Sons Limited
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £258k, this is more efficient (£202.7k)
£258k - Joseph Wood And Sons Limited
£202.7k - Industry AVG
Debtor Days
it gets paid by customers after 123 days, this is later than average (33 days)
123 days - Joseph Wood And Sons Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 66 days, this is slower than average (34 days)
66 days - Joseph Wood And Sons Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Joseph Wood And Sons Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Joseph Wood And Sons Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57.9%, this is a lower level of debt than the average (71.6%)
57.9% - Joseph Wood And Sons Limited
71.6% - Industry AVG
JOSEPH WOOD AND SONS LIMITED financials
EXPORT
Joseph Wood And Sons Limited's latest turnover from December 2023 is estimated at £516 thousand and the company has net assets of £384.6 thousand. According to their latest financial statements, Joseph Wood And Sons Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
516,006
482,603
49,863
51,234
43,074
4,362
2,645
10,724
3,879
4,613,689
4,553,781
4,590,709
5,201,176
4,635,444
76,384
Other Income Or Grants
Cost Of Sales
377,140
363,680
37,893
38,766
32,485
3,259
1,924
7,619
2,847
3,251,546
3,201,424
3,262,778
3,698,086
3,272,976
52,985
Gross Profit
138,866
118,923
11,970
12,468
10,588
1,103
722
3,105
1,033
1,362,143
1,352,357
1,327,931
1,503,090
1,362,468
23,399
Admin Expenses
138,866
-478,205
25,378
-58,985
-58,526
1,517,629
-82,629
-882,554
-67,308
1,291,789
1,697,983
1,230,759
1,396,562
1,238,206
-45,912
Operating Profit
597,128
-13,408
71,453
69,114
-1,516,526
83,351
885,659
68,341
70,354
-345,626
97,172
106,528
124,262
69,311
Interest Payable
19,051
26,006
26,593
30,640
32,417
32,960
33,356
33,016
29,386
31,154
32,604
34,387
37,431
16,454
Interest Receivable
329
66
23
83
78
51
26
53
141
66
101
205
421
3
Pre-Tax Profit
578,406
-39,349
44,883
38,557
-1,548,865
50,442
852,330
35,378
41,109
-376,714
64,670
72,346
87,251
52,870
Tax
-109,897
-8,528
-7,326
-9,584
-170,466
-7,075
-8,633
-15,521
-18,810
-24,430
-11,298
Profit After Tax
468,509
-39,349
36,355
31,231
-1,548,865
40,858
681,864
28,302
32,476
-376,714
49,149
53,536
62,821
41,572
Dividends Paid
Retained Profit
468,509
-39,349
36,355
31,231
-1,548,865
40,858
681,864
28,302
32,476
-376,714
49,149
53,536
62,821
41,572
Employee Costs
66,246
62,853
60,377
56,859
58,387
28,009
26,754
26,667
26,667
338,642
322,064
311,721
383,140
326,667
24,855
Number Of Employees
2
2
2
2
2
1
1
1
1
13
13
13
16
14
1
EBITDA*
597,128
-13,408
71,453
69,114
-1,516,526
83,351
885,659
68,341
70,354
-345,626
97,172
106,528
124,262
69,311
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
740,000
1
1
950,001
950,001
950,001
950,001
950,001
950,001
Intangible Assets
Investments & Other
740,000
740,000
1,005,000
1,005,000
1,005,000
1,005,000
1,005,000
1,005,000
55,000
55,000
55,000
55,000
55,000
55,000
Debtors (Due After 1 year)
Total Fixed Assets
740,000
740,000
740,000
1,005,000
1,005,000
1,005,000
1,005,000
1,005,001
1,005,001
1,005,001
1,005,001
1,005,001
1,005,001
1,005,001
1,005,001
Stock & work in progress
Trade Debtors
174,452
174,452
1,281
1,612
1,612
762
650
1,750
650
1,036,537
1,062,567
1,073,811
1,225,241
1,146,253
1,025,419
Group Debtors
Misc Debtors
154,347
148,482
133,019
126,767
1,054,691
1,053,078
1,042,509
408,240
197,240
173,427
173,427
Cash
18,824
33,953
11,514
10,496
10,262
10,322
10,775
46,017
10,391
15,904
24,682
57,346
110,957
misc current assets
total current assets
174,452
174,452
174,452
184,047
146,145
138,025
1,065,603
1,065,150
1,053,934
1,082,554
1,072,958
1,497,955
1,447,163
1,377,026
1,309,803
total assets
914,452
914,452
914,452
1,189,047
1,151,145
1,143,025
2,070,603
2,070,151
2,058,935
2,087,555
2,077,959
2,502,956
2,452,164
2,382,027
2,314,804
Bank overdraft
26,114
26,603
25,914
Bank loan
27,947
27,113
26,844
25,260
Trade Creditors
69,176
69,176
1,322
43
51,689
43,550
73,612
54,231
37,630
2,910
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
41,229
36,426
23,906
22,060
20,429
24,762
21,897
30,318
total current liabilities
69,176
69,176
69,176
63,539
52,072
48,174
47,075
50,676
47,157
51,689
43,550
73,612
54,231
37,630
33,228
loans
373,132
404,015
413,935
440,944
466,836
494,803
521,403
434,951
469,223
489,353
513,844
544,225
607,500
hp & lease commitments
Accruals and Deferred Income
other liabilities
373,132
373,132
105,571
102,318
100,409
93,656
63,275
provisions
87,564
87,564
87,564
119,985
119,985
119,985
119,985
128,823
130,310
total long term liabilities
460,696
460,696
460,696
524,000
533,920
560,929
586,821
623,626
651,713
540,522
571,541
589,762
607,500
607,500
607,500
total liabilities
529,872
529,872
529,872
587,539
585,992
609,103
633,896
674,302
698,870
592,211
615,091
663,374
661,731
645,130
640,728
net assets
384,580
384,580
384,580
601,508
565,153
533,922
1,436,707
1,395,849
1,360,065
1,495,344
1,462,868
1,839,582
1,790,433
1,736,897
1,674,076
total shareholders funds
384,580
384,580
384,580
601,508
565,153
533,922
1,436,707
1,395,849
1,360,065
1,495,344
1,462,868
1,839,582
1,790,433
1,736,897
1,674,076
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
597,128
-13,408
71,453
69,114
-1,516,526
83,351
885,659
68,341
70,354
-345,626
97,172
106,528
124,262
69,311
Depreciation
Amortisation
Tax
-109,897
-8,528
-7,326
-9,584
-170,466
-7,075
-8,633
-15,521
-18,810
-24,430
-11,298
Stock
Debtors
18,824
5,534
15,463
7,102
-927,812
513
11,669
-19,408
-26,030
-419,484
59,570
102,801
120,834
1,198,846
Creditors
69,176
-1,322
1,322
-43
43
-43,550
8,139
-30,062
19,381
16,601
34,720
2,910
Accruals and Deferred Income
-41,229
4,803
12,520
1,846
1,631
-4,333
2,865
21,897
-30,318
30,318
Deferred Taxes & Provisions
-32,421
-8,838
-1,487
130,310
Cash flow from operations
496,354
-46,560
58,660
57,854
-587,126
60,126
704,902
189,331
95,890
43,796
41,462
1,518
-16,600
-1,107,605
Investing Activities
capital expenditure
-740,000
1
950,000
-950,001
Change in Investments
-740,000
-265,000
950,000
55,000
cash flow from investments
265,000
1
-1,005,001
Financing Activities
Bank loans
-27,947
834
269
26,844
-25,260
25,260
Group/Directors Accounts
Other Short Term Loans
Long term loans
-373,132
-30,883
-9,920
-27,009
-25,892
-27,967
-26,600
52,180
-34,272
-20,130
-24,491
-30,381
-63,275
607,500
Hire Purchase and Lease Commitments
other long term liabilities
373,132
-102,318
3,253
1,909
6,753
30,381
63,275
share issue
-468,509
-177,579
646,080
-646,080
-131,105
1,632,504
interest
-18,722
-25,940
-26,570
-30,557
-32,339
-32,909
-33,330
-32,963
-29,245
-31,088
-32,503
-34,182
-37,010
-16,451
cash flow from financing
-515,178
-233,568
-36,221
-30,722
587,849
-60,876
-731,270
-188,946
-60,264
-49,309
-50,241
-34,182
-37,010
2,223,553
cash and cash equivalents
cash
-18,824
-15,129
22,439
1,018
234
-60
-453
384
35,626
-5,513
-8,778
-32,664
-53,611
110,957
overdraft
-26,114
-489
689
25,914
change in cash
-18,824
-15,129
22,439
27,132
723
-749
-26,367
384
35,626
-5,513
-8,778
-32,664
-53,611
110,957
joseph wood and sons limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for joseph wood and sons limited. Get real-time insights into joseph wood and sons limited's credit score, group structure and payment trends.
Perform a competitor analysis for joseph wood and sons limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M19 area or any other competitors across 12 key performance metrics.
joseph wood and sons limited Ownership
JOSEPH WOOD AND SONS LIMITED group structure
Joseph Wood And Sons Limited has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to joseph wood and sons limited. Currently there are 2 open charges and 6 have been satisfied in the past.
joseph wood and sons limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JOSEPH WOOD AND SONS LIMITED. This can take several minutes, an email will notify you when this has completed.
joseph wood and sons limitedCompanies House Filings - See Documents
