newford ltd.

Live MatureSmallDeclining

newford ltd. Company Information

Share NEWFORD LTD.

Company Number

02135820

Shareholders

newford holdings limited

Group Structure

View All

Industry

Residential nursing care activities

 

Registered Address

c/o dpc, stone house, stone road business, stoke on trent, staffordshire, ST4 6SR

newford ltd. Estimated Valuation

£1m

Pomanda estimates the enterprise value of NEWFORD LTD. at £1m based on a Turnover of £1.5m and 0.69x industry multiple (adjusted for size and gross margin).

newford ltd. Estimated Valuation

£28.7k

Pomanda estimates the enterprise value of NEWFORD LTD. at £28.7k based on an EBITDA of £4.9k and a 5.89x industry multiple (adjusted for size and gross margin).

newford ltd. Estimated Valuation

£891.3k

Pomanda estimates the enterprise value of NEWFORD LTD. at £891.3k based on Net Assets of £324.7k and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Newford Ltd. Overview

Newford Ltd. is a live company located in stoke on trent, ST4 6SR with a Companies House number of 02135820. It operates in the residential nursing care facilities sector, SIC Code 87100. Founded in May 1987, it's largest shareholder is newford holdings limited with a 100% stake. Newford Ltd. is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Newford Ltd. Health Check

Pomanda's financial health check has awarded Newford Ltd. a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£4.5m)

£1.5m - Newford Ltd.

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.2%)

-1% - Newford Ltd.

6.2% - Industry AVG

production

Production

with a gross margin of 35.7%, this company has a comparable cost of product (35.7%)

35.7% - Newford Ltd.

35.7% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (13.7%)

-0.8% - Newford Ltd.

13.7% - Industry AVG

employees

Employees

with 47 employees, this is below the industry average (112)

47 - Newford Ltd.

112 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.2k, the company has an equivalent pay structure (£23.2k)

£23.2k - Newford Ltd.

£23.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31.4k, this is less efficient (£41k)

£31.4k - Newford Ltd.

£41k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is near the average (19 days)

16 days - Newford Ltd.

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (18 days)

14 days - Newford Ltd.

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Newford Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is more cash available to meet short term requirements (10 weeks)

38 weeks - Newford Ltd.

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66%, this is a higher level of debt than the average (56.4%)

66% - Newford Ltd.

56.4% - Industry AVG

NEWFORD LTD. financials

EXPORTms excel logo

Newford Ltd.'s latest turnover from September 2023 is estimated at £1.5 million and the company has net assets of £324.7 thousand. According to their latest financial statements, Newford Ltd. has 47 employees and maintains cash reserves of £453.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Mar 2011Mar 2010
Turnover1,477,2371,577,6432,342,1511,512,6742,054,2102,091,0171,568,3881,604,0288,674,9058,964,50612,429,01011,756,5715,457,9135,226,234
Other Income Or Grants
Cost Of Sales950,4881,023,5611,533,310990,2241,346,3711,359,295995,2321,031,2705,517,7705,635,5027,706,5097,267,8023,342,2733,186,248
Gross Profit526,749554,082808,841522,450707,838731,722573,156572,7573,157,1343,329,0044,722,5014,488,7692,115,6402,039,986
Admin Expenses538,193543,151762,476360,402552,4751,084,441459,945610,7514,167,1312,903,4074,596,9694,527,1531,434,7601,388,546
Operating Profit-11,44410,93146,365162,048155,363-352,719113,211-37,994-1,009,997425,597125,532-38,384680,880651,440
Interest Payable1,0063,95211,7618,8561,83613,25811,423
Interest Receivable19,8895,3922942941,0851,388543506928596528481327144
Pre-Tax Profit8,44516,32346,659162,342156,448-351,331113,754-38,494-1,013,021414,432117,204-39,739667,949640,161
Tax-2,111-3,101-8,865-30,845-29,725-21,613-87,031-26,957-187,026-179,245
Profit After Tax6,33413,22237,794131,497126,723-351,33192,141-38,494-1,013,021327,40190,247-39,739480,923460,916
Dividends Paid
Retained Profit6,33413,22237,794131,497126,723-351,33192,141-38,494-1,013,021327,40190,247-39,739480,923460,916
Employee Costs1,092,709952,983941,198963,106889,334849,2511,151,4101,166,4804,899,1254,993,6247,083,4526,638,1703,081,6073,008,384
Number Of Employees4745474948486974328341487470213206
EBITDA*4,87120,59454,510170,874163,672-345,968119,885-31,304-1,003,565432,060131,495-32,448710,280680,668

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Mar 2011Mar 2010
Tangible Assets92,45554,75749,63450,01547,08838,25637,82037,90836,4492,252,7762,233,7681,520,4471,302,938896,874
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets92,45554,75749,63450,01547,08838,25637,82037,90836,4492,252,7762,233,7681,520,4471,302,938896,874
Stock & work in progress
Trade Debtors66,80299,949195,74490,072179,451196,51273,23577,513502,273497,371615,613525,677311,146301,648
Group Debtors122,708150,533194,733281,683268,633311,958388,516476,741
Misc Debtors220,307115,25477,117114,098143,12596,53664,687227,360
Cash453,078304,597174,689413,454173,880115,512254,618180,124224,667146,52491,921119,12973,18557,522
misc current assets
total current assets862,895670,333642,283899,307765,089720,518781,056961,738726,940643,895707,534644,806384,331359,170
total assets955,350725,090691,917949,322812,177758,774818,876999,646763,3892,896,6712,941,3022,165,2531,687,2691,256,044
Bank overdraft32,19457,038108,648
Bank loan56,48755,740
Trade Creditors 36,86439,28242,76233,23418,66425,62624,08827,084424,367302,913491,857625,58530,19014,052
Group/Directors Accounts388,524199,31385,497334,728307,19780,118330,818384,006
other short term finances
hp & lease commitments
other current liabilities185,026160,391238,565191,866175,871416,513103,495320,222148,911158,996
total current liabilities610,414398,986366,824559,828501,732522,257458,401731,312456,561359,951600,505625,585235,588228,788
loans32,360163,838295,722
hp & lease commitments
Accruals and Deferred Income
other liabilities13,773116,613170,277227,373152,956238,885
provisions20,2227,7246,1625,5174,3013,5073,168
total long term liabilities20,2227,72419,935122,130174,578227,37332,360163,838152,956242,392298,890
total liabilities630,636406,710386,759681,958676,310749,630458,401731,312456,561392,311764,343778,541477,980527,678
net assets324,714318,380305,158267,364135,8679,144360,475268,334306,8282,504,3602,176,9591,386,7121,209,289728,366
total shareholders funds324,714318,380305,158267,364135,8679,144360,475268,334306,8282,504,3602,176,9591,386,7121,209,289728,366
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-11,44410,93146,365162,048155,363-352,719113,211-37,994-1,009,997425,597125,532-38,384680,880651,440
Depreciation16,3159,6638,1458,8268,3096,7516,6746,6906,4326,4635,9635,93629,40029,228
Amortisation
Tax-2,111-3,101-8,865-30,845-29,725-21,613-87,031-26,957-187,026-179,245
Stock
Debtors44,081-101,858-18,259-105,356-13,79778,568-255,176279,3414,902-118,24289,936214,5319,498301,648
Creditors-2,418-3,4809,52814,570-6,9621,538-2,996-397,283121,454-188,944-133,728595,39516,13814,052
Accruals and Deferred Income24,635-78,17446,69915,995-240,642313,018-216,727320,222-148,911-10,085158,996
Deferred Taxes & Provisions12,4981,5626451,2164,301-3,5073393,168
Cash flow from operations-6,60639,259120,776277,166-95,559-109,980133,725-387,706-887,013274,327-119,126195,998520,148375,991
Investing Activities
capital expenditure-54,013-14,786-7,764-11,753-17,141-7,187-6,586-8,1492,209,895-25,471-719,284-223,445-435,464-926,102
Change in Investments
cash flow from investments-54,013-14,786-7,764-11,753-17,141-7,187-6,586-8,1492,209,895-25,471-719,284-223,445-435,464-926,102
Financing Activities
Bank loans-56,48774755,740
Group/Directors Accounts189,211113,816-249,23127,531227,079-250,700-53,188384,006
Other Short Term Loans
Long term loans-32,360-131,478163,838-295,722295,722
Hire Purchase and Lease Commitments
other long term liabilities-13,773-102,840-53,664-57,096227,373-152,956-85,929238,885
share issue-1,184,511700,000217,162267,450
interest19,8895,3922942941,0851,388543-500-3,024-11,165-8,328-1,355-12,931-11,279
cash flow from financing209,100105,435-351,777-25,839171,068-21,939-52,645383,506-1,219,895-142,643702,55473,391-69,021607,633
cash and cash equivalents
cash148,481129,908-238,765239,57458,368-139,10674,494-44,54378,14354,603-27,20845,94415,66357,522
overdraft-32,194-24,844-51,610108,648
change in cash148,481129,908-238,765239,57458,368-139,10674,494-12,349102,987106,213-135,85645,94415,66357,522

newford ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for newford ltd.. Get real-time insights into newford ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Newford Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for newford ltd. by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in ST4 area or any other competitors across 12 key performance metrics.

newford ltd. Ownership

NEWFORD LTD. group structure

Newford Ltd. has no subsidiary companies.

Ultimate parent company

1 parent

NEWFORD LTD.

02135820

NEWFORD LTD. Shareholders

newford holdings limited 100%

newford ltd. directors

Newford Ltd. currently has 2 directors. The longest serving directors include Dr Hamid Sarwar (Oct 1991) and Mrs Mussarrat Sarwar (Jan 1992).

officercountryagestartendrole
Dr Hamid SarwarEngland83 years Oct 1991- Director
Mrs Mussarrat SarwarEngland72 years Jan 1992- Director

P&L

September 2023

turnover

1.5m

-6%

operating profit

-11.4k

0%

gross margin

35.7%

+1.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

324.7k

+0.02%

total assets

955.4k

+0.32%

cash

453.1k

+0.49%

net assets

Total assets minus all liabilities

newford ltd. company details

company number

02135820

Type

Private limited with Share Capital

industry

87100 - Residential nursing care activities

incorporation date

May 1987

age

38

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

polybond properties limited (March 1993)

accountant

-

auditor

-

address

c/o dpc, stone house, stone road business, stoke on trent, staffordshire, ST4 6SR

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

newford ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to newford ltd.. Currently there are 0 open charges and 8 have been satisfied in the past.

newford ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEWFORD LTD.. This can take several minutes, an email will notify you when this has completed.

newford ltd. Companies House Filings - See Documents

datedescriptionview/download