bensleys timber maintenance company limited

Live MatureSmallHealthy

bensleys timber maintenance company limited Company Information

Share BENSLEYS TIMBER MAINTENANCE COMPANY LIMITED

Company Number

02066690

Shareholders

mark joseph browne

lee alexander browne

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

10 de montfort road, brighton, east sussex, BN2 3AU

bensleys timber maintenance company limited Estimated Valuation

£719.3k

Pomanda estimates the enterprise value of BENSLEYS TIMBER MAINTENANCE COMPANY LIMITED at £719.3k based on a Turnover of £1m and 0.69x industry multiple (adjusted for size and gross margin).

bensleys timber maintenance company limited Estimated Valuation

£385.9k

Pomanda estimates the enterprise value of BENSLEYS TIMBER MAINTENANCE COMPANY LIMITED at £385.9k based on an EBITDA of £85.4k and a 4.52x industry multiple (adjusted for size and gross margin).

bensleys timber maintenance company limited Estimated Valuation

£838.7k

Pomanda estimates the enterprise value of BENSLEYS TIMBER MAINTENANCE COMPANY LIMITED at £838.7k based on Net Assets of £427.5k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bensleys Timber Maintenance Company Limited Overview

Bensleys Timber Maintenance Company Limited is a live company located in east sussex, BN2 3AU with a Companies House number of 02066690. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in October 1986, it's largest shareholder is mark joseph browne with a 50% stake. Bensleys Timber Maintenance Company Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bensleys Timber Maintenance Company Limited Health Check

Pomanda's financial health check has awarded Bensleys Timber Maintenance Company Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £1m, make it in line with the average company (£937.6k)

£1m - Bensleys Timber Maintenance Company Limited

£937.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (9.7%)

6% - Bensleys Timber Maintenance Company Limited

9.7% - Industry AVG

production

Production

with a gross margin of 40.6%, this company has a comparable cost of product (40.6%)

40.6% - Bensleys Timber Maintenance Company Limited

40.6% - Industry AVG

profitability

Profitability

an operating margin of 6.1% make it as profitable than the average company (6%)

6.1% - Bensleys Timber Maintenance Company Limited

6% - Industry AVG

employees

Employees

with 17 employees, this is above the industry average (14)

17 - Bensleys Timber Maintenance Company Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Bensleys Timber Maintenance Company Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £61.6k, this is less efficient (£90.6k)

£61.6k - Bensleys Timber Maintenance Company Limited

£90.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is later than average (30 days)

36 days - Bensleys Timber Maintenance Company Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (38 days)

14 days - Bensleys Timber Maintenance Company Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 19 days, this is less than average (34 days)

19 days - Bensleys Timber Maintenance Company Limited

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 104 weeks, this is more cash available to meet short term requirements (47 weeks)

104 weeks - Bensleys Timber Maintenance Company Limited

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.4%, this is a lower level of debt than the average (43%)

33.4% - Bensleys Timber Maintenance Company Limited

43% - Industry AVG

BENSLEYS TIMBER MAINTENANCE COMPANY LIMITED financials

EXPORTms excel logo

Bensleys Timber Maintenance Company Limited's latest turnover from May 2024 is estimated at £1 million and the company has net assets of £427.5 thousand. According to their latest financial statements, Bensleys Timber Maintenance Company Limited has 17 employees and maintains cash reserves of £403.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover1,047,7831,028,144852,286881,158681,636650,188789,737734,0071,089,492656,561540,081568,989714,926511,598525,053
Other Income Or Grants
Cost Of Sales622,210604,764505,877535,229413,485387,554484,595435,118638,731390,154323,680325,605418,250290,757295,449
Gross Profit425,574423,380346,409345,928268,151262,634305,142298,889450,761266,407216,401243,384296,677220,841229,604
Admin Expenses361,538319,444257,991238,526264,472205,292263,494361,705407,689231,446241,235234,765283,286254,051119,666
Operating Profit64,036103,93688,418107,4023,67957,34241,648-62,81643,07234,961-24,8348,61913,391-33,210109,938
Interest Payable2,9723,8043,1871,5251,0141,735790
Interest Receivable20,45614,8272,63015572310203030
Pre-Tax Profit81,520114,96087,860106,0323,75157,65240,654-64,55042,31334,991-24,8348,61913,391-33,210109,938
Tax-20,380-28,740-16,693-20,146-713-10,954-7,724-8,462-6,998-1,982-3,214-30,782
Profit After Tax61,14086,22071,16785,8863,03846,69832,930-64,55033,85027,993-24,8346,63710,177-33,21079,155
Dividends Paid
Retained Profit61,14086,22071,16785,8863,03846,69832,930-64,55033,85027,993-24,8346,63710,177-33,21079,155
Employee Costs542,550515,597521,397471,236454,052459,163437,774447,105397,466237,197183,672208,054256,697177,684196,605
Number Of Employees1717181717171718159781078
EBITDA*85,368123,386116,087128,33220,19879,52762,345-42,01767,84953,571-11,12122,28724,296-18,669123,728

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets94,83174,18398,83678,63165,39281,25977,33783,88090,25972,18656,93057,69248,47159,37661,393
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets94,83174,18398,83678,63165,39281,25977,33783,88090,25972,18656,93057,69248,47159,37661,393
Stock & work in progress33,32851,33561,85956,53758,93584,02194,675100,03761,71360,01494,57681,26573,70455,41573,228
Trade Debtors105,369105,87371,50086,50445,93731,14358,30250,200145,18765,67737,31850,44371,03952,27950,006
Group Debtors
Misc Debtors4,2727,8672,2941,3042,1772,3112,5012,1083,760
Cash403,685375,597283,390242,53768,21074,9187,72115015011,938150
misc current assets
total current assets546,654540,672419,043386,882175,259192,393163,199152,495210,810137,629132,044131,708144,743107,694123,234
total assets641,485614,855517,879465,513240,651273,652240,536236,375301,069209,815188,974189,400193,214167,070184,627
Bank overdraft10,64810,64810,64831,19424,312
Bank loan
Trade Creditors 24,86623,94926,03642,21916,45737,23140,26423,77140,890106,681128,634108,484128,676108,81399,223
Group/Directors Accounts
other short term finances
hp & lease commitments7,41510,14913,08616,2197,20811,71216,71520,83926,598
other current liabilities157,560172,914112,388123,31270,99574,54882,91489,41569,297
total current liabilities200,489217,660162,158181,75094,660123,491139,893165,219161,097106,681128,634108,484128,676108,81399,223
loans10,81220,73630,41750,000
hp & lease commitments2,71710,13245,19724,82322,93730,14527,32530,768
Accruals and Deferred Income
other liabilities35,03432,04617,24512,9873,2467,1421,079
provisions
total long term liabilities13,52930,86875,61474,82322,93730,14527,32530,76835,03432,04617,24512,9873,2467,1421,079
total liabilities214,018248,528237,772256,573117,597153,636167,218195,987196,131138,727145,879121,471131,922115,955100,302
net assets427,467366,327280,107208,940123,054120,01673,31840,388104,93871,08843,09567,92961,29251,11584,325
total shareholders funds427,467366,327280,107208,940123,054120,01673,31840,388104,93871,08843,09567,92961,29251,11584,325
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit64,036103,93688,418107,4023,67957,34241,648-62,81643,07234,961-24,8348,61913,391-33,210109,938
Depreciation21,33219,45027,66920,93016,51922,18520,69720,79924,77718,61013,71313,66810,90514,54113,790
Amortisation
Tax-20,380-28,740-16,693-20,146-713-10,954-7,724-8,462-6,998-1,982-3,214-30,782
Stock-18,007-10,5245,322-2,398-25,086-10,654-5,36238,3241,699-34,56213,3117,56118,289-17,81373,228
Debtors-4,09939,946-14,01439,69414,660-27,3498,495-96,63983,27028,359-13,125-20,59618,7602,27350,006
Creditors917-2,087-16,18325,762-20,774-3,03316,493-17,119-65,791-21,95320,150-20,19219,8639,59099,223
Accruals and Deferred Income-15,35460,526-10,92452,317-3,553-8,366-6,50120,11869,297
Deferred Taxes & Provisions
Cash flow from operations72,657123,66380,979148,9695,58495,17761,48019,297-22,07630,8238,84313,1483,8966,46168,935
Investing Activities
capital expenditure-41,9805,203-47,874-34,169-652-26,107-14,154-14,420-42,850-33,866-12,951-22,889-12,524-75,183
Change in Investments
cash flow from investments-41,9805,203-47,874-34,169-652-26,107-14,154-14,420-42,850-33,866-12,951-22,889-12,524-75,183
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-9,924-9,681-19,58350,000
Hire Purchase and Lease Commitments-10,149-38,00217,24110,897-11,712-2,183-7,56725,00926,598
other long term liabilities-35,0342,98814,8014,2589,741-3,8966,0631,079
share issue5,170
interest17,48411,023-557-1,37072310-994-1,735-76030
cash flow from financing-2,589-36,660-2,89959,527-11,640-1,873-8,561-11,76028,82614,8314,2589,741-3,8966,0636,249
cash and cash equivalents
cash28,08892,20740,853174,327-6,70867,1977,571-11,78811,788150
overdraft10,648-31,1946,88224,312
change in cash28,08892,20730,205174,327-6,70867,19738,765-6,882-36,10011,788150

bensleys timber maintenance company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bensleys timber maintenance company limited. Get real-time insights into bensleys timber maintenance company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bensleys Timber Maintenance Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bensleys timber maintenance company limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in BN2 area or any other competitors across 12 key performance metrics.

bensleys timber maintenance company limited Ownership

BENSLEYS TIMBER MAINTENANCE COMPANY LIMITED group structure

Bensleys Timber Maintenance Company Limited has no subsidiary companies.

Ultimate parent company

BENSLEYS TIMBER MAINTENANCE COMPANY LIMITED

02066690

BENSLEYS TIMBER MAINTENANCE COMPANY LIMITED Shareholders

mark joseph browne 50%
lee alexander browne 50%

bensleys timber maintenance company limited directors

Bensleys Timber Maintenance Company Limited currently has 2 directors. The longest serving directors include Mr Lee Browne (Jul 2001) and Mr Mark Browne (Sep 2003).

officercountryagestartendrole
Mr Lee Browne48 years Jul 2001- Director
Mr Mark Browne44 years Sep 2003- Director

P&L

May 2024

turnover

1m

+2%

operating profit

64k

0%

gross margin

40.7%

-1.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

427.5k

+0.17%

total assets

641.5k

+0.04%

cash

403.7k

+0.07%

net assets

Total assets minus all liabilities

bensleys timber maintenance company limited company details

company number

02066690

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

October 1986

age

39

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

kiledrill limited (November 1986)

accountant

STYLE & SILVER

auditor

-

address

10 de montfort road, brighton, east sussex, BN2 3AU

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

bensleys timber maintenance company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to bensleys timber maintenance company limited. Currently there are 2 open charges and 0 have been satisfied in the past.

bensleys timber maintenance company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BENSLEYS TIMBER MAINTENANCE COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

bensleys timber maintenance company limited Companies House Filings - See Documents

datedescriptionview/download