baggins book bazaar limited

Live MatureMicroHigh

baggins book bazaar limited Company Information

Share BAGGINS BOOK BAZAAR LIMITED

Company Number

02118075

Shareholders

godfrey george

brenda george

Group Structure

View All

Industry

Retail sale of books in specialised stores

 

Registered Address

19 high street, rochester, kent, ME1 1PY

baggins book bazaar limited Estimated Valuation

£67.5k

Pomanda estimates the enterprise value of BAGGINS BOOK BAZAAR LIMITED at £67.5k based on a Turnover of £253.6k and 0.27x industry multiple (adjusted for size and gross margin).

baggins book bazaar limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BAGGINS BOOK BAZAAR LIMITED at £0 based on an EBITDA of £-1k and a 2.6x industry multiple (adjusted for size and gross margin).

baggins book bazaar limited Estimated Valuation

£141.6k

Pomanda estimates the enterprise value of BAGGINS BOOK BAZAAR LIMITED at £141.6k based on Net Assets of £61.9k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Baggins Book Bazaar Limited Overview

Baggins Book Bazaar Limited is a live company located in kent, ME1 1PY with a Companies House number of 02118075. It operates in the retail sale of books in specialised stores sector, SIC Code 47610. Founded in April 1987, it's largest shareholder is godfrey george with a 50% stake. Baggins Book Bazaar Limited is a mature, micro sized company, Pomanda has estimated its turnover at £253.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Baggins Book Bazaar Limited Health Check

Pomanda's financial health check has awarded Baggins Book Bazaar Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £253.6k, make it in line with the average company (£308.9k)

£253.6k - Baggins Book Bazaar Limited

£308.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (15%)

22% - Baggins Book Bazaar Limited

15% - Industry AVG

production

Production

with a gross margin of 45.4%, this company has a comparable cost of product (45.4%)

45.4% - Baggins Book Bazaar Limited

45.4% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (1.4%)

-0.5% - Baggins Book Bazaar Limited

1.4% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (6)

5 - Baggins Book Bazaar Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.5k, the company has an equivalent pay structure (£22.5k)

£22.5k - Baggins Book Bazaar Limited

£22.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.7k, this is less efficient (£77.4k)

£50.7k - Baggins Book Bazaar Limited

£77.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Baggins Book Bazaar Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Baggins Book Bazaar Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 142 days, this is more than average (76 days)

142 days - Baggins Book Bazaar Limited

76 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 65 weeks, this is more cash available to meet short term requirements (27 weeks)

65 weeks - Baggins Book Bazaar Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13%, this is a lower level of debt than the average (72.5%)

13% - Baggins Book Bazaar Limited

72.5% - Industry AVG

BAGGINS BOOK BAZAAR LIMITED financials

EXPORTms excel logo

Baggins Book Bazaar Limited's latest turnover from May 2024 is estimated at £253.6 thousand and the company has net assets of £61.9 thousand. According to their latest financial statements, Baggins Book Bazaar Limited has 5 employees and maintains cash reserves of £11.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover253,600179,049195,912139,717180,168188,114200,769176,520135,196277,839262,211257,702193,350241,139222,145
Other Income Or Grants
Cost Of Sales138,42799,819107,06783,436103,647105,802112,439102,50184,035169,833160,228148,077111,184142,498125,690
Gross Profit115,17379,23188,84556,28176,52082,31188,33074,01951,161108,006101,983109,62582,16698,64196,455
Admin Expenses116,44081,88292,88941,78362,26076,00581,68572,22838,97399,433102,671109,72480,520112,180117,543
Operating Profit-1,267-2,651-4,04414,49814,2606,3066,6451,79112,1888,573-688-991,646-13,539-21,088
Interest Payable
Interest Receivable87793427228122513456151591410
Pre-Tax Profit-390-1,717-3,77214,52614,2736,3316,6581,79512,1938,579-673-841,655-13,525-21,078
Tax-2,760-2,712-1,203-1,265-341-2,438-1,716-397
Profit After Tax-390-1,717-3,77211,76611,5615,1285,3931,4549,7546,863-673-841,258-13,525-21,078
Dividends Paid
Retained Profit-390-1,717-3,77211,76611,5615,1285,3931,4549,7546,863-673-841,258-13,525-21,078
Employee Costs112,64895,48298,41768,87685,81381,58782,21866,25530,18167,29950,26269,84154,89547,09945,730
Number Of Employees555455552434333
EBITDA*-1,018-2,241-3,61114,98514,4576,5376,9162,11112,5649,016-4721561,945-13,187-20,673

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets1,7942,7272,4522,7591,1121,3091,5401,8112,1312,5071,2261,4421,6971,9962,348
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,7942,7272,4522,7591,1121,3091,5401,8112,1312,5071,2261,4421,6971,9962,348
Stock & work in progress54,02441,76545,26736,45545,38054,82759,11858,73357,50067,57264,39463,49160,25761,32764,785
Trade Debtors1,9814,3954,9374,4962,9892,7997,3946,4916,4066,3438,0487,140
Group Debtors
Misc Debtors4,0364843899911,1493,4103,0022,7593,184
Cash11,37122,02819,46934,95921,3503,4063,3141,7621,3395071,9814,1161,9591,6733,936
misc current assets
total current assets69,43164,27765,12574,38672,27466,58069,93066,24364,82275,47372,86674,01368,55971,04875,861
total assets71,22567,00467,57777,14573,38667,88971,47068,05466,95377,98074,09275,45570,25673,04478,209
Bank overdraft
Bank loan
Trade Creditors 2,49811,18421,06124,36625,73455,21958,19458,88453,60157,64749,287
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities9,0104,6763,5329,32814,83712,21511,0479,7198,704
total current liabilities9,0104,6763,5329,32817,33523,39932,10834,08534,43855,21958,19458,88453,60157,64749,287
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions277
total long term liabilities277
total liabilities9,2874,6763,5329,32817,33523,39932,10834,08534,43855,21958,19458,88453,60157,64749,287
net assets61,93862,32864,04567,81756,05144,49039,36233,96932,51522,76115,89816,57116,65515,39728,922
total shareholders funds61,93862,32864,04567,81756,05144,49039,36233,96932,51522,76115,89816,57116,65515,39728,922
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-1,267-2,651-4,04414,49814,2606,3066,6451,79112,1888,573-688-991,646-13,539-21,088
Depreciation249410433487197231271320376443216255299352415
Amortisation
Tax-2,760-2,712-1,203-1,265-341-2,438-1,716-397
Stock12,259-3,5028,812-8,925-9,447-4,2913851,233-10,0723,1789033,234-1,070-3,45864,785
Debtors3,55295-2,583-2,572-2,8038491,750-235-1,4119038563-1,7059087,140
Creditors-2,498-8,686-9,877-3,305-1,368-29,485-2,975-6905,283-4,0468,36049,287
Accruals and Deferred Income4,3341,144-5,796-5,5092,6221,1681,3281,0158,704
Deferred Taxes & Provisions277
Cash flow from operations-12,2182,310-15,63615,71517,931671,539419828244-2,1502,142277-2,277-43,311
Investing Activities
capital expenditure684-685-126-2,134-1,724-2,763
Change in Investments
cash flow from investments684-685-126-2,134-1,724-2,763
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue50,000
interest87793427228122513456151591410
cash flow from financing87793427228122513456151591450,010
cash and cash equivalents
cash-10,6572,559-15,49013,60917,944921,552423832-1,474-2,1352,157286-2,2633,936
overdraft
change in cash-10,6572,559-15,49013,60917,944921,552423832-1,474-2,1352,157286-2,2633,936

baggins book bazaar limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for baggins book bazaar limited. Get real-time insights into baggins book bazaar limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Baggins Book Bazaar Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for baggins book bazaar limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in ME1 area or any other competitors across 12 key performance metrics.

baggins book bazaar limited Ownership

BAGGINS BOOK BAZAAR LIMITED group structure

Baggins Book Bazaar Limited has no subsidiary companies.

Ultimate parent company

BAGGINS BOOK BAZAAR LIMITED

02118075

BAGGINS BOOK BAZAAR LIMITED Shareholders

godfrey george 50%
brenda george 50%

baggins book bazaar limited directors

Baggins Book Bazaar Limited currently has 2 directors. The longest serving directors include Mr Godfrey George (Dec 1990) and Mrs Brenda George (Oct 2004).

officercountryagestartendrole
Mr Godfrey George73 years Dec 1990- Director
Mrs Brenda George70 years Oct 2004- Director

P&L

May 2024

turnover

253.6k

+42%

operating profit

-1.3k

0%

gross margin

45.5%

+2.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

61.9k

-0.01%

total assets

71.2k

+0.06%

cash

11.4k

-0.48%

net assets

Total assets minus all liabilities

baggins book bazaar limited company details

company number

02118075

Type

Private limited with Share Capital

industry

47610 - Retail sale of books in specialised stores

incorporation date

April 1987

age

38

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

BEAK KEMMENOE

auditor

-

address

19 high street, rochester, kent, ME1 1PY

Bank

BARCLAYS BANK PLC

Legal Advisor

-

baggins book bazaar limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to baggins book bazaar limited. Currently there are 2 open charges and 0 have been satisfied in the past.

baggins book bazaar limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BAGGINS BOOK BAZAAR LIMITED. This can take several minutes, an email will notify you when this has completed.

baggins book bazaar limited Companies House Filings - See Documents

datedescriptionview/download