flomatic rentals limited

Dissolved 

flomatic rentals limited Company Information

Share FLOMATIC RENTALS LIMITED

Company Number

02082091

Directors

John Taylor

Shareholders

renovate ltd

Group Structure

View All

Industry

Renting and leasing of other machinery, equipment and tangible goods n.e.c.

 

Registered Address

143-149 bath road, kettering, northants, NN16 8NE

flomatic rentals limited Estimated Valuation

£1.2k

Pomanda estimates the enterprise value of FLOMATIC RENTALS LIMITED at £1.2k based on a Turnover of £1.8k and 0.64x industry multiple (adjusted for size and gross margin).

flomatic rentals limited Estimated Valuation

£2.4k

Pomanda estimates the enterprise value of FLOMATIC RENTALS LIMITED at £2.4k based on an EBITDA of £829 and a 2.88x industry multiple (adjusted for size and gross margin).

flomatic rentals limited Estimated Valuation

£10.3k

Pomanda estimates the enterprise value of FLOMATIC RENTALS LIMITED at £10.3k based on Net Assets of £4.3k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Flomatic Rentals Limited Overview

Flomatic Rentals Limited is a dissolved company that was located in northants, NN16 8NE with a Companies House number of 02082091. It operated in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in December 1986, it's largest shareholder was renovate ltd with a 100% stake. The last turnover for Flomatic Rentals Limited was estimated at £1.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Flomatic Rentals Limited Health Check

Pomanda's financial health check has awarded Flomatic Rentals Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.8k, make it smaller than the average company (£9.6m)

£1.8k - Flomatic Rentals Limited

£9.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (3.4%)

-26% - Flomatic Rentals Limited

3.4% - Industry AVG

production

Production

with a gross margin of 42.3%, this company has a comparable cost of product (42.3%)

42.3% - Flomatic Rentals Limited

42.3% - Industry AVG

profitability

Profitability

an operating margin of 44.9% make it more profitable than the average company (10.5%)

44.9% - Flomatic Rentals Limited

10.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (45)

1 - Flomatic Rentals Limited

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - Flomatic Rentals Limited

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.8k, this is less efficient (£192.4k)

£1.8k - Flomatic Rentals Limited

£192.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is near the average (54 days)

54 days - Flomatic Rentals Limited

54 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Flomatic Rentals Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Flomatic Rentals Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 194 weeks, this is more cash available to meet short term requirements (7 weeks)

194 weeks - Flomatic Rentals Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20%, this is a lower level of debt than the average (70.6%)

20% - Flomatic Rentals Limited

70.6% - Industry AVG

FLOMATIC RENTALS LIMITED financials

EXPORTms excel logo

Flomatic Rentals Limited's latest turnover from December 2020 is estimated at £1.9 thousand and the company has net assets of £4.3 thousand. According to their latest financial statements, we estimate that Flomatic Rentals Limited has 1 employee and maintains cash reserves of £4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Nov 2009
Turnover1,8507,93410,6464,5517,9627,04926,59230,22339,73144,86444,901
Other Income Or Grants
Cost Of Sales1,0674,5746,0982,6404,8244,18615,43417,90923,11324,95324,973
Gross Profit7833,3594,5481,9113,1382,86311,15812,31416,61819,91119,928
Admin Expenses-475,7573,445-13710,387-2,56334,51958711,13113,48220,676-16,747
Operating Profit830-2,3981,1032,048-7,2495,426-23,36111,7275,4876,429-74816,747
Interest Payable
Interest Receivable43647272143851095625104
Pre-Tax Profit833-2,3621,1492,075-7,2285,469-23,27611,8365,5436,454-73816,751
Tax-158-218-394-1,094-2,722-1,330-1,678-4,690
Profit After Tax675-2,3629311,681-7,2284,375-23,2769,1144,2134,776-73812,061
Dividends Paid
Retained Profit675-2,3629311,681-7,2284,375-23,2769,1144,2134,776-73812,061
Employee Costs40,19340,45438,96637,92136,95035,96136,92035,68034,34934,55033,422
Number Of Employees11111111111
EBITDA*830-2,3981,1032,048-7,2495,426-23,36111,7275,4876,429-74816,747

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Nov 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)6691,1129511,745
Total Fixed Assets6691,1129511,745
Stock & work in progress900900900
Trade Debtors2771,1871,7387751,3091,1845,0735,2348,10110,42510,26318,805
Group Debtors
Misc Debtors28961
Cash4,0493,3786,1616,2574,60612,0305,04628,78414,9227,5492,3471,745
misc current assets7871,0541,043414281912
total current assets5,4025,6198,9427,4466,19614,18710,11934,01823,02318,87413,51021,450
total assets5,4025,6198,9427,4466,19614,18710,11934,01823,69219,98614,46123,195
Bank overdraft
Bank loan
Trade Creditors 3,8694,4923,2803,7873,03811,034
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,0801,9722,9332,3682,7993,562
total current liabilities1,0801,9722,9332,3682,7993,5623,8694,4923,2803,7873,03811,034
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,0801,9722,9332,3682,7993,5623,8694,4923,2803,7873,03811,034
net assets4,3223,6476,0095,0783,39710,6256,25029,52620,41216,19911,42312,161
total shareholders funds4,3223,6476,0095,0783,39710,6256,25029,52620,41216,19911,42312,161
Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Nov 2009
Operating Activities
Operating Profit830-2,3981,1032,048-7,2495,426-23,36111,7275,4876,429-74816,747
Depreciation
Amortisation
Tax-158-218-394-1,094-2,722-1,330-1,678-4,690
Stock-900900
Debtors-621-551963-53464-3,828-161-3,536-2,767323-9,33620,550
Creditors-3,869-6231,212-507749-7,99611,034
Accruals and Deferred Income-892-961565-431-7633,562
Deferred Taxes & Provisions
Cash flow from operations401-2,8084871,757-8,0767,853-23,82313,7537,3175,1775921,641
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest43647272143851095625104
cash flow from financing4364727214385109562510104
cash and cash equivalents
cash671-2,783-961,651-7,4246,984-23,73813,8627,3735,2026021,745
overdraft
change in cash671-2,783-961,651-7,4246,984-23,73813,8627,3735,2026021,745

flomatic rentals limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for flomatic rentals limited. Get real-time insights into flomatic rentals limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Flomatic Rentals Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for flomatic rentals limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in NN16 area or any other competitors across 12 key performance metrics.

flomatic rentals limited Ownership

FLOMATIC RENTALS LIMITED group structure

Flomatic Rentals Limited has no subsidiary companies.

Ultimate parent company

2 parents

FLOMATIC RENTALS LIMITED

02082091

FLOMATIC RENTALS LIMITED Shareholders

renovate ltd 100%

flomatic rentals limited directors

Flomatic Rentals Limited currently has 1 director, Mr John Taylor serving since May 1991.

officercountryagestartendrole
Mr John Taylor67 years May 1991- Director

P&L

December 2020

turnover

1.8k

-77%

operating profit

829.6

0%

gross margin

42.4%

-0.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2020

net assets

4.3k

+0.19%

total assets

5.4k

-0.04%

cash

4k

+0.2%

net assets

Total assets minus all liabilities

flomatic rentals limited company details

company number

02082091

Type

Private limited with Share Capital

industry

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

incorporation date

December 1986

age

39

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2020

previous names

N/A

accountant

-

auditor

-

address

143-149 bath road, kettering, northants, NN16 8NE

Bank

-

Legal Advisor

-

flomatic rentals limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to flomatic rentals limited.

flomatic rentals limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FLOMATIC RENTALS LIMITED. This can take several minutes, an email will notify you when this has completed.

flomatic rentals limited Companies House Filings - See Documents

datedescriptionview/download