eddleston investment management limited

Live MatureMicroRapid

eddleston investment management limited Company Information

Share EDDLESTON INVESTMENT MANAGEMENT LIMITED

Company Number

02100053

Shareholders

mary ann eddleston

michael eddleston

View All

Group Structure

View All

Industry

Activities of investment trusts

 

Registered Address

5 hookfield, epsom, surrey, KT19 8JQ

Website

-

eddleston investment management limited Estimated Valuation

£220.2k

Pomanda estimates the enterprise value of EDDLESTON INVESTMENT MANAGEMENT LIMITED at £220.2k based on a Turnover of £251.8k and 0.87x industry multiple (adjusted for size and gross margin).

eddleston investment management limited Estimated Valuation

£17.4k

Pomanda estimates the enterprise value of EDDLESTON INVESTMENT MANAGEMENT LIMITED at £17.4k based on an EBITDA of £5k and a 3.45x industry multiple (adjusted for size and gross margin).

eddleston investment management limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of EDDLESTON INVESTMENT MANAGEMENT LIMITED at £2.3m based on Net Assets of £1.9m and 1.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eddleston Investment Management Limited Overview

Eddleston Investment Management Limited is a live company located in surrey, KT19 8JQ with a Companies House number of 02100053. It operates in the activities of investment trusts sector, SIC Code 64301. Founded in February 1987, it's largest shareholder is mary ann eddleston with a 50% stake. Eddleston Investment Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £251.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eddleston Investment Management Limited Health Check

Pomanda's financial health check has awarded Eddleston Investment Management Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £251.8k, make it smaller than the average company (£5.9m)

£251.8k - Eddleston Investment Management Limited

£5.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 94%, show it is growing at a faster rate (7.8%)

94% - Eddleston Investment Management Limited

7.8% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a higher cost of product (62.7%)

26.3% - Eddleston Investment Management Limited

62.7% - Industry AVG

profitability

Profitability

an operating margin of 2% make it less profitable than the average company (27.8%)

2% - Eddleston Investment Management Limited

27.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Eddleston Investment Management Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.8k, the company has an equivalent pay structure (£50.8k)

£50.8k - Eddleston Investment Management Limited

£50.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £125.9k, this is less efficient (£205.1k)

£125.9k - Eddleston Investment Management Limited

£205.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 125 days, this is later than average (46 days)

125 days - Eddleston Investment Management Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is close to average (48 days)

45 days - Eddleston Investment Management Limited

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Eddleston Investment Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Eddleston Investment Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.2%, this is a lower level of debt than the average (6.7%)

1.2% - Eddleston Investment Management Limited

6.7% - Industry AVG

EDDLESTON INVESTMENT MANAGEMENT LIMITED financials

EXPORTms excel logo

Eddleston Investment Management Limited's latest turnover from December 2023 is estimated at £251.8 thousand and the company has net assets of £1.9 million. According to their latest financial statements, Eddleston Investment Management Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover251,821129,80439,93234,74846,03336,15040,12435,62245,58660,95141,99257,65737,6735,54340,712
Other Income Or Grants
Cost Of Sales185,67193,53228,01726,26536,52130,50229,10828,54436,51947,122159,99932,9824,443
Gross Profit66,15036,27111,9158,4839,5125,64911,0167,0789,06713,82941,991-2,3424,6911,100
Admin Expenses61,113-11,577-22,147-10,387-78,836-38,581-43,343-44,717-150,310-68,315-248,356-37,173-25,510-7,285-24,768
Operating Profit5,03747,84834,06218,87088,34844,23054,35951,795159,37782,144290,34734,83130,2018,38524,768
Interest Payable
Interest Receivable5474723
Pre-Tax Profit5,03747,84835,47319,64982,09844,23050,15349,043140,09772,285290,40134,83830,2018,43233,145
Tax-1,259-9,091-7,883-4,364-10,536-8,404-6,122-7,594-12,553-7,572-44,536-1,860-4,383-2,361-5,910
Profit After Tax3,77838,75727,59015,28571,56235,82644,03141,449127,54464,713245,86532,97825,8186,07127,235
Dividends Paid
Retained Profit3,77838,75727,59015,28571,56235,82644,03141,449127,54464,713245,86532,97825,8186,07127,235
Employee Costs101,629100,360127,309112,560112,56074,56340,45632,14424,94828,81125,33328,00025,00022,953
Number Of Employees22222111111111
EBITDA*5,03747,84868,40643,94288,34844,23076,64285,376196,14487,706295,77840,32435,77914,07530,607

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,866,5171,916,3141,892,7411,858,3001,855,9911,786,3111,744,8381,695,8601,009,7271,014,8691,019,717223,806194,949200,526206,216
Intangible Assets
Investments & Other732,284938,958956,3421,053,1941,038,8661,003,429964,603
Debtors (Due After 1 year)
Total Fixed Assets1,866,5171,916,3141,892,7411,858,3001,855,9911,786,3111,744,8381,695,8601,742,0111,953,8271,976,0591,277,0001,233,8151,203,9551,170,819
Stock & work in progress
Trade Debtors86,48227,49812,76614,8677,30610,0888,0327,5265521,1831,464
Group Debtors
Misc Debtors4,8665816911,1401481,4552,424556125126
Cash12,6158,45110,6029,6907,8329,7569,188
misc current assets2,0784,4511,171
total current assets91,34828,07913,45716,0077,45412,16612,4838,69714,62210,87511,1589,8157,95810,93910,652
total assets1,957,8651,944,3931,906,1981,874,3071,863,4451,798,4771,757,3211,704,5571,756,6331,964,7021,987,2171,286,8151,241,7731,214,8941,181,471
Bank overdraft
Bank loan
Trade Creditors 22,89813,20413,7669,46513,88820,48215,1526,4194,3045,1237,752
Group/Directors Accounts416,000
other short term finances
hp & lease commitments
other current liabilities45,493385,42148,2208,8046,217
total current liabilities22,89813,20413,7669,46513,88820,48215,1526,41949,797385,421464,2208,8046,2175,1237,752
loans8,500
hp & lease commitments
Accruals and Deferred Income
other liabilities9,500
provisions2122011309336887
total long term liabilities2122018,6309,509336887
total liabilities22,89813,20413,7669,46513,88820,48215,1526,41950,009385,622472,85018,3136,2505,1917,839
net assets1,934,9671,931,1891,892,4321,864,8421,849,5571,777,9951,742,1691,698,1381,706,6241,579,0801,514,3671,268,5021,235,5231,209,7031,173,632
total shareholders funds1,934,9671,931,1891,892,4321,864,8421,849,5571,777,9951,742,1691,698,1381,706,6241,579,0801,514,3671,268,5021,235,5231,209,7031,173,632
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit5,03747,84834,06218,87088,34844,23054,35951,795159,37782,144290,34734,83130,2018,38524,768
Depreciation34,34425,07222,28333,58136,7675,5625,4315,4935,5785,6905,839
Amortisation
Tax-1,259-9,091-7,883-4,364-10,536-8,404-6,122-7,594-12,553-7,572-44,536-1,860-4,383-2,361-5,910
Stock
Debtors63,26914,622-2,5508,553-2,6342,0565065,519-4171,868431-1-1,057-2811,464
Creditors9,694-5624,301-4,423-6,5945,3308,7332,1154,304-5,123-2,6297,752
Accruals and Deferred Income-45,493-339,928337,20139,4162,5876,217
Deferred Taxes & Provisions-2121171121-24-35-1987
Cash flow from operations-49,79723,57367,37426,60273,85239,10078,74728,673-151,605415,538290,34841,02833,5129,34731,072
Investing Activities
capital expenditure49,797-23,573-68,785-27,381-69,680-41,473-71,261-719,714-31,625-714-801,342-34,350-1-212,055
Change in Investments-732,284-206,674-17,384-96,85214,32835,43738,826964,603
cash flow from investments49,797-23,573-68,785-27,381-69,680-41,473-71,26112,570175,04916,670-704,490-48,678-35,438-38,826-1,176,658
Financing Activities
Bank loans
Group/Directors Accounts-416,000416,000
Other Short Term Loans
Long term loans-8,5008,500
Hire Purchase and Lease Commitments
other long term liabilities-9,5009,500
share issue-49,9351230,0001,146,397
interest5474723
cash flow from financing-49,935-424,500415,0549,508230,0471,146,420
cash and cash equivalents
cash-12,6154,164-2,1519121,858-1,9245689,188
overdraft
change in cash-12,6154,164-2,1519121,858-1,9245689,188

eddleston investment management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eddleston investment management limited. Get real-time insights into eddleston investment management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eddleston Investment Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eddleston investment management limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in KT19 area or any other competitors across 12 key performance metrics.

eddleston investment management limited Ownership

EDDLESTON INVESTMENT MANAGEMENT LIMITED group structure

Eddleston Investment Management Limited has no subsidiary companies.

Ultimate parent company

EDDLESTON INVESTMENT MANAGEMENT LIMITED

02100053

EDDLESTON INVESTMENT MANAGEMENT LIMITED Shareholders

mary ann eddleston 50%
michael eddleston 40.26%
joseph eddleston 4.87%
william eddleston 4.87%

eddleston investment management limited directors

Eddleston Investment Management Limited currently has 2 directors. The longest serving directors include Mr Michael Eddleston (Nov 2021) and Ms Mary Eddleston (Aug 2022).

officercountryagestartendrole
Mr Michael EddlestonEngland44 years Nov 2021- Director
Ms Mary EddlestonEngland47 years Aug 2022- Director

P&L

December 2023

turnover

251.8k

+94%

operating profit

5k

0%

gross margin

26.3%

-5.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.9m

0%

total assets

2m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

eddleston investment management limited company details

company number

02100053

Type

Private limited with Share Capital

industry

64301 - Activities of investment trusts

incorporation date

February 1987

age

38

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

5 hookfield, epsom, surrey, KT19 8JQ

Bank

-

Legal Advisor

-

eddleston investment management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eddleston investment management limited.

eddleston investment management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EDDLESTON INVESTMENT MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

eddleston investment management limited Companies House Filings - See Documents

datedescriptionview/download