clobb properties limited

Live MatureMicroHealthy

clobb properties limited Company Information

Share CLOBB PROPERTIES LIMITED

Company Number

02052203

Shareholders

richard albert ehrman

katherine louise ehrman

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 +1

Registered Address

2 crossways business centre, bicester road, aylesbury, bucks, HP18 0RA

Website

-

clobb properties limited Estimated Valuation

£198.7k

Pomanda estimates the enterprise value of CLOBB PROPERTIES LIMITED at £198.7k based on a Turnover of £222.2k and 0.89x industry multiple (adjusted for size and gross margin).

clobb properties limited Estimated Valuation

£263.4k

Pomanda estimates the enterprise value of CLOBB PROPERTIES LIMITED at £263.4k based on an EBITDA of £64k and a 4.12x industry multiple (adjusted for size and gross margin).

clobb properties limited Estimated Valuation

£14.2m

Pomanda estimates the enterprise value of CLOBB PROPERTIES LIMITED at £14.2m based on Net Assets of £10m and 1.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clobb Properties Limited Overview

Clobb Properties Limited is a live company located in aylesbury, HP18 0RA with a Companies House number of 02052203. It operates in the development of building projects sector, SIC Code 41100. Founded in September 1986, it's largest shareholder is richard albert ehrman with a 51.3% stake. Clobb Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £222.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clobb Properties Limited Health Check

Pomanda's financial health check has awarded Clobb Properties Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £222.2k, make it smaller than the average company (£4m)

£222.2k - Clobb Properties Limited

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4.8%)

4% - Clobb Properties Limited

4.8% - Industry AVG

production

Production

with a gross margin of 40.5%, this company has a comparable cost of product (40.5%)

40.5% - Clobb Properties Limited

40.5% - Industry AVG

profitability

Profitability

an operating margin of 28.6% make it more profitable than the average company (8%)

28.6% - Clobb Properties Limited

8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (10)

2 - Clobb Properties Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £65.6k, the company has an equivalent pay structure (£65.6k)

£65.6k - Clobb Properties Limited

£65.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111.1k, this is less efficient (£259.4k)

£111.1k - Clobb Properties Limited

£259.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Clobb Properties Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (38 days)

9 days - Clobb Properties Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clobb Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 348 weeks, this is more cash available to meet short term requirements (20 weeks)

348 weeks - Clobb Properties Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.3%, this is a lower level of debt than the average (72.1%)

9.3% - Clobb Properties Limited

72.1% - Industry AVG

CLOBB PROPERTIES LIMITED financials

EXPORTms excel logo

Clobb Properties Limited's latest turnover from December 2023 is estimated at £222.2 thousand and the company has net assets of £10 million. According to their latest financial statements, Clobb Properties Limited has 2 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover222,233226,997223,302196,621226,543276,890268,309256,654137,1612,805,632447,5301,107,8451,864,3274,382,9090
Other Income Or Grants000000000000000
Cost Of Sales132,239133,356130,878115,016131,416156,913149,810138,62872,4211,530,134246,379626,4101,073,6942,533,8840
Gross Profit89,99493,64192,42481,60595,127119,976118,499118,02664,7401,275,498201,151481,435790,6331,849,0240
Admin Expenses26,360514,817-393,726-1,251,448-3,922,7966,989-301,396-1,213,602-2,096,4071,205,666-156,679571,569-691,2731,871,300-1,379,201
Operating Profit63,634-421,176486,1501,333,0534,017,923112,987419,8951,331,6282,161,14769,832357,830-90,1341,481,906-22,2761,379,201
Interest Payable000472041230000000
Interest Receivable60,57741,2635,3173,69417,1071,5651,8071,3571,7141,8773,1232,8621,6701,4751,055
Pre-Tax Profit124,211-379,913491,4671,336,7424,035,023114,532421,6621,332,9632,162,86171,709360,953-87,2721,483,576-20,8011,380,257
Tax-31,0530-93,379-253,981-766,654-21,761-80,116-266,592-432,572-15,059-83,0190-385,7300-386,472
Profit After Tax93,158-379,913398,0881,082,7613,268,36992,771341,5461,066,3701,730,28956,650277,934-87,2721,097,846-20,801993,785
Dividends Paid000000000000000
Retained Profit93,158-379,913398,0881,082,7613,268,36992,771341,5461,066,3701,730,28956,650277,934-87,2721,097,846-20,801993,785
Employee Costs131,150125,325122,251118,778117,023115,087111,122108,296106,048606,794100,269230,766459,4821,026,3560
Number Of Employees222222222122510230
EBITDA*63,961-420,769486,4641,333,0534,017,923112,987419,8951,333,0862,163,75572,256360,411-85,5921,487,877-14,5341,389,308

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets1,3041,6312,038005,500,0005,500,0005,505,6143,353,0603,356,3823,608,7553,614,6323,675,8434,475,8314,065,888
Intangible Assets000000000000000
Investments & Other9,879,4439,654,9439,815,8007,803,8755,500,000461,330461,330461,330461,330461,330461,330461,330461,330461,330461,330
Debtors (Due After 1 year)000000000000000
Total Fixed Assets9,880,7479,656,5749,817,8387,803,8755,500,0005,961,3305,961,3305,966,9443,814,3903,817,7124,070,0854,075,9624,137,1734,937,1614,527,218
Stock & work in progress000000000000000
Trade Debtors00000000743477,66822,49515,569160,4571,4042,073
Group Debtors006,84800008,1548,154000000
Misc Debtors19,48124,50826,92038,85347,1068,2348,5047,9407,364000000
Cash1,137,1151,170,5671,187,3043,066,1644,320,862241,039176,273546,585539,117146,464604,347644,940500,053167,883422,195
misc current assets000000000000000
total current assets1,156,5961,195,0751,221,0723,105,0174,367,968249,273184,777562,679555,378624,132626,842660,509660,510169,287424,268
total assets11,037,34310,851,64911,038,91010,908,8929,867,9686,210,6036,146,1076,529,6234,369,7684,441,8444,696,9274,736,4714,797,6835,106,4484,951,486
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 3,3438,1206,7501,14010,36927,14725,51225,0283,994115,781158,157474,644447,7931,853,6071,680,925
Group/Directors Accounts63,10623,471001000000000000
other short term finances0000140695107360000000
hp & lease commitments000000000000000
other current liabilities103,13765,02638,299162,329509,562103,959121,606846,739111,542000000
total current liabilities169,58696,61745,049163,469520,171131,175147,628872,503115,536115,781158,157474,644447,7931,853,6071,680,925
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions856,096836,529695,445845,095530,230530,230542,052542,239205,7211,3045021,4932,2843,0810
total long term liabilities856,096836,529695,445845,095530,230530,230542,052542,239205,7211,3045021,4932,2843,0810
total liabilities1,025,682933,146740,4941,008,5641,050,401661,405689,6801,414,742321,257117,085158,659476,137450,0771,856,6881,680,925
net assets10,011,6619,918,50310,298,4169,900,3288,817,5675,549,1985,456,4275,114,8814,048,5114,324,7594,538,2684,260,3344,347,6063,249,7603,270,561
total shareholders funds10,011,6619,918,50310,298,4169,900,3288,817,5675,549,1985,456,4275,114,8814,048,5114,324,7594,538,2684,260,3344,347,6063,249,7603,270,561
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit63,634-421,176486,1501,333,0534,017,923112,987419,8951,331,6282,161,14769,832357,830-90,1341,481,906-22,2761,379,201
Depreciation32740731400001,4582,6082,4242,5814,5425,9717,74210,107
Amortisation000000000000000
Tax-31,0530-93,379-253,981-766,654-21,761-80,116-266,592-432,572-15,059-83,0190-385,7300-386,472
Stock000000000000000
Debtors-5,027-9,260-5,085-8,25338,872-270-7,590-167-461,407455,1736,926-144,888159,053-6692,073
Creditors-4,7771,3705,610-9,229-16,7781,63548421,034-111,787-42,376-316,48726,851-1,405,814172,6821,680,925
Accruals and Deferred Income38,11126,727-124,030-347,233405,603-17,647-725,133735,197111,542000000
Deferred Taxes & Provisions19,567141,084-149,650314,8650-11,822-187336,518204,417802-991-791-7973,0810
Cash flow from operations90,836-242,328130,1001,045,7283,601,22263,662-377,4672,159,4102,396,762-439,550-47,01285,356-463,517161,8982,681,688
Investing Activities
capital expenditure00-2,35205,500,00005,614-2,154,012714249,9493,29656,669794,017-417,685-4,075,995
Change in Investments224,500-160,8572,011,9252,303,8755,038,670000000000461,330
cash flow from investments-224,500160,857-2,014,277-2,303,875461,33005,614-2,154,012714249,9493,29656,669794,017-417,685-4,537,325
Financing Activities
Bank loans000000000000000
Group/Directors Accounts39,63523,4710-1001000000000000
Other Short Term Loans 000-14071-441-2267360000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000-2,006,537-270,15900002,276,776
interest60,57741,2635,3173,69017,1001,5451,7661,3341,7141,8773,1232,8621,6701,4751,055
cash flow from financing100,21264,7345,3173,45017,2711,1041,5402,070-2,004,823-268,2823,1232,8621,6701,4752,277,831
cash and cash equivalents
cash-33,452-16,737-1,878,860-1,254,6984,079,82364,766-370,3127,468392,653-457,883-40,593144,887332,170-254,312422,195
overdraft000000000000000
change in cash-33,452-16,737-1,878,860-1,254,6984,079,82364,766-370,3127,468392,653-457,883-40,593144,887332,170-254,312422,195

clobb properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clobb properties limited. Get real-time insights into clobb properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clobb Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clobb properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in HP18 area or any other competitors across 12 key performance metrics.

clobb properties limited Ownership

CLOBB PROPERTIES LIMITED group structure

Clobb Properties Limited has 3 subsidiary companies.

CLOBB PROPERTIES LIMITED Shareholders

richard albert ehrman 51.25%
katherine louise ehrman 48.75%

clobb properties limited directors

Clobb Properties Limited currently has 2 directors. The longest serving directors include Mr Richard Ehrman (Jan 1991) and Mr Ian Gill (Jan 1991).

officercountryagestartendrole
Mr Richard EhrmanEngland68 years Jan 1991- Director
Mr Ian Gill75 years Jan 1991- Director

P&L

December 2023

turnover

222.2k

-2%

operating profit

63.6k

0%

gross margin

40.5%

-1.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

10m

+0.01%

total assets

11m

+0.02%

cash

1.1m

-0.03%

net assets

Total assets minus all liabilities

clobb properties limited company details

company number

02052203

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

41100 - Development of building projects

incorporation date

September 1986

age

39

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

2 crossways business centre, bicester road, aylesbury, bucks, HP18 0RA

Bank

-

Legal Advisor

-

clobb properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to clobb properties limited. Currently there are 0 open charges and 7 have been satisfied in the past.

clobb properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLOBB PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

clobb properties limited Companies House Filings - See Documents

datedescriptionview/download