oxford blue limited

Live MatureSmallHealthy

oxford blue limited Company Information

Share OXFORD BLUE LIMITED

Company Number

02150551

Shareholders

s.s. tank

k.s. tank

View All

Group Structure

View All

Industry

Wholesale of clothing and footwear

 

Registered Address

hst enterprise house, 60 - 62 constitution hill, birmingham, B19 3JT

oxford blue limited Estimated Valuation

£584.6k

Pomanda estimates the enterprise value of OXFORD BLUE LIMITED at £584.6k based on a Turnover of £1.4m and 0.41x industry multiple (adjusted for size and gross margin).

oxford blue limited Estimated Valuation

£213.1k

Pomanda estimates the enterprise value of OXFORD BLUE LIMITED at £213.1k based on an EBITDA of £55.7k and a 3.83x industry multiple (adjusted for size and gross margin).

oxford blue limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of OXFORD BLUE LIMITED at £1.6m based on Net Assets of £803.6k and 2.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oxford Blue Limited Overview

Oxford Blue Limited is a live company located in birmingham, B19 3JT with a Companies House number of 02150551. It operates in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in July 1987, it's largest shareholder is s.s. tank with a 20% stake. Oxford Blue Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oxford Blue Limited Health Check

Pomanda's financial health check has awarded Oxford Blue Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

5 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£15.8m)

£1.4m - Oxford Blue Limited

£15.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (7.8%)

6% - Oxford Blue Limited

7.8% - Industry AVG

production

Production

with a gross margin of 31.7%, this company has a comparable cost of product (31.7%)

31.7% - Oxford Blue Limited

31.7% - Industry AVG

profitability

Profitability

an operating margin of 3.7% make it as profitable than the average company (4%)

3.7% - Oxford Blue Limited

4% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (48)

6 - Oxford Blue Limited

48 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)

£38.2k - Oxford Blue Limited

£38.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £237.4k, this is less efficient (£310.6k)

£237.4k - Oxford Blue Limited

£310.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is later than average (39 days)

55 days - Oxford Blue Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is quicker than average (31 days)

28 days - Oxford Blue Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 151 days, this is in line with average (127 days)

151 days - Oxford Blue Limited

127 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 102 weeks, this is more cash available to meet short term requirements (14 weeks)

102 weeks - Oxford Blue Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.3%, this is a lower level of debt than the average (55.3%)

18.3% - Oxford Blue Limited

55.3% - Industry AVG

OXFORD BLUE LIMITED financials

EXPORTms excel logo

Oxford Blue Limited's latest turnover from February 2024 is estimated at £1.4 million and the company has net assets of £803.6 thousand. According to their latest financial statements, Oxford Blue Limited has 6 employees and maintains cash reserves of £355.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover1,424,4641,373,7221,406,1931,186,4871,157,8931,346,5791,042,926989,911932,158992,615952,656162,985
Other Income Or Grants
Cost Of Sales973,138947,324949,503823,824786,515943,016729,621697,332654,877683,505654,455112,143
Gross Profit451,326426,398456,691362,663371,378403,563313,305292,579277,282309,110298,20150,842
Admin Expenses398,068387,670359,650208,036312,861348,129200,734185,643232,992264,59130,93250,913
Operating Profit53,25838,72897,041154,62758,51755,434112,571106,93644,29044,519267,269-71
Interest Payable1,6252,096
Interest Receivable17,62613,4541,901298181,02475926433049133448
Pre-Tax Profit70,88452,18197,316152,83058,53555,444113,330107,20044,62045,010267,603-23
Tax-17,721-9,914-18,490-29,038-11,674-11,677-21,533-21,440-8,924-9,452-61,549
Profit After Tax53,16342,26778,826123,79246,86143,76791,79785,76035,69635,558206,054-23
Dividends Paid20,00020,000
Retained Profit53,16342,26778,826123,79226,86123,76791,79785,76035,69635,558206,054-23
Employee Costs229,026218,259244,807235,907232,437199,952190,223186,087187,245121,696116,93329,148
Number Of Employees667776666441
EBITDA*55,71842,059100,372157,77361,51757,248113,808107,74144,98545,085267,343-71

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets1,7484,2087,53910,87012,21712,0925,2895,3172,9423,6371,393
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,7484,2087,53910,87012,21712,0925,2895,3172,9423,6371,393
Stock & work in progress404,795395,170279,717248,038302,500280,280268,578155,378190,000190,400170,23115,779
Trade Debtors217,564210,822231,045173,249104,868164,421166,593175,997136,454133,361111,85712,160
Group Debtors
Misc Debtors3,40238,51036,11340,53111,6314,58811,72330,29615,607
Cash355,798315,670357,005403,216193,329130,439142,595161,02249,92782,026114,37619,147
misc current assets
total current assets981,559960,172903,880865,034612,328579,728589,489522,693391,988405,787396,46447,086
total assets983,307964,380911,419875,904624,545591,820594,778528,010394,930409,424397,85747,086
Bank overdraft18,707
Bank loan
Trade Creditors 75,412111,74198,87379,88626,59047,51849,94246,47053,570167,287191,72647,009
Group/Directors Accounts33,80616,60529,94925,6464,8881,75515,012
other short term finances50,000
hp & lease commitments
other current liabilities104,277101,13169,11997,98541,40737,64984,000115,43748,375
total current liabilities179,689212,872201,798244,476116,653110,813138,830163,662116,957167,287191,72647,009
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,0531,4332,0662,3222,2981,0061,203588448
total long term liabilities1,0531,4332,0662,3222,2981,0061,203588448
total liabilities179,689213,925203,231246,542118,975113,111139,836164,865117,545167,735191,72647,009
net assets803,618750,455708,188629,362505,570478,709454,942363,145277,385241,689206,13177
total shareholders funds803,618750,455708,188629,362505,570478,709454,942363,145277,385241,689206,13177
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit53,25838,72897,041154,62758,51755,434112,571106,93644,29044,519267,269-71
Depreciation2,4603,3313,3313,1463,0001,8141,23780569556674
Amortisation
Tax-17,721-9,914-18,490-29,038-11,674-11,677-21,533-21,440-8,924-9,452-61,549
Stock9,625115,45331,679-54,46222,22011,702113,200-34,622-40020,169154,45215,779
Debtors-28,366-17,82653,37897,281-52,510-9,307-27,97754,23218,70021,50499,69712,160
Creditors-36,32912,86818,98753,296-20,928-2,4243,472-7,100-113,717-24,439144,71747,009
Accruals and Deferred Income3,14632,012-28,86656,5783,758-46,351-31,43767,06248,375
Deferred Taxes & Provisions-1,053-380-633-256241,292-197615140448
Cash flow from operations22,502-20,982-13,687195,53462,987-4,307-21,110127,268-47,441-30,03196,36218,999
Investing Activities
capital expenditure-1,799-3,125-8,617-1,209-3,180-2,810-1,467
Change in Investments
cash flow from investments-1,799-3,125-8,617-1,209-3,180-2,810-1,467
Financing Activities
Bank loans
Group/Directors Accounts-33,80617,201-13,3444,30320,7583,133-13,25715,012
Other Short Term Loans -50,00050,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest17,62613,454276-1,798181,02475926433049133448
cash flow from financing17,626-20,352-32,52334,8584,32121,7823,892-12,99315,342491334148
cash and cash equivalents
cash40,128-41,335-46,211209,88762,890-12,156-18,427111,095-32,099-32,35095,22919,147
overdraft-18,70718,707
change in cash40,128-41,335-46,211228,59444,183-12,156-18,427111,095-32,099-32,35095,22919,147

oxford blue limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oxford blue limited. Get real-time insights into oxford blue limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oxford Blue Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oxford blue limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in B19 area or any other competitors across 12 key performance metrics.

oxford blue limited Ownership

OXFORD BLUE LIMITED group structure

Oxford Blue Limited has no subsidiary companies.

Ultimate parent company

OXFORD BLUE LIMITED

02150551

OXFORD BLUE LIMITED Shareholders

s.s. tank 20%
k.s. tank 20%
p.s. tank 20%
j.s. tank 20%
jatinder singh tank 20%

oxford blue limited directors

Oxford Blue Limited currently has 2 directors. The longest serving directors include Mr Santokh Tank (Aug 2006) and Mr Jatinder Tank (Aug 2012).

officercountryagestartendrole
Mr Santokh Tank60 years Aug 2006- Director
Mr Jatinder TankUnited Kingdom50 years Aug 2012- Director

P&L

February 2024

turnover

1.4m

+4%

operating profit

53.3k

0%

gross margin

31.7%

+2.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

803.6k

+0.07%

total assets

983.3k

+0.02%

cash

355.8k

+0.13%

net assets

Total assets minus all liabilities

oxford blue limited company details

company number

02150551

Type

Private limited with Share Capital

industry

46420 - Wholesale of clothing and footwear

incorporation date

July 1987

age

38

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

h. s. t. wholesalers limited (December 1995)

apexleague limited (October 1987)

accountant

-

auditor

-

address

hst enterprise house, 60 - 62 constitution hill, birmingham, B19 3JT

Bank

-

Legal Advisor

-

oxford blue limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to oxford blue limited. Currently there are 1 open charges and 2 have been satisfied in the past.

oxford blue limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OXFORD BLUE LIMITED. This can take several minutes, an email will notify you when this has completed.

oxford blue limited Companies House Filings - See Documents

datedescriptionview/download