countrywide licenced caterers (north west) limited

Dissolved 

countrywide licenced caterers (north west) limited Company Information

Share COUNTRYWIDE LICENCED CATERERS (NORTH WEST) LIMITED

Company Number

02102620

Shareholders

n.m. murphy

david murphy

Group Structure

View All

Industry

Non-trading company

 

Registered Address

2nd floor 28 rodney street, liverpool, L1 2TQ

countrywide licenced caterers (north west) limited Estimated Valuation

£125.8k

Pomanda estimates the enterprise value of COUNTRYWIDE LICENCED CATERERS (NORTH WEST) LIMITED at £125.8k based on a Turnover of £320.8k and 0.39x industry multiple (adjusted for size and gross margin).

countrywide licenced caterers (north west) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COUNTRYWIDE LICENCED CATERERS (NORTH WEST) LIMITED at £0 based on an EBITDA of £-60.5k and a 3.1x industry multiple (adjusted for size and gross margin).

countrywide licenced caterers (north west) limited Estimated Valuation

£30.9k

Pomanda estimates the enterprise value of COUNTRYWIDE LICENCED CATERERS (NORTH WEST) LIMITED at £30.9k based on Net Assets of £23.7k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Countrywide Licenced Caterers (north West) Limited Overview

Countrywide Licenced Caterers (north West) Limited is a dissolved company that was located in liverpool, L1 2TQ with a Companies House number of 02102620. It operated in the non-trading company sector, SIC Code 74990. Founded in February 1987, it's largest shareholder was n.m. murphy with a 50% stake. The last turnover for Countrywide Licenced Caterers (north West) Limited was estimated at £320.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Countrywide Licenced Caterers (north West) Limited Health Check

Pomanda's financial health check has awarded Countrywide Licenced Caterers (North West) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £320.8k, make it smaller than the average company (£2.6m)

£320.8k - Countrywide Licenced Caterers (north West) Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 57%, show it is growing at a faster rate (0.9%)

57% - Countrywide Licenced Caterers (north West) Limited

0.9% - Industry AVG

production

Production

with a gross margin of 15.2%, this company has a higher cost of product (32%)

15.2% - Countrywide Licenced Caterers (north West) Limited

32% - Industry AVG

profitability

Profitability

an operating margin of -18.8% make it less profitable than the average company (4.8%)

-18.8% - Countrywide Licenced Caterers (north West) Limited

4.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (29)

2 - Countrywide Licenced Caterers (north West) Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)

£35.1k - Countrywide Licenced Caterers (north West) Limited

£35.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £160.4k, this is more efficient (£118.8k)

£160.4k - Countrywide Licenced Caterers (north West) Limited

£118.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Countrywide Licenced Caterers (north West) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 116 days, this is slower than average (37 days)

116 days - Countrywide Licenced Caterers (north West) Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Countrywide Licenced Caterers (north West) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 66 weeks, this is more cash available to meet short term requirements (42 weeks)

66 weeks - Countrywide Licenced Caterers (north West) Limited

42 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.6%, this is a higher level of debt than the average (51.7%)

78.6% - Countrywide Licenced Caterers (north West) Limited

51.7% - Industry AVG

COUNTRYWIDE LICENCED CATERERS (NORTH WEST) LIMITED financials

EXPORTms excel logo

Countrywide Licenced Caterers (North West) Limited's latest turnover from March 2021 is estimated at £320.8 thousand and the company has net assets of £23.7 thousand. According to their latest financial statements, we estimate that Countrywide Licenced Caterers (North West) Limited has 2 employees and maintains cash reserves of £110.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover320,780304,497555,05582,45092,78093,16492,45193,46592,13991,254
Other Income Or Grants
Cost Of Sales272,007252,001459,60368,06975,16477,13176,29378,18675,84375,781
Gross Profit48,77452,49695,45114,38117,61716,03316,15815,27916,29615,473
Admin Expenses109,224105,642-37,20314,59721621617,83316,24816,37215,50616,505-27,748
Operating Profit-60,450-53,146132,654-216-216-216-216-215-214-227-20943,221
Interest Payable
Interest Receivable14085
Pre-Tax Profit-60,310-53,061132,654-216-216-216-216-215-214-227-20943,221
Tax-25,204-12,102
Profit After Tax-60,310-53,061107,450-216-216-216-216-215-214-227-20931,119
Dividends Paid
Retained Profit-60,310-53,061107,450-216-216-216-216-215-214-227-20931,119
Employee Costs70,29369,548103,65133,17431,92231,46731,36730,96430,86731,421
Number Of Employees2231111111
EBITDA*-60,450-53,146132,654-216-216-216-216-215-214-227-20943,221

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other100100100100100100100100100100100
Debtors (Due After 1 year)
Total Fixed Assets100100100100100100100100100100100
Stock & work in progress
Trade Debtors177,13229,68230,33030,54630,76130,97531,19031,337
Group Debtors29,89830,114
Misc Debtors
Cash110,451170,487
misc current assets
total current assets110,451170,487177,13229,68229,89830,11430,33030,54630,76130,97531,19031,337
total assets110,451170,587177,23229,78229,99830,21430,43030,64630,86131,07531,29031,437
Bank overdraft
Bank loan
Trade Creditors 86,78286,60840,192192192192192192180118
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities192192
total current liabilities86,78286,60840,192192192192192192192192180118
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities86,78286,60840,192192192192192192192192180118
net assets23,66983,979137,04029,59029,80630,02230,23830,45430,66930,88331,11031,319
total shareholders funds23,66983,979137,04029,59029,80630,02230,23830,45430,66930,88331,11031,319
Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-60,450-53,146132,654-216-216-216-216-215-214-227-20943,221
Depreciation
Amortisation
Tax-25,204-12,102
Stock
Debtors-177,132147,450-216-216-216-216-215-214-215-14731,337
Creditors17446,41640,000192-1921262118
Accruals and Deferred Income-192192
Deferred Taxes & Provisions
Cash flow from operations-60,276170,402-100
Investing Activities
capital expenditure
Change in Investments-100100
cash flow from investments100-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue200
interest14085
cash flow from financing14085200
cash and cash equivalents
cash-60,036170,487
overdraft
change in cash-60,036170,487

countrywide licenced caterers (north west) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for countrywide licenced caterers (north west) limited. Get real-time insights into countrywide licenced caterers (north west) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Countrywide Licenced Caterers (north West) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for countrywide licenced caterers (north west) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in L 1 area or any other competitors across 12 key performance metrics.

countrywide licenced caterers (north west) limited Ownership

COUNTRYWIDE LICENCED CATERERS (NORTH WEST) LIMITED group structure

Countrywide Licenced Caterers (North West) Limited has 1 subsidiary company.

Ultimate parent company

COUNTRYWIDE LICENCED CATERERS (NORTH WEST) LIMITED

02102620

1 subsidiary

COUNTRYWIDE LICENCED CATERERS (NORTH WEST) LIMITED Shareholders

n.m. murphy 50%
david murphy 50%

countrywide licenced caterers (north west) limited directors

Countrywide Licenced Caterers (North West) Limited currently has 2 directors. The longest serving directors include Mr David Murphy (Dec 1990) and Mrs Nicola Murphy (Jul 2019).

officercountryagestartendrole
Mr David MurphyEngland78 years Dec 1990- Director
Mrs Nicola MurphyEngland60 years Jul 2019- Director

P&L

March 2021

turnover

320.8k

+5%

operating profit

-60.5k

0%

gross margin

15.3%

-11.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2021

net assets

23.7k

-0.72%

total assets

110.5k

-0.35%

cash

110.5k

-0.35%

net assets

Total assets minus all liabilities

countrywide licenced caterers (north west) limited company details

company number

02102620

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

February 1987

age

38

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2021

previous names

rollercoaster catering services limited (May 1988)

accountant

-

auditor

-

address

2nd floor 28 rodney street, liverpool, L1 2TQ

Bank

-

Legal Advisor

-

countrywide licenced caterers (north west) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to countrywide licenced caterers (north west) limited.

countrywide licenced caterers (north west) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COUNTRYWIDE LICENCED CATERERS (NORTH WEST) LIMITED. This can take several minutes, an email will notify you when this has completed.

countrywide licenced caterers (north west) limited Companies House Filings - See Documents

datedescriptionview/download