wyndawn residents company limited

Live MatureMicroHealthy

wyndawn residents company limited Company Information

Share WYNDAWN RESIDENTS COMPANY LIMITED

Company Number

02132173

Shareholders

mr keith nigel henson

sofia papadopoulou

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

new end house, new end, hampstead, london, NW3 1HT

Website

-

wyndawn residents company limited Estimated Valuation

£27.3k

Pomanda estimates the enterprise value of WYNDAWN RESIDENTS COMPANY LIMITED at £27.3k based on a Turnover of £16.9k and 1.61x industry multiple (adjusted for size and gross margin).

wyndawn residents company limited Estimated Valuation

£4.4k

Pomanda estimates the enterprise value of WYNDAWN RESIDENTS COMPANY LIMITED at £4.4k based on an EBITDA of £1k and a 4.25x industry multiple (adjusted for size and gross margin).

wyndawn residents company limited Estimated Valuation

£39k

Pomanda estimates the enterprise value of WYNDAWN RESIDENTS COMPANY LIMITED at £39k based on Net Assets of £21.5k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wyndawn Residents Company Limited Overview

Wyndawn Residents Company Limited is a live company located in hampstead, NW3 1HT with a Companies House number of 02132173. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 1987, it's largest shareholder is mr keith nigel henson with a 75% stake. Wyndawn Residents Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £16.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wyndawn Residents Company Limited Health Check

Pomanda's financial health check has awarded Wyndawn Residents Company Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £16.9k, make it smaller than the average company (£413.8k)

£16.9k - Wyndawn Residents Company Limited

£413.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (6.1%)

9% - Wyndawn Residents Company Limited

6.1% - Industry AVG

production

Production

with a gross margin of 15.3%, this company has a higher cost of product (57.9%)

15.3% - Wyndawn Residents Company Limited

57.9% - Industry AVG

profitability

Profitability

an operating margin of 6.1% make it less profitable than the average company (7.8%)

6.1% - Wyndawn Residents Company Limited

7.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Wyndawn Residents Company Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Wyndawn Residents Company Limited

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £16.9k, this is less efficient (£100.9k)

£16.9k - Wyndawn Residents Company Limited

£100.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is near the average (45 days)

43 days - Wyndawn Residents Company Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (30 days)

19 days - Wyndawn Residents Company Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wyndawn Residents Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wyndawn Residents Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.4%, this is a lower level of debt than the average (60.6%)

3.4% - Wyndawn Residents Company Limited

60.6% - Industry AVG

WYNDAWN RESIDENTS COMPANY LIMITED financials

EXPORTms excel logo

Wyndawn Residents Company Limited's latest turnover from March 2024 is estimated at £16.9 thousand and the company has net assets of £21.5 thousand. According to their latest financial statements, Wyndawn Residents Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover16,92915,84814,55513,25214,1394,3136,1388,2775,8935,6968,00819,08218,17510,25111,091
Other Income Or Grants
Cost Of Sales14,33313,18612,17711,31711,6793,5374,9636,5534,8364,8486,87916,93916,1329,19710,103
Gross Profit2,5972,6622,3781,9342,4597751,1751,7241,0578481,1292,1432,0431,054988
Admin Expenses1,5663,1801,3692,0993,161886-3,081-73,3514,7613,3423,7384,9296,4483,50024,708
Operating Profit1,031-5181,009-165-702-1114,25675,075-3,704-2,494-2,609-2,786-4,405-2,446-23,720
Interest Payable
Interest Receivable27565663
Pre-Tax Profit1,031-5181,009-165-702-1114,25675,078-3,697-2,489-2,603-2,781-4,399-2,440-23,717
Tax-258-192-809-15,015
Profit After Tax773-518817-165-702-1113,44760,062-3,697-2,489-2,603-2,781-4,399-2,440-23,717
Dividends Paid
Retained Profit773-518817-165-702-1113,44760,062-3,697-2,489-2,603-2,781-4,399-2,440-23,717
Employee Costs40,00039,42836,87035,15933,71333,11131,77331,75935,34732,85332,72131,58331,65531,52833,414
Number Of Employees111111111111111
EBITDA*1,031-5181,009-165-702-1114,25675,075-3,704-2,494-2,609-2,786-4,405-2,446-23,720

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets20,22720,22720,22720,22720,22720,22720,22720,22720,22720,22720,22720,22720,22720,22720,227
Intangible Assets
Investments & Other
Debtors (Due After 1 year)892892
Total Fixed Assets20,22720,22720,22720,22720,22720,22720,22720,22720,22720,22720,22721,11921,11920,22720,227
Stock & work in progress
Trade Debtors2,0052,1142,2821,7151,7802,2813,3033,926892892892892892
Group Debtors
Misc Debtors
Cash1,8991,0889961,2409091,3071,119
misc current assets
total current assets2,0052,1142,2821,7151,7802,2813,3033,9262,7911,9801,8881,2409092,1992,011
total assets22,23222,34122,50921,94222,00722,50823,53024,15323,01822,20722,11522,35922,02822,42622,238
Bank overdraft
Bank loan
Trade Creditors 7551,6371,2871,5371,4371,2362,1476,2174,1873,0995,7386,6397,2368,7509,542
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities7551,6371,2871,5371,4371,2362,1476,2174,1873,0995,7386,6397,2368,7509,542
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities7551,6371,2871,5371,4371,2362,1476,2174,1873,0995,7386,6397,2368,7509,542
net assets21,47720,70421,22220,40520,57021,27221,38317,93618,83119,10816,37715,72014,79213,67612,696
total shareholders funds21,47720,70421,22220,40520,57021,27221,38317,93618,83119,10816,37715,72014,79213,67612,696
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,031-5181,009-165-702-1114,25675,075-3,704-2,494-2,609-2,786-4,405-2,446-23,720
Depreciation
Amortisation
Tax-258-192-809-15,015
Stock
Debtors-109-168567-65-501-1,022-6233,034892
Creditors-882350-250100201-911-4,0702,0301,088-2,639-901-597-1,514-7929,542
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations59,056-2,616-5,133-3,510-3,383-5,919-3,238-15,070
Investing Activities
capital expenditure-20,227
Change in Investments
cash flow from investments-20,227
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-60,9573,4205,2203,2603,7095,5153,42036,413
interest27565663
cash flow from financing-60,9553,4275,2253,2663,7145,5213,42636,416
cash and cash equivalents
cash-1,89981192-244331-3981881,119
overdraft
change in cash-1,89981192-244331-3981881,119

wyndawn residents company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wyndawn residents company limited. Get real-time insights into wyndawn residents company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wyndawn Residents Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wyndawn residents company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW3 area or any other competitors across 12 key performance metrics.

wyndawn residents company limited Ownership

WYNDAWN RESIDENTS COMPANY LIMITED group structure

Wyndawn Residents Company Limited has no subsidiary companies.

Ultimate parent company

WYNDAWN RESIDENTS COMPANY LIMITED

02132173

WYNDAWN RESIDENTS COMPANY LIMITED Shareholders

mr keith nigel henson 75%
sofia papadopoulou 25%

wyndawn residents company limited directors

Wyndawn Residents Company Limited currently has 2 directors. The longest serving directors include Mr Keith Henson (Dec 1991) and Ms Sofia Papadopoulou (May 2000).

officercountryagestartendrole
Mr Keith Henson71 years Dec 1991- Director
Ms Sofia Papadopoulou55 years May 2000- Director

P&L

March 2024

turnover

16.9k

+7%

operating profit

1k

0%

gross margin

15.4%

-8.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

21.5k

+0.04%

total assets

22.2k

0%

cash

0

0%

net assets

Total assets minus all liabilities

wyndawn residents company limited company details

company number

02132173

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

May 1987

age

38

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

new end house, new end, hampstead, london, NW3 1HT

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

wyndawn residents company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wyndawn residents company limited.

wyndawn residents company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WYNDAWN RESIDENTS COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

wyndawn residents company limited Companies House Filings - See Documents

datedescriptionview/download