provincial property & investment co. (contractors) limited

Live MatureMicroLow

provincial property & investment co. (contractors) limited Company Information

Share PROVINCIAL PROPERTY & INVESTMENT CO. (CONTRACTORS) LIMITED

Company Number

02072568

Shareholders

provincial property & investments

j.b. yearsley

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 

Registered Address

bridgewater house century park, caspian road, altrincham, cheshire, WA14 5HH

Website

-

provincial property & investment co. (contractors) limited Estimated Valuation

£162.5k

Pomanda estimates the enterprise value of PROVINCIAL PROPERTY & INVESTMENT CO. (CONTRACTORS) LIMITED at £162.5k based on a Turnover of £60.6k and 2.68x industry multiple (adjusted for size and gross margin).

provincial property & investment co. (contractors) limited Estimated Valuation

£115.1k

Pomanda estimates the enterprise value of PROVINCIAL PROPERTY & INVESTMENT CO. (CONTRACTORS) LIMITED at £115.1k based on an EBITDA of £24.7k and a 4.66x industry multiple (adjusted for size and gross margin).

provincial property & investment co. (contractors) limited Estimated Valuation

£374.5k

Pomanda estimates the enterprise value of PROVINCIAL PROPERTY & INVESTMENT CO. (CONTRACTORS) LIMITED at £374.5k based on Net Assets of £209.1k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Provincial Property & Investment Co. (contractors) Limited Overview

Provincial Property & Investment Co. (contractors) Limited is a live company located in altrincham, WA14 5HH with a Companies House number of 02072568. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in November 1986, it's largest shareholder is provincial property & investments with a 99% stake. Provincial Property & Investment Co. (contractors) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £60.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Provincial Property & Investment Co. (contractors) Limited Health Check

Pomanda's financial health check has awarded Provincial Property & Investment Co. (Contractors) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £60.6k, make it smaller than the average company (£1.5m)

£60.6k - Provincial Property & Investment Co. (contractors) Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.2%)

4% - Provincial Property & Investment Co. (contractors) Limited

5.2% - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a higher cost of product (61.9%)

18.9% - Provincial Property & Investment Co. (contractors) Limited

61.9% - Industry AVG

profitability

Profitability

an operating margin of 40.8% make it more profitable than the average company (14.5%)

40.8% - Provincial Property & Investment Co. (contractors) Limited

14.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - Provincial Property & Investment Co. (contractors) Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £35k, the company has an equivalent pay structure (£35k)

£35k - Provincial Property & Investment Co. (contractors) Limited

£35k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.6k, this is less efficient (£160.7k)

£60.6k - Provincial Property & Investment Co. (contractors) Limited

£160.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is later than average (17 days)

35 days - Provincial Property & Investment Co. (contractors) Limited

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 366 days, this is slower than average (37 days)

366 days - Provincial Property & Investment Co. (contractors) Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Provincial Property & Investment Co. (contractors) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Provincial Property & Investment Co. (contractors) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.9%, this is a lower level of debt than the average (71.4%)

19.9% - Provincial Property & Investment Co. (contractors) Limited

71.4% - Industry AVG

PROVINCIAL PROPERTY & INVESTMENT CO. (CONTRACTORS) LIMITED financials

EXPORTms excel logo

Provincial Property & Investment Co. (Contractors) Limited's latest turnover from March 2024 is estimated at £60.6 thousand and the company has net assets of £209.1 thousand. According to their latest financial statements, Provincial Property & Investment Co. (Contractors) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover60,56763,54057,01154,12159,40457,10834,14130,4377,5687,5977,9428,4526,5407,3984,887
Other Income Or Grants
Cost Of Sales49,14351,71143,16838,13342,83541,89423,38321,0225,7645,9356,1656,5534,7165,6273,636
Gross Profit11,42411,82913,84315,98816,56915,21510,7589,4151,8031,6621,7771,8991,8241,7711,251
Admin Expenses-13,289-11,535-10,151-8,679-5,016-4,931-2,3753,126-8,382-1,857-9,479-10,050-6,988-10,343-52,655
Operating Profit24,71323,36423,99424,66721,58520,14613,1336,28910,1853,51911,25611,9498,81212,11453,906
Interest Payable
Interest Receivable
Pre-Tax Profit24,71323,36423,99424,66721,58520,14613,1336,28910,1853,51911,25611,9498,81212,11453,906
Tax-6,178-4,439-4,559-4,687-4,101-3,828-2,495-1,258-2,037-739-2,589-2,868-2,291-3,392-15,094
Profit After Tax18,53518,92519,43519,98017,48416,31810,6385,0318,1482,7808,6679,0816,5218,72238,812
Dividends Paid
Retained Profit18,53518,92519,43519,98017,48416,31810,6385,0318,1482,7808,6679,0816,5218,72238,812
Employee Costs34,98535,01734,42934,12432,03830,70727,58627,00027,62528,00027,12327,15425,61726,34826,348
Number Of Employees111111111111111
EBITDA*24,71323,36423,99424,66721,58520,14613,1336,28910,8334,19111,85112,6599,18512,46954,288

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets254,195251,556251,906252,268252,642253,028252,162252,369252,998253,646254,318254,913253,724254,097254,124
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets254,195251,556251,906252,268252,642253,028252,162252,369252,998253,646254,318254,913253,724254,097254,124
Stock & work in progress
Trade Debtors5,8996,0326,1074,9334,8904,0761,8241,072522505476836733648490
Group Debtors
Misc Debtors1,030748726706669
Cash
misc current assets637622
total current assets6,9296,7806,8335,6395,5594,7132,4461,072522505476836733648490
total assets261,124258,336258,739257,907258,201257,741254,608253,441253,520254,151254,794255,749254,457254,745254,614
Bank overdraft
Bank loan
Trade Creditors 49,36765,16484,492103,175123,449139,68855,29053,21721,35019,08719,72919,64419,50026,82925,995
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities49,36765,16484,492103,175123,449139,68855,29053,21721,35019,08719,72919,64419,50026,82925,995
loans
hp & lease commitments
Accruals and Deferred Income2,6802,6302,6302,5502,5503,335
other liabilities100,918112,462148,521159,563162,344172,051180,137179,617189,042
provisions818818818818665665665
total long term liabilities2,6802,6302,6302,5502,5503,335100,918112,462149,339160,381163,162172,869180,802180,282189,707
total liabilities52,04767,79487,122105,725125,999143,023156,208165,679170,689179,468182,891192,513200,302207,111215,702
net assets209,077190,542171,617152,182132,202114,71898,40087,76282,83174,68371,90363,23654,15547,63438,912
total shareholders funds209,077190,542171,617152,182132,202114,71898,40087,76282,83174,68371,90363,23654,15547,63438,912
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit24,71323,36423,99424,66721,58520,14613,1336,28910,1853,51911,25611,9498,81212,11453,906
Depreciation648672595710373355382
Amortisation
Tax-6,178-4,439-4,559-4,687-4,101-3,828-2,495-1,258-2,037-739-2,589-2,868-2,291-3,392-15,094
Stock
Debtors149-531,194801,4832,2527525501729-36010385158490
Creditors-15,797-19,328-18,683-20,274-16,23984,3982,07331,8672,263-64285144-7,32983425,995
Accruals and Deferred Income5080-7853,335
Deferred Taxes & Provisions-818153665
Cash flow from operations2,639-350-362-374-1,023101,79911,95935,53011,0422,7819,7079,985-5209,75365,364
Investing Activities
capital expenditure-2,639350362374386-866207629-1,899-328-254,506
Change in Investments
cash flow from investments-2,639350362374386-866207629-1,899-328-254,506
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-100,918-11,544-36,059-11,042-2,781-9,707-8,086520-9,425189,042
share issue-100100
interest
cash flow from financing-100,918-11,544-36,159-11,042-2,781-9,707-8,086520-9,425189,142
cash and cash equivalents
cash
overdraft
change in cash

provincial property & investment co. (contractors) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for provincial property & investment co. (contractors) limited. Get real-time insights into provincial property & investment co. (contractors) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Provincial Property & Investment Co. (contractors) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for provincial property & investment co. (contractors) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WA14 area or any other competitors across 12 key performance metrics.

provincial property & investment co. (contractors) limited Ownership

PROVINCIAL PROPERTY & INVESTMENT CO. (CONTRACTORS) LIMITED group structure

Provincial Property & Investment Co. (Contractors) Limited has no subsidiary companies.

Ultimate parent company

1 parent

PROVINCIAL PROPERTY & INVESTMENT CO. (CONTRACTORS) LIMITED

02072568

PROVINCIAL PROPERTY & INVESTMENT CO. (CONTRACTORS) LIMITED Shareholders

provincial property & investments 99%
j.b. yearsley 1%

provincial property & investment co. (contractors) limited directors

Provincial Property & Investment Co. (Contractors) Limited currently has 1 director, Mr James Yearsley serving since Sep 1991.

officercountryagestartendrole
Mr James YearsleyGreat Britain64 years Sep 1991- Director

P&L

March 2024

turnover

60.6k

-5%

operating profit

24.7k

0%

gross margin

18.9%

+1.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

209.1k

+0.1%

total assets

261.1k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

provincial property & investment co. (contractors) limited company details

company number

02072568

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

November 1986

age

39

incorporated

UK

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

teamgraft limited (November 1988)

accountant

MATRAVERS

auditor

-

address

bridgewater house century park, caspian road, altrincham, cheshire, WA14 5HH

Bank

-

Legal Advisor

-

provincial property & investment co. (contractors) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to provincial property & investment co. (contractors) limited. Currently there are 1 open charges and 2 have been satisfied in the past.

provincial property & investment co. (contractors) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROVINCIAL PROPERTY & INVESTMENT CO. (CONTRACTORS) LIMITED. This can take several minutes, an email will notify you when this has completed.

provincial property & investment co. (contractors) limited Companies House Filings - See Documents

datedescriptionview/download