falconheights limited

Live MatureSmallHealthy

falconheights limited Company Information

Share FALCONHEIGHTS LIMITED

Company Number

02080603

Directors

Lipot Weiss

Shareholders

lipot weiss

rachel weiss

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

45 stamford hill, london, N16 5SR

Website

-

falconheights limited Estimated Valuation

£6.6m

Pomanda estimates the enterprise value of FALCONHEIGHTS LIMITED at £6.6m based on a Turnover of £2.6m and 2.56x industry multiple (adjusted for size and gross margin).

falconheights limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FALCONHEIGHTS LIMITED at £0 based on an EBITDA of £-11.1k and a 5.01x industry multiple (adjusted for size and gross margin).

falconheights limited Estimated Valuation

£244.2k

Pomanda estimates the enterprise value of FALCONHEIGHTS LIMITED at £244.2k based on Net Assets of £139.9k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Falconheights Limited Overview

Falconheights Limited is a live company located in london, N16 5SR with a Companies House number of 02080603. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1986, it's largest shareholder is lipot weiss with a 50% stake. Falconheights Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Falconheights Limited Health Check

Pomanda's financial health check has awarded Falconheights Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2.6m, make it larger than the average company (£952k)

£2.6m - Falconheights Limited

£952k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (4.7%)

12% - Falconheights Limited

4.7% - Industry AVG

production

Production

with a gross margin of 31.5%, this company has a higher cost of product (72.8%)

31.5% - Falconheights Limited

72.8% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (25.4%)

-0.4% - Falconheights Limited

25.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Falconheights Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Falconheights Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3m, this is more efficient (£184.9k)

£1.3m - Falconheights Limited

£184.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 119 days, this is later than average (32 days)

119 days - Falconheights Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 154 days, this is slower than average (37 days)

154 days - Falconheights Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Falconheights Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Falconheights Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.8%, this is a higher level of debt than the average (68.7%)

87.8% - Falconheights Limited

68.7% - Industry AVG

FALCONHEIGHTS LIMITED financials

EXPORTms excel logo

Falconheights Limited's latest turnover from January 2024 is estimated at £2.6 million and the company has net assets of £139.9 thousand. According to their latest financial statements, Falconheights Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover2,566,2631,187,6821,446,1741,827,2242,047,3812,007,6342,654,418115,041141,1813,303,8943,163,1243,158,4333,114,3332,856,2913,363,345
Other Income Or Grants
Cost Of Sales1,758,576851,1121,041,0111,306,2401,478,2331,412,9251,846,89577,01299,5182,391,1532,304,7842,328,1012,283,4632,057,0722,532,834
Gross Profit807,688336,570405,163520,984569,147594,710807,52338,02941,663912,741858,340830,332830,870799,219830,512
Admin Expenses818,814338,040413,838528,554575,424602,769824,59750,90053,682918,003875,667848,401945,430819,069263,862
Operating Profit-11,126-1,470-8,675-7,570-6,277-8,059-17,074-12,871-12,019-5,262-17,327-18,069-114,560-19,850566,650
Interest Payable9672,4213,3961,942
Interest Receivable6125646284241266
Pre-Tax Profit-11,126-1,470-8,675-7,570-6,277-8,059-17,068-12,859-11,963-5,216-17,299-18,994-116,940-23,221564,714
Tax-158,120
Profit After Tax-11,126-1,470-8,675-7,570-6,277-8,059-17,068-12,859-11,963-5,216-17,299-18,994-116,940-23,221406,594
Dividends Paid
Retained Profit-11,126-1,470-8,675-7,570-6,277-8,059-17,068-12,859-11,963-5,216-17,299-18,994-116,940-23,221406,594
Employee Costs65,12261,80859,76254,33056,62054,770233,93351,14352,605232,571222,525215,807212,732209,289255,957
Number Of Employees2222229229999910
EBITDA*-11,126-1,470-8,675-7,570-6,277-8,059-17,074-12,813-11,950-5,181-17,232-17,957-114,428-19,695566,832

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets309,400309,419274,732274,758274,788274,824274,866615,330615,388615,457615,538615,633615,745725,8771,066,032
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets309,400309,419274,732274,758274,788274,824274,866615,330615,388615,457615,538615,633615,745725,8771,066,032
Stock & work in progress
Trade Debtors837,364419,408555,753614,383606,997633,568637,384684,016684,016684,016697,016671,016744,516
Group Debtors
Misc Debtors658,016682,016
Cash2,3067,00915,3552,9038,2408,3587,9562,315
misc current assets
total current assets837,364419,408555,753614,383606,997633,568637,384660,322689,025699,371686,919692,256705,374678,972746,831
total assets1,146,764728,827830,485889,141881,785908,392912,2501,275,6521,304,4131,314,8281,302,4571,307,8891,321,1191,404,8491,812,863
Bank overdraft15,00015,00015,000
Bank loan
Trade Creditors 744,407577,844678,032723,422709,576703,417699,216719,488701,901690,034654,520689,591719,384
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities705,134721,036
total current liabilities744,407577,844678,032723,422709,576703,417699,216705,134721,036719,488701,901690,034669,520704,591734,384
loans14,75029,75044,750
hp & lease commitments
Accruals and Deferred Income4,5913,511
other liabilities262,500
provisions30,00030,00030,00030,00030,00030,00030,00030,00030,00030,000
total long term liabilities262,5004,5913,51130,00030,00030,00030,00030,00030,00030,00044,75059,75074,750
total liabilities1,006,907577,844678,032728,013713,087733,417729,216735,134751,036749,488731,901720,034714,270764,341809,134
net assets139,857150,983152,453161,128168,698174,975183,034540,518553,377565,340570,556587,855606,849640,5081,003,729
total shareholders funds139,857150,983152,453161,128168,698174,975183,034540,518553,377565,340570,556587,855606,849640,5081,003,729
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-11,126-1,470-8,675-7,570-6,277-8,059-17,074-12,871-12,019-5,262-17,327-18,069-114,560-19,850566,650
Depreciation58698195112132155182
Amortisation
Tax-158,120
Stock
Debtors417,956-136,345-58,6307,386-26,571-3,816-20,632-24,000-2,000-13,00026,000-73,500744,516
Creditors166,563-100,188-45,39013,8466,1594,201699,216-719,48817,58711,86735,514-35,071-29,793719,384
Accruals and Deferred Income-4,5911,0803,511-705,134-15,902721,036
Deferred Taxes & Provisions-30,00030,000
Cash flow from operations-262,51934,687-26-30-36-42-2,360-4,715-8,40212,406-5,36530,557-175,49924,012413,580
Investing Activities
capital expenditure19-34,68726303642340,464110,000340,000-1,066,214
Change in Investments
cash flow from investments19-34,68726303642340,464110,000340,000-1,066,214
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-14,750-15,000-15,00044,750
Hire Purchase and Lease Commitments
other long term liabilities262,500
share issue-340,41683,281-340,000597,135
interest612564628-925-2,380-3,370-1,936
cash flow from financing262,500-340,41012564628-15,67565,901-358,370639,949
cash and cash equivalents
cash-2,306-4,703-8,34612,452-5,337-1184025,6412,315
overdraft-15,00015,000
change in cash-2,306-4,703-8,34612,452-5,33714,8824025,641-12,685

falconheights limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for falconheights limited. Get real-time insights into falconheights limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Falconheights Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for falconheights limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N16 area or any other competitors across 12 key performance metrics.

falconheights limited Ownership

FALCONHEIGHTS LIMITED group structure

Falconheights Limited has no subsidiary companies.

Ultimate parent company

FALCONHEIGHTS LIMITED

02080603

FALCONHEIGHTS LIMITED Shareholders

lipot weiss 50%
rachel weiss 50%

falconheights limited directors

Falconheights Limited currently has 1 director, Mr Lipot Weiss serving since Apr 1996.

officercountryagestartendrole
Mr Lipot WeissEngland63 years Apr 1996- Director

P&L

January 2024

turnover

2.6m

+116%

operating profit

-11.1k

0%

gross margin

31.5%

+11.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

139.9k

-0.07%

total assets

1.1m

+0.57%

cash

0

0%

net assets

Total assets minus all liabilities

falconheights limited company details

company number

02080603

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 1986

age

39

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

45 stamford hill, london, N16 5SR

Bank

BARCLAYS BANK PLC

Legal Advisor

-

falconheights limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to falconheights limited. Currently there are 1 open charges and 8 have been satisfied in the past.

falconheights limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FALCONHEIGHTS LIMITED. This can take several minutes, an email will notify you when this has completed.

falconheights limited Companies House Filings - See Documents

datedescriptionview/download