robert fraser (grantham) limitedEstimated Valuation
£105.1k
Pomanda estimates the enterprise value of ROBERT FRASER (GRANTHAM) LIMITED at £105.1k based on a Turnover of £265.3k and 0.4x industry multiple (adjusted for size and gross margin).
robert fraser (grantham) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ROBERT FRASER (GRANTHAM) LIMITED at £0 based on an EBITDA of £0 and a 2.9x industry multiple (adjusted for size and gross margin).
robert fraser (grantham) limitedEstimated Valuation
£164.1k
Pomanda estimates the enterprise value of ROBERT FRASER (GRANTHAM) LIMITED at £164.1k based on Net Assets of £76.9k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Robert Fraser (grantham) LimitedOverview
Robert Fraser (grantham) Limited is a live company located in london, EC3V 0HR with a Companies House number of 02151094. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 1987, it's largest shareholder is
larchstone ltd
with a 100% stake. Robert Fraser (grantham) Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£265.3k with
low
growth in recent years.
Pomanda's financial health check has awarded Robert Fraser (Grantham) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
6 Weak
Size
annual sales of £265.3k, make it smaller than the average company (£4.8m)
£265.3k - Robert Fraser (grantham) Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.6%)
2% - Robert Fraser (grantham) Limited
6.6% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (38.3%)
17% - Robert Fraser (grantham) Limited
38.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Robert Fraser (grantham) Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (27)
2 - Robert Fraser (grantham) Limited
27 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
£54k - Robert Fraser (grantham) Limited
£54k - Industry AVG
Efficiency
resulting in sales per employee of £132.7k, this is less efficient (£171.4k)
£132.7k - Robert Fraser (grantham) Limited
£171.4k - Industry AVG
Debtor Days
it gets paid by customers after 105 days, this is later than average (42 days)
105 days - Robert Fraser (grantham) Limited
42 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Robert Fraser (grantham) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Robert Fraser (grantham) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Robert Fraser (grantham) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Robert Fraser (grantham) Limited
- - Industry AVG
ROBERT FRASER (GRANTHAM) LIMITED financials
EXPORT
Robert Fraser (Grantham) Limited's latest turnover from December 2023 is estimated at £265.3 thousand and the company has net assets of £76.9 thousand. According to their latest financial statements, Robert Fraser (Grantham) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
265,313
254,350
245,495
250,763
250,467
316,733
312,732
333,051
346,786
Other Income Or Grants
Cost Of Sales
220,250
210,669
206,925
209,973
207,818
263,969
259,434
275,174
289,905
Gross Profit
45,063
43,681
38,570
40,790
42,649
52,764
53,298
57,877
56,882
Admin Expenses
45,063
43,681
38,570
40,790
42,649
52,764
-61,656
57,877
56,882
Operating Profit
114,954
Interest Payable
Interest Receivable
Pre-Tax Profit
114,954
Tax
-21,841
Profit After Tax
93,113
Dividends Paid
Retained Profit
93,113
Employee Costs
107,919
102,618
97,521
92,812
91,940
44,271
41,977
84,104
83,173
41,543
Number Of Employees
2
2
2
2
2
1
1
2
2
1
1
EBITDA*
114,954
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
76,913
76,913
76,913
76,913
76,913
76,913
76,913
76,913
76,913
Group Debtors
76,913
76,913
Misc Debtors
Cash
misc current assets
total current assets
76,913
76,913
76,913
76,913
76,913
76,913
76,913
76,913
76,913
76,913
76,913
total assets
76,913
76,913
76,913
76,913
76,913
76,913
76,913
76,913
76,913
76,913
76,913
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
76,913
76,913
76,913
76,913
76,913
76,913
76,913
76,913
76,913
76,913
76,913
total shareholders funds
76,913
76,913
76,913
76,913
76,913
76,913
76,913
76,913
76,913
76,913
76,913
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
114,954
Depreciation
Amortisation
Tax
-21,841
Stock
Debtors
76,913
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
93,113
-76,913
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-93,113
76,913
interest
cash flow from financing
-93,113
76,913
cash and cash equivalents
cash
overdraft
change in cash
robert fraser (grantham) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for robert fraser (grantham) limited. Get real-time insights into robert fraser (grantham) limited's credit score, group structure and payment trends.
Robert Fraser (grantham) Limited Competitor Analysis
Perform a competitor analysis for robert fraser (grantham) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC3V area or any other competitors across 12 key performance metrics.
robert fraser (grantham) limited Ownership
ROBERT FRASER (GRANTHAM) LIMITED group structure
Robert Fraser (Grantham) Limited has no subsidiary companies.
robert fraser (grantham) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to robert fraser (grantham) limited. Currently there are 2 open charges and 6 have been satisfied in the past.
robert fraser (grantham) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ROBERT FRASER (GRANTHAM) LIMITED. This can take several minutes, an email will notify you when this has completed.
robert fraser (grantham) limitedCompanies House Filings - See Documents
