
Company Number
02148690
Next Accounts
Dec 2025
Shareholders
yattendon group plc
Group Structure
View All
Industry
Non-trading company
Registered Address
barn close burnt hill, yattendon, thatcham, england, RG18 0UX
Website
mdlmarinas.co.ukPomanda estimates the enterprise value of YG DEVELOPMENTS LIMITED at £0 based on a Turnover of £0 and 0.5x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of YG DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-270k and a 4.74x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of YG DEVELOPMENTS LIMITED at £0 based on Net Assets of £-595k and 1.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Yg Developments Limited is a live company located in thatcham, RG18 0UX with a Companies House number of 02148690. It operates in the non-trading company sector, SIC Code 74990. Founded in July 1987, it's largest shareholder is yattendon group plc with a 100% stake. Yg Developments Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Yg Developments Limited. Company Health Check FAQs
0 Strong
0 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Yg Developments Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Yg Developments Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Yg Developments Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Yg Developments Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (34)
- Yg Developments Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Yg Developments Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Yg Developments Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Yg Developments Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Yg Developments Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Yg Developments Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (47 weeks)
- - Yg Developments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 576%, this is a higher level of debt than the average (39.1%)
- - Yg Developments Limited
- - Industry AVG
Yg Developments Limited's latest turnover from March 2024 is 0 and the company has net assets of -£595 thousand. According to their latest financial statements, we estimate that Yg Developments Limited has 1 employee and maintains cash reserves of £34 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 127,000 | 180,000 | 134,000 | ||||||||||||
Gross Profit | -127,000 | -180,000 | -134,000 | ||||||||||||
Admin Expenses | 143,000 | 11,000 | 24,000 | 57,000 | |||||||||||
Operating Profit | -270,000 | -191,000 | -158,000 | -57,000 | |||||||||||
Interest Payable | 37,000 | 17,000 | 3,000 | ||||||||||||
Interest Receivable | 9,000 | 6,000 | 1,000 | ||||||||||||
Pre-Tax Profit | -298,000 | -202,000 | -160,000 | -57,000 | |||||||||||
Tax | 42,000 | 38,000 | 30,000 | 11,000 | |||||||||||
Profit After Tax | -256,000 | -164,000 | -130,000 | -46,000 | |||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | -256,000 | -164,000 | -130,000 | -46,000 | |||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | -270,000 | -191,000 | -158,000 | -57,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 12,000 | 12,000 | 12,000 | 1,000 | |||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 12,000 | 12,000 | 12,000 | 1,000 | |||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | |||||||||||||||
Group Debtors | 12,000 | 134,000 | 145,000 | 11,000 | 1,000 | ||||||||||
Misc Debtors | 67,000 | 59,000 | 35,000 | 1,000 | |||||||||||
Cash | 34,000 | 50,000 | 80,000 | ||||||||||||
misc current assets | |||||||||||||||
total current assets | 113,000 | 243,000 | 260,000 | 12,000 | 1,000 | ||||||||||
total assets | 125,000 | 255,000 | 272,000 | 12,000 | 1,000 | 1,000 | |||||||||
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 4,000 | ||||||||||||||
Group/Directors Accounts | 665,000 | 540,000 | 353,000 | 57,000 | |||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 55,000 | 54,000 | 90,000 | ||||||||||||
total current liabilities | 720,000 | 594,000 | 447,000 | 57,000 | |||||||||||
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 720,000 | 594,000 | 447,000 | 57,000 | |||||||||||
net assets | -595,000 | -339,000 | -175,000 | -45,000 | 1,000 | 1,000 | |||||||||
total shareholders funds | -595,000 | -339,000 | -175,000 | -45,000 | 1,000 | 1,000 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -270,000 | -191,000 | -158,000 | -57,000 | |||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | 42,000 | 38,000 | 30,000 | 11,000 | |||||||||||
Stock | |||||||||||||||
Debtors | -114,000 | 13,000 | 168,000 | 11,000 | 1,000 | ||||||||||
Creditors | -4,000 | 4,000 | |||||||||||||
Accruals and Deferred Income | 1,000 | -36,000 | 90,000 | ||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | -113,000 | -206,000 | -202,000 | -57,000 | -1,000 | ||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 12,000 | -1,000 | 1,000 | ||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 125,000 | 187,000 | 296,000 | 57,000 | |||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -28,000 | -11,000 | -2,000 | ||||||||||||
cash flow from financing | 97,000 | 176,000 | 294,000 | 57,000 | |||||||||||
cash and cash equivalents | |||||||||||||||
cash | -16,000 | -30,000 | 80,000 | ||||||||||||
overdraft | |||||||||||||||
change in cash | -16,000 | -30,000 | 80,000 |
Perform a competitor analysis for yg developments limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in RG18 area or any other competitors across 12 key performance metrics.
YG DEVELOPMENTS LIMITED group structure
Yg Developments Limited has 1 subsidiary company.
Ultimate parent company
1 parent
YG DEVELOPMENTS LIMITED
02148690
1 subsidiary
Yg Developments Limited currently has 3 directors. The longest serving directors include Mr Stephen Sadler (Oct 2020) and Ms Kristi Roger (Oct 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Sadler | England | 58 years | Oct 2020 | - | Director |
Ms Kristi Roger | United Kingdom | 51 years | Oct 2020 | - | Director |
Mr Edward Iliffe | United Kingdom | 56 years | Oct 2020 | - | Director |
P&L
March 2024turnover
0
0%
operating profit
-270k
+41%
gross margin
null%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-595k
+0.76%
total assets
125k
-0.51%
cash
34k
-0.32%
net assets
Total assets minus all liabilities
Similar Companies
company number
02148690
Type
Private limited with Share Capital
industry
74990 - Non-trading company
incorporation date
July 1987
age
38
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
iliffe digital media limited (September 2020)
pavilion shopping limited (September 2018)
accountant
-
auditor
BDO LLP
address
barn close burnt hill, yattendon, thatcham, england, RG18 0UX
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to yg developments limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for YG DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|