Nathaniel Car Sales Limited

POWER SEARCH PRICING

SOLUTIONS

nathaniel car sales limited Company Information

Company Number

02100834

Next Accounts

Sep 2025

Directors

Wayne Griffiths

Nathan Griffiths

View All

Shareholders

wayne griffiths

sharon rose griffiths

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

Registered Address

david street, bridgend industrial estate, bridgend mid glamorgan, CF31 3SA

Website

www.nathanielcars.co.uk

nathaniel car sales limited Estimated Valuation

£41.5m

Pomanda estimates the enterprise value of NATHANIEL CAR SALES LIMITED at £41.5m based on a Turnover of £119.8m and 0.35x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Nathaniel Car Sales Limited is a live company located in bridgend mid glamorgan, CF31 3SA with a Companies House number of 02100834. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in February 1987, it's largest shareholder is wayne griffiths with a 81% stake. Nathaniel Car Sales Limited is a mature, mega sized company, Pomanda has estimated its turnover at £119.8m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Nathaniel Car Sales Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

5 Strong

3 Regular

4 Weak

Size

annual sales of £119.8m, make it larger than the average company (£16m)

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (8.8%)

EXPORT

Nathaniel Car Sales Limited's latest turnover from December 2023 is £119.8 million and the company has net assets of £3.8 million. According to their latest financial statements, Nathaniel Car Sales Limited has 131 employees and maintains cash reserves of £6.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	119,806,508	104,488,530	82,239,790	58,789,573	40,939,126	31,289,375	21,632,019	18,931,968	17,115,981	17,210,568	13,338,488	11,703,461	12,297,272	11,285,163	11,333,734
Other Income Or Grants
Cost Of Sales	115,284,016	101,005,463	79,003,147	56,558,547	39,014,823	29,687,830	20,592,896	17,883,106	16,256,440	13,215,847	10,331,375	8,974,018	9,392,069	8,575,854	9,066,987
Gross Profit	4,522,492	3,483,067	3,236,643	2,231,026	1,924,303	1,601,545	1,039,123	1,048,862	859,541	3,994,721	3,007,113	2,729,443	2,905,203	2,709,309	2,266,747
Admin Expenses	2,691,081	2,012,440	1,781,219	1,368,754	1,418,487	1,089,550	690,199	715,407	664,643	3,675,038	2,729,232	2,584,900	2,780,354	2,622,139	2,034,384
Operating Profit	1,831,411	1,470,627	1,455,424	862,272	505,816	511,995	348,924	333,455	194,898	319,683	277,881	144,543	124,849	87,170	232,363
Interest Payable	1,198,280	505,975	404,498	401,742	402,662	303,501	209,580	243,678	240,924	199,317	173,448	121,030	115,658	177,365	178,906
Interest Receivable							3		3		5	10	5	5	6
Pre-Tax Profit	633,131	964,652	1,050,926	460,530	103,154	208,494	139,347	89,777	-46,023	120,366	104,438	23,523	9,196	-90,190	53,463
Tax	-186,841	-163,455	-203,882	-8,850	25,720	-6,177	-12,988	-13,356		-11,882	-15,081	-10,125			-6,135
Profit After Tax	446,290	801,197	847,044	451,680	128,874	202,317	126,359	76,421	-46,023	108,484	89,357	13,398	9,196	-90,190	47,328
Dividends Paid	130,355	16,550	16,178	22,400	11,200	29,867	31,734		27,023	14,434	4,978
Retained Profit	315,935	784,647	830,866	429,280	117,674	172,450	94,625	76,421	-73,046	94,050	84,379	13,398	9,196	-90,190	47,328
Employee Costs	4,212,584	3,470,477	3,705,495	3,067,507	2,604,010	1,988,450	1,526,917	1,251,540	952,377	1,120,089	947,087	893,881	885,138	772,428	784,826
Number Of Employees	131	106	107	96	78	63	57	47	44	51	42	36	34	27	29
EBITDA*	2,024,979	1,639,083	1,593,409	1,002,677	618,402	600,634	362,256	400,067	259,576	327,514	332,164	194,881	186,590	171,624	257,302

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	5,066,554	4,265,300	4,074,514	3,535,985	3,354,326	2,927,742	2,974,688	2,684,945	2,681,980	2,694,541	2,505,651	2,081,006	2,169,862	2,122,814	2,114,445
Intangible Assets	146,131
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	5,212,685	4,265,300	4,074,514	3,535,985	3,354,326	2,927,742	2,974,688	2,684,945	2,681,980	2,694,541	2,505,651	2,081,006	2,169,862	2,122,814	2,114,445
Stock & work in progress	19,610,884	15,840,622	9,875,360	12,111,950	6,456,958	5,172,447	4,163,991	3,361,399	2,709,549	2,504,112	2,038,580	1,865,901	1,856,998	1,439,745	1,590,081
Trade Debtors	6,587,400	1,487,071	1,076,517	2,778,507	1,019,244	591,013	52,814	183,715	46,846	69,093	148,681	129,649	174,293	197,908	238,259
Group Debtors
Misc Debtors	937,248	786,231	66,100	1,025,889	261,691	253,352	85,453	90,788	71,249	74,629	37,192	71,231	23,880	58,281	34,904
Cash	6,200	379,556	541,484	95,000	102,637	95,736	367	364	366	371	10,371	10,365	10,360	10,357	11,325
misc current assets
total current assets	27,141,732	18,493,480	11,559,461	16,011,346	7,840,530	6,112,548	4,302,625	3,636,266	2,828,010	2,648,205	2,234,824	2,077,146	2,065,531	1,706,291	1,874,569
total assets	32,354,417	22,758,780	15,633,975	19,547,331	11,194,856	9,040,290	7,277,313	6,321,211	5,509,990	5,342,746	4,740,475	4,158,152	4,235,393	3,829,105	3,989,014
Bank overdraft	3,130,488	154,128	154,128	283,870	130,954	291,252	165,517	241,401	307,775	281,269	296,122	269,559	317,467	273,105	184,647
Bank loan						25,000	25,000	25,000	25,000	59,547	859,286	818,620	797,898	21,500	53,482
Trade Creditors	16,155,353	11,962,671	5,220,846	11,759,609	4,637,407	2,441,591	1,997,831	1,366,411	1,142,066	1,076,392	498,173	615,799	635,399	500,949	337,611
Group/Directors Accounts	56,925	84,868	51,072	91,072	126,673	218,803	226,916	254,768	134,062	153,307	250,715	259,189	294,577	295,356	294,968
other short term finances	3,827,855	2,909,625	2,929,105	2,359,526	1,878,740	1,628,565	1,470,984	1,424,415	1,136,250	983,298	85,127	77,468	24,628	644,145	955,835
hp & lease commitments	424,097	314,459	8,850	22,462	84,763	132,076	72,691	51,679	62,691	50,757	48,982	45,910	67,441	59,206	47,074
other current liabilities	2,734,854	1,255,381	2,581,644	1,741,287	1,415,583	1,221,980	668,215	593,997	324,858	345,034	475,334	308,377	267,418	241,176	256,927
total current liabilities	26,329,572	16,681,132	10,945,645	16,257,826	8,274,120	5,959,267	4,627,154	3,957,671	3,132,702	2,949,604	2,513,739	2,394,922	2,404,828	2,035,437	2,130,544
loans	1,197,742	1,164,375	1,247,249	993,839	1,242,306	1,362,043	1,167,480	1,176,762	1,255,851	1,208,316	1,112,982	1,059,476	1,142,880	1,132,477	1,115,049
hp & lease commitments	491,844	714,031	25,075	34,506	43,056	175,560	105,900	41,802	52,882	43,226	66,204	76,492	73,821	56,523	48,563
Accruals and Deferred Income	178,571	214,286	250,000
other liabilities
provisions	340,313	276,912	242,609	168,629	131,293	157,013	162,822	162,821	162,821
total long term liabilities	2,208,470	2,369,604	1,764,933	1,196,974	1,416,655	1,694,616	1,436,202	1,381,385	1,471,554	1,251,542	1,179,186	1,135,968	1,216,701	1,189,000	1,163,612
total liabilities	28,538,042	19,050,736	12,710,578	17,454,800	9,690,775	7,653,883	6,063,356	5,339,056	4,604,256	4,201,146	3,692,925	3,530,890	3,621,529	3,224,437	3,294,156
net assets	3,816,375	3,708,044	2,923,397	2,092,531	1,504,081	1,386,407	1,213,957	982,155	905,734	1,141,600	1,047,550	627,262	613,864	604,668	694,858
total shareholders funds	3,816,375	3,708,044	2,923,397	2,092,531	1,504,081	1,386,407	1,213,957	982,155	905,734	1,141,600	1,047,550	627,262	613,864	604,668	694,858

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	1,831,411	1,470,627	1,455,424	862,272	505,816	511,995	348,924	333,455	194,898	319,683	277,881	144,543	124,849	87,170	232,363
Depreciation	193,568	168,456	137,985	140,405	112,586	88,639	13,332	66,612	64,678	7,831	54,283	50,338	61,741	84,454	24,939
Amortisation
Tax	-186,841	-163,455	-203,882	-8,850	25,720	-6,177	-12,988	-13,356		-11,882	-15,081	-10,125			-6,135
Stock	3,770,262	5,965,262	-2,236,590	5,654,992	1,284,511	1,008,456	802,592	651,850	205,437	465,532	172,679	8,903	417,253	-150,336	1,590,081
Debtors	5,251,346	1,130,685	-2,661,779	2,523,461	436,570	706,098	-136,236	156,408	-25,627	-42,151	-15,007	2,707	-58,016	-16,974	273,163
Creditors	4,192,682	6,741,825	-6,538,763	7,122,202	2,195,816	443,760	631,420	224,345	65,674	578,219	-117,626	-19,600	134,450	163,338	337,611
Accruals and Deferred Income	1,443,758	-1,361,977	1,090,357	325,704	193,603	553,765	74,218	269,139	-20,176	-130,300	166,957	40,959	26,242	-15,751	256,927
Deferred Taxes & Provisions	63,401	34,303	73,980	37,336	-25,720	-5,809	1		162,821
Cash flow from operations	-1,483,629	-206,168	913,470	300,616	1,286,740	-128,381	388,551	71,937	288,085	340,170	208,742	194,505	-11,955	486,521	-1,017,539
Investing Activities
capital expenditure						-44,796	-229,728	-47,637	-51,696	-206,557	-109,968	3,158	-108,789	-92,821	-76,814
Change in Investments
cash flow from investments						-44,796	-229,728	-47,637	-51,696	-206,557	-109,968	3,158	-108,789	-92,821	-76,814
Financing Activities
Bank loans					-25,000				-34,547	-799,739	40,666	20,722	776,398	-31,982	53,482
Group/Directors Accounts	-27,943	33,796	-40,000	-35,601	-92,130	-8,113	-27,852	120,706	-19,245	-97,408	-8,474	-35,388	-779	388	294,968
Other Short Term Loans	918,230	-19,480	569,579	480,786	250,175	157,581	46,569	288,165	152,952	898,171	7,659	52,840	-619,517	-311,690	955,835
Long term loans	33,367	-82,874	253,410	-248,467	-119,737	194,563	-9,282	-79,089	47,535	95,334	53,506	-83,404	10,403	17,428	1,115,049
Hire Purchase and Lease Commitments	-112,549	994,565	-23,043	-70,851	-179,817	129,045	85,110	-22,092	21,590	-21,203	-7,216	-18,860	25,533	20,092	95,637
other long term liabilities
share issue	-207,604			159,170			137,177		-162,820		335,909				647,530
interest	-1,198,280	-505,975	-404,498	-401,742	-402,662	-303,501	-209,577	-243,678	-240,921	-199,317	-173,443	-121,020	-115,653	-177,360	-178,900
cash flow from financing	-594,779	420,032	355,448	-116,705	-569,171	169,575	22,145	64,012	-235,456	-124,162	248,607	-185,110	76,385	-483,124	2,983,601
cash and cash equivalents
cash	-373,356	-161,928	446,484	-7,637	6,901	95,369	3	-2	-5	-10,000	6	5	3	-968	11,325
overdraft	2,976,360		-129,742	152,916	-160,298	125,735	-75,884	-66,374	26,506	-14,853	26,563	-47,908	44,362	88,458	184,647
change in cash	-3,349,716	-161,928	576,226	-160,553	167,199	-30,366	75,887	66,372	-26,511	4,853	-26,557	47,913	-44,359	-89,426	-173,322

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for nathaniel car sales limited. Get real-time insights into nathaniel car sales limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for nathaniel car sales limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mega companies, companies in CF31 area or any other competitors across 12 key performance metrics.

NATHANIEL CAR SALES LIMITED group structure

Nathaniel Car Sales Limited has no subsidiary companies.

Ultimate parent company

NATHANIEL CAR SALES LIMITED

02100834

NATHANIEL CAR SALES LIMITED Shareholders

wayne griffiths	81%
sharon rose griffiths	19%

Nathaniel Car Sales Limited currently has 3 directors. The longest serving directors include Mr Wayne Griffiths (Feb 1992) and Mr Nathan Griffiths (Jan 2024).

officer	country	age	start	end	role
Mr Wayne Griffiths		67 years	Feb 1992	-	Director
Mr Nathan Griffiths	United Kingdom	45 years	Jan 2024	-	Director
Mr Paul Brigden	United Kingdom	58 years	Aug 2024	-	Director

P&L

December 2023

turnover

119.8m

+15%

operating profit

1.8m

+25%

gross margin

3.8%

+13.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.8m

+0.03%

total assets

32.4m

+0.42%

cash

6.2k

-0.98%

net assets

Total assets minus all liabilities

Similar Companies

t.l. darby limited

4.5

ocean automotive (swedish) limited

advance motors limited

taylors service garages (boston) limited

4.5

ron brooks limited

company number

02100834

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

45111 - Sale of new cars and light motor vehicles

45320 - Retail trade of motor vehicle parts and accessories

incorporation date

February 1987

ultimate parent company

None

previous names

N/A

address

david street, bridgend industrial estate, bridgend mid glamorgan, CF31 3SA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 23 charges/mortgages relating to nathaniel car sales limited. Currently there are 8 open charges and 15 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NATHANIEL CAR SALES LIMITED. This can take several minutes, an email will notify you when this has completed.

nathaniel car sales limited Company Information

nathaniel car sales limited Estimated Valuation

nathaniel car sales limited Estimated Valuation

nathaniel car sales limited Estimated Valuation

Nathaniel Car Sales Limited Overview

Nathaniel Car Sales Limited Health Check

NATHANIEL CAR SALES LIMITED financials

nathaniel car sales limited Credit Report and Business Information

Nathaniel Car Sales Limited Competitor Analysis

nathaniel car sales limited Ownership

nathaniel car sales limited directors

nathaniel car sales limited company details

nathaniel car sales limited Charges & Mortgages

nathaniel car sales limited Capital Raised & Share Issues BETA

nathaniel car sales limited Companies House Filings - See Documents