caddick group limited

Live MatureMegaHigh

caddick group limited Company Information

Share CADDICK GROUP LIMITED

Company Number

02065043

Shareholders

richard edward france & paul caddick & paul andrew bullers & myles edward hartley

alexandra esther caddick

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

castlegarth grange, scott lane, wetherby, west yorkshire, LS22 6LH

caddick group limited Estimated Valuation

£414.4m

Pomanda estimates the enterprise value of CADDICK GROUP LIMITED at £414.4m based on a Turnover of £575m and 0.72x industry multiple (adjusted for size and gross margin).

caddick group limited Estimated Valuation

£194.5m

Pomanda estimates the enterprise value of CADDICK GROUP LIMITED at £194.5m based on an EBITDA of £34.1m and a 5.7x industry multiple (adjusted for size and gross margin).

caddick group limited Estimated Valuation

£344.5m

Pomanda estimates the enterprise value of CADDICK GROUP LIMITED at £344.5m based on Net Assets of £163.6m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Caddick Group Limited Overview

Caddick Group Limited is a live company located in west yorkshire, LS22 6LH with a Companies House number of 02065043. It operates in the activities of head offices sector, SIC Code 70100. Founded in October 1986, it's largest shareholder is richard edward france & paul caddick & paul andrew bullers & myles edward hartley with a 93.2% stake. Caddick Group Limited is a mature, mega sized company, Pomanda has estimated its turnover at £575m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Caddick Group Limited Health Check

Pomanda's financial health check has awarded Caddick Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £575m, make it larger than the average company (£19.6m)

£575m - Caddick Group Limited

£19.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (5.5%)

24% - Caddick Group Limited

5.5% - Industry AVG

production

Production

with a gross margin of 9.9%, this company has a higher cost of product (33.4%)

9.9% - Caddick Group Limited

33.4% - Industry AVG

profitability

Profitability

an operating margin of 5.5% make it as profitable than the average company (5.8%)

5.5% - Caddick Group Limited

5.8% - Industry AVG

employees

Employees

with 645 employees, this is above the industry average (110)

645 - Caddick Group Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £68k, the company has a higher pay structure (£47.2k)

£68k - Caddick Group Limited

£47.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £891.5k, this is more efficient (£197.5k)

£891.5k - Caddick Group Limited

£197.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (46 days)

59 days - Caddick Group Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 38 days, this is quicker than average (44 days)

38 days - Caddick Group Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 32 days, this is less than average (49 days)

32 days - Caddick Group Limited

49 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (16 weeks)

20 weeks - Caddick Group Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44%, this is a lower level of debt than the average (56.2%)

44% - Caddick Group Limited

56.2% - Industry AVG

CADDICK GROUP LIMITED financials

EXPORTms excel logo

Caddick Group Limited's latest turnover from August 2023 is £575 million and the company has net assets of £163.6 million. According to their latest financial statements, Caddick Group Limited has 645 employees and maintains cash reserves of £50.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover575,024,000491,582,000383,670,000298,624,000199,620,000212,322,000146,290,000147,485,00092,124,00091,664,000144,509,00084,368,00062,320,00057,424,00064,657,000
Other Income Or Grants
Cost Of Sales518,169,000405,222,000341,467,000261,055,000178,497,000190,907,000130,150,000117,649,00080,962,00077,976,000129,364,00073,774,00053,179,00051,062,00055,386,000
Gross Profit56,855,00086,360,00042,203,00037,569,00021,123,00021,415,00016,140,00029,836,00011,162,00013,688,00015,145,00010,594,0009,141,0006,362,0009,271,000
Admin Expenses25,114,00029,572,00025,209,00021,986,00013,158,00012,845,00010,631,00011,379,0007,524,0007,294,0006,427,0006,211,0006,192,0006,777,0007,628,000
Operating Profit31,741,00056,788,00016,994,00015,583,0007,965,0008,570,0005,509,00018,457,0003,638,0006,394,0008,718,0004,383,0002,949,000-415,0001,643,000
Interest Payable470,000273,000326,000622,000472,000406,000478,000542,000819,0002,554,0003,006,0003,251,0002,892,0003,141,0002,871,000
Interest Receivable1,655,000548,000939,000900,000569,0001,640,000263,000621,000312,0001,087,000231,000335,000297,000516,0001,591,000
Pre-Tax Profit35,456,00057,995,00017,106,00015,637,00010,610,00010,860,0007,958,00018,834,0003,983,00015,566,0005,471,000593,000-2,718,000-3,745,000-2,846,000
Tax-8,073,000-11,238,000-3,834,000-3,978,000-1,036,000-1,943,000-1,828,000-4,405,000-685,000-644,000-2,092,000-1,513,000-4,000968,0005,000
Profit After Tax27,383,00046,757,00013,272,00011,659,0009,574,0008,917,0006,130,00014,429,0003,298,00014,922,0003,379,000-920,000-2,722,000-2,777,000-2,841,000
Dividends Paid2,400,000600,000350,000500,000700,0003,090,000300,000300,000150,000
Retained Profit22,982,00039,617,00010,280,00010,845,0009,074,0008,217,0006,036,0009,089,0003,037,00014,722,0001,878,000-1,861,000-2,769,000-2,858,000-3,487,000
Employee Costs43,890,00036,153,00030,114,00026,863,00025,864,00021,820,00017,636,00015,989,00014,907,00013,706,00011,916,00012,680,00013,770,00015,446,00013,082,000
Number Of Employees645523445510464448406447409398379483564592539
EBITDA*34,112,00058,870,00019,148,00017,572,0009,231,0009,646,0006,586,00021,058,0004,644,0007,382,0009,632,0005,267,0003,784,000383,0002,556,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets20,856,00020,930,00021,961,00047,352,00023,459,00030,054,00031,209,00027,674,00027,729,00025,715,00025,769,00025,319,00025,094,00025,460,00025,603,000
Intangible Assets15,00015,00050,000136,00057,00074,000130,000129,0003,00096,00052,00080,000153,00065,00036,000
Investments & Other56,231,00052,839,00028,770,0004,846,00030,016,0004,312,0003,887,0005,602,0002,647,0002,465,0005,525,0004,078,0005,457,0006,051,0009,011,000
Debtors (Due After 1 year)11,553,0006,562,0006,639,000102,000814,0001,723,0001,017,000616,000
Total Fixed Assets88,655,00080,346,00057,420,00052,334,00053,532,00034,440,00035,226,00033,405,00030,379,00028,276,00031,448,00030,291,00032,427,00032,593,00035,266,000
Stock & work in progress46,466,00039,036,00039,523,00030,561,00039,405,00038,508,00039,700,00034,948,00030,632,00024,954,00030,755,00041,149,00037,907,00026,619,00026,168,000
Trade Debtors94,386,00066,945,00035,010,00020,258,00025,359,00016,785,00014,688,00013,439,00011,720,00010,334,00011,568,00013,572,00014,759,0006,938,00012,679,000
Group Debtors9,255,00013,242,00016,240,00032,986,00010,403,00015,105,0007,193,0003,551,0003,899,0001,803,0003,141,0003,738,0002,956,0002,905,0002,271,000
Misc Debtors37,373,00026,081,00026,900,00016,693,00015,152,0007,188,0007,131,00010,533,00012,058,0003,069,00025,425,0007,589,0002,131,0003,403,0002,498,000
Cash50,102,00057,398,00036,569,00028,349,00014,933,00029,322,00033,542,00028,110,00013,092,00021,974,00013,139,00011,832,0006,365,00014,629,00017,855,000
misc current assets
total current assets237,582,000202,702,000154,242,000128,847,000105,252,000106,908,000102,254,00090,581,00071,401,00062,134,00084,028,00077,880,00064,118,00054,494,00061,471,000
total assets326,237,000283,048,000211,662,000181,181,000158,784,000141,348,000137,480,000123,986,000101,780,00090,410,000115,476,000108,171,00096,545,00087,087,00096,737,000
Bank overdraft6,150,000800,000800,000700,000600,0004,343,000600,000600,00040,000
Bank loan600,00017,088,00013,584,00018,930,00015,703,000
Trade Creditors 55,275,00037,443,00031,906,00040,513,00029,562,00030,201,00026,459,00021,253,00017,128,00012,044,00020,139,00018,540,00013,542,00010,957,00011,553,000
Group/Directors Accounts1,416,000477,000362,000353,000150,0002,00072,000465,0001,240,0001,061,000386,000594,000
other short term finances312,000312,000286,0001,890,0001,890,0006,579,0006,579,000422,0001,623,0008,116,000
hp & lease commitments689,000394,000329,000333,000219,000227,000200,000226,000157,000133,00049,00052,00017,00074,000193,000
other current liabilities69,940,00067,314,00043,767,00019,615,00019,029,00014,408,00011,993,00013,412,00011,967,0009,213,0009,081,0009,718,0009,241,0009,568,00012,029,000
total current liabilities127,632,000112,090,00077,450,00063,504,00051,550,00045,436,00049,574,00042,072,00029,924,00021,990,00046,822,00043,134,00043,213,00022,608,00048,228,000
loans340,000652,0007,114,0009,850,00010,300,0008,150,0008,750,0009,350,0009,950,00010,550,00011,150,00012,250,0006,007,00017,529,000
hp & lease commitments574,000422,000442,000489,000234,000325,000221,000210,000231,000242,00023,00071,00043,00060,00073,000
Accruals and Deferred Income
other liabilities7,482,0005,097,0004,604,000
provisions7,354,0006,813,0009,549,0007,757,0007,742,0007,553,0007,268,0006,585,0005,107,0001,661,00016,501,00014,086,0007,528,0003,714,0002,466,000
total long term liabilities15,750,00012,984,00021,709,00018,096,00018,276,00016,028,00016,239,00016,145,00015,288,00012,453,00027,674,00026,407,00013,578,00021,303,0002,539,000
total liabilities143,382,000125,074,00099,159,00081,600,00069,826,00061,464,00065,813,00058,217,00045,212,00034,443,00074,496,00069,541,00056,791,00043,911,00050,767,000
net assets163,591,000140,711,000101,261,00091,331,00081,172,00073,402,00065,225,00059,445,00052,121,00051,417,00035,730,00034,707,00036,772,00039,986,00042,561,000
total shareholders funds163,591,000140,711,000101,261,00091,331,00081,172,00073,402,00065,225,00059,445,00052,121,00051,417,00035,730,00034,707,00036,772,00039,986,00042,561,000
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit31,741,00056,788,00016,994,00015,583,0007,965,0008,570,0005,509,00018,457,0003,638,0006,394,0008,718,0004,383,0002,949,000-415,0001,643,000
Depreciation2,356,0002,047,0002,033,0001,918,0001,205,0001,020,0001,024,0002,577,000958,000932,000883,000815,000774,000779,000900,000
Amortisation15,00035,000121,00071,00061,00056,00053,00024,00048,00056,00031,00069,00061,00019,00013,000
Tax-8,073,000-11,238,000-3,834,000-3,978,000-1,036,000-1,943,000-1,828,000-4,405,000-685,000-644,000-2,092,000-1,513,000-4,000968,0005,000
Stock7,430,000-487,0008,962,000-8,844,000897,000-1,192,0004,752,0004,316,0005,678,000-5,801,000-10,394,0003,242,00011,288,000451,00026,168,000
Debtors39,737,00028,041,00014,852,00019,023,00011,836,00010,066,0001,489,000-154,00012,471,000-25,030,00014,523,0004,144,0007,306,000-3,801,00018,064,000
Creditors17,832,0005,537,000-8,607,00010,951,000-639,0003,742,0005,206,0004,125,0005,084,000-8,095,0001,599,0004,998,0002,585,000-596,00011,553,000
Accruals and Deferred Income2,626,00023,547,00024,152,000586,0004,621,0002,415,000-1,419,0001,445,0002,754,000132,000-637,000477,000-327,000-2,461,00012,029,000
Deferred Taxes & Provisions541,000-2,736,0001,792,00015,000189,000285,000683,0001,478,0003,446,000-14,840,0002,415,0006,558,0003,814,0001,248,0002,466,000
Cash flow from operations-129,00046,426,0008,837,00014,967,000-367,0005,271,0002,987,00019,539,000-2,906,00014,766,0006,788,0008,401,000-8,742,0002,892,000-15,623,000
Investing Activities
capital expenditure125,0002,160,000-8,286,000-2,070,000-230,000-1,392,000-827,000-654,0001,703,0004,808,000
Change in Investments3,392,00024,069,00023,924,000-25,170,00025,704,000425,000-1,715,0002,955,000182,000-3,060,0001,447,000-1,379,000-594,000-2,960,0009,011,000
cash flow from investments-3,392,000-24,069,000-23,924,00025,170,000-25,704,000-300,0003,875,000-11,241,000-2,252,0002,830,000-2,839,000552,000-60,0004,663,000-4,203,000
Financing Activities
Bank loans-600,000-16,488,0003,504,000-5,346,00018,930,000-15,703,00015,703,000
Group/Directors Accounts939,000115,0009,000203,000150,000-2,000-70,00072,000-465,000-775,000179,000675,000-208,000594,000
Other Short Term Loans 26,000-1,604,0001,890,000-6,579,0006,579,000-422,000-1,201,000-6,493,0008,116,000
Long term loans-312,000-6,462,000-2,736,000-450,0002,150,000-600,000-600,000-600,000-600,000-600,000-1,100,0006,243,000-11,522,00017,529,000
Hire Purchase and Lease Commitments447,00045,000-51,000369,000-99,000131,000-15,00048,00013,000303,000-51,00063,000-74,000-132,000266,000
other long term liabilities2,385,000493,0004,604,000
share issue-102,000-167,000-350,000-686,000-1,304,000-40,000-256,000-1,765,000-2,333,000965,000-855,000-204,000-445,000283,00046,048,000
interest1,185,000275,000613,000278,00097,0001,234,000-215,00079,000-507,000-1,467,000-2,775,000-2,916,000-2,595,000-2,625,000-1,280,000
cash flow from financing4,542,000-5,675,000485,000-286,0002,884,000-5,854,000-1,088,0004,271,000-3,955,000-17,752,000-2,052,000-2,403,0003,768,000-7,349,00069,447,000
cash and cash equivalents
cash-7,296,00020,829,0008,220,00013,416,000-14,389,000-4,220,0005,432,00015,018,000-8,882,0008,835,0001,307,0005,467,000-8,264,000-3,226,00017,855,000
overdraft-6,150,0005,350,000100,000100,000-3,743,0003,743,000600,000-40,00040,000
change in cash-1,146,00015,479,0008,220,00013,316,000-14,489,000-477,0001,689,00015,018,000-9,482,0008,835,0001,307,0005,467,000-8,264,000-3,186,00017,815,000

caddick group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for caddick group limited. Get real-time insights into caddick group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Caddick Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for caddick group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in LS22 area or any other competitors across 12 key performance metrics.

caddick group limited Ownership

CADDICK GROUP LIMITED Shareholders

richard edward france & paul caddick & paul andrew bullers & myles edward hartley 93.16%
alexandra esther caddick 6.73%
trimsat ltd 0.11%

caddick group limited directors

Caddick Group Limited currently has 3 directors. The longest serving directors include Mrs Alexandra Caddick (Jul 1991) and Mr Paul Caddick (Jul 1991).

officercountryagestartendrole
Mrs Alexandra CaddickEngland72 years Jul 1991- Director
Mr Paul Caddick74 years Jul 1991- Director
Mr Paul BullersEngland59 years Mar 2015- Director

P&L

August 2023

turnover

575m

+17%

operating profit

31.7m

-44%

gross margin

9.9%

-43.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

163.6m

+0.16%

total assets

326.2m

+0.15%

cash

50.1m

-0.13%

net assets

Total assets minus all liabilities

caddick group limited company details

company number

02065043

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

October 1986

age

39

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

August 2023

previous names

caddick group plc (March 2022)

paul caddick (holdings) plc (May 2002)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

castlegarth grange, scott lane, wetherby, west yorkshire, LS22 6LH

Bank

BARCLAYS BANK PLC

Legal Advisor

-

caddick group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 19 charges/mortgages relating to caddick group limited. Currently there are 9 open charges and 10 have been satisfied in the past.

caddick group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CADDICK GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

caddick group limited Companies House Filings - See Documents

datedescriptionview/download