
Group Structure
View All
Industry
Renting and leasing of agricultural machinery and equipment
+1Registered Address
c/o the burdens group limited, spalding road, boston, lincolnshire, PE20 2ET
Website
www.turfleet-hire.co.ukPomanda estimates the enterprise value of TURFLEET HIRE LIMITED at £0 based on a Turnover of £0 and 0.67x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TURFLEET HIRE LIMITED at £0 based on an EBITDA of £-184.4k and a 2.77x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TURFLEET HIRE LIMITED at £672.8k based on Net Assets of £250k and 2.69x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Turfleet Hire Limited is a dissolved company that was located in boston, PE20 2ET with a Companies House number of 02151563. It operated in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in July 1987, it's largest shareholder was burdens group limited with a 100% stake. The last turnover for Turfleet Hire Limited was estimated at £0.
There is insufficient data available to calculate a health check for Turfleet Hire Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Turfleet Hire Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Turfleet Hire Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Turfleet Hire Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Turfleet Hire Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Turfleet Hire Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Turfleet Hire Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Turfleet Hire Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Turfleet Hire Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Turfleet Hire Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Turfleet Hire Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Turfleet Hire Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Turfleet Hire Limited
- - Industry AVG
Turfleet Hire Limited's latest turnover from December 2019 is estimated at 0 and the company has net assets of £250 thousand. According to their latest financial statements, we estimate that Turfleet Hire Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 653,830 | 604,979 | 641,211 | 5,748,540 | 5,756,500 | 6,785,923 | |||||
Other Income Or Grants | |||||||||||
Cost Of Sales | 295,393 | 292,351 | 385,419 | 4,949,048 | 5,033,113 | 5,947,925 | |||||
Gross Profit | 358,437 | 312,628 | 255,792 | 799,492 | 723,387 | 837,998 | |||||
Admin Expenses | 191,393 | 170,318 | 98,411 | 878,756 | 693,706 | 631,363 | |||||
Operating Profit | 167,044 | 142,310 | 157,381 | -79,264 | 29,681 | 206,635 | |||||
Interest Payable | 11,335 | 7,838 | 20,032 | 58,388 | 58,607 | 51,683 | |||||
Interest Receivable | 628 | 67 | 448 | ||||||||
Pre-Tax Profit | 155,709 | 134,472 | 137,349 | -137,024 | -28,859 | 155,400 | |||||
Tax | -26,093 | -29,995 | 1,391 | -44,356 | |||||||
Profit After Tax | 129,616 | 104,477 | 137,349 | -137,024 | -27,468 | 111,044 | |||||
Dividends Paid | 100,000 | 250,000 | |||||||||
Retained Profit | 29,616 | -145,523 | 137,349 | -137,024 | -27,468 | 111,044 | |||||
Employee Costs | 962,323 | 949,583 | 982,995 | ||||||||
Number Of Employees | 12 | 10 | 10 | 30 | 31 | 31 | |||||
EBITDA* | 313,922 | 283,318 | 320,710 | 243,938 | 405,406 | 534,844 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,444,644 | 1,148,717 | 976,223 | 695,501 | 572,628 | 520,441 | 770,067 | 839,977 | 753,268 | ||
Intangible Assets | |||||||||||
Investments & Other | |||||||||||
Debtors (Due After 1 year) | 108,194 | 626 | 262,305 | ||||||||
Total Fixed Assets | 1,444,644 | 1,256,911 | 976,849 | 695,501 | 572,628 | 782,746 | 770,067 | 839,977 | 753,268 | ||
Stock & work in progress | 41,910 | 26,686 | 35,324 | 20,062 | 15,365 | 10,389 | 337,033 | 554,235 | 732,699 | ||
Trade Debtors | 114,447 | 178,870 | 104,673 | 194,112 | 130,663 | 142,803 | 681,859 | 1,075,035 | 733,333 | ||
Group Debtors | 250,000 | 264,869 | 14,245 | 24,033 | |||||||
Misc Debtors | 5 | 16,138 | 5,311 | 7,062 | 10,414 | 1,635 | 37,021 | 23,247 | 35,817 | ||
Cash | 241,872 | 19,293 | 17,252 | 117,499 | 18 | 158,877 | 5,283 | 717 | 1,324 | 1,324 | |
misc current assets | |||||||||||
total current assets | 250,000 | 506,746 | 191,788 | 228,119 | 264,558 | 214,192 | 315,319 | 160,110 | 1,070,875 | 1,653,841 | 1,527,206 |
total assets | 250,000 | 506,746 | 1,636,432 | 1,485,030 | 1,241,407 | 909,693 | 887,947 | 942,856 | 1,840,942 | 2,493,818 | 2,280,474 |
Bank overdraft | 110,748 | 41,274 | 212,017 | ||||||||
Bank loan | |||||||||||
Trade Creditors | 27,219 | 33,369 | 12,901 | 15,694 | 195,671 | 42,727 | 32,385 | 454,526 | 797,203 | 701,689 | |
Group/Directors Accounts | 40,592 | ||||||||||
other short term finances | 60,509 | 114,704 | |||||||||
hp & lease commitments | 377,686 | 261,002 | 206,123 | 52,166 | 117,827 | 282,133 | 310,329 | 281,287 | |||
other current liabilities | 46,045 | 47,345 | 63,911 | 49,168 | 47,282 | 73,300 | 250,847 | 204,192 | 177,782 | ||
total current liabilities | 73,264 | 458,400 | 337,814 | 270,985 | 195,671 | 142,175 | 223,512 | 1,158,763 | 1,508,294 | 1,372,775 | |
loans | 42,537 | 115,540 | 141,264 | 57,601 | 72,633 | ||||||
hp & lease commitments | 530,411 | 459,267 | 325,773 | 61,735 | 56,087 | 103,626 | 254,915 | 213,255 | |||
Accruals and Deferred Income | |||||||||||
other liabilities | 4,956 | ||||||||||
provisions | 89,639 | 105,880 | 85,455 | 56,088 | 29,995 | 9,000 | |||||
total long term liabilities | 662,587 | 565,147 | 411,228 | 171,628 | 232,994 | 61,043 | 161,227 | 327,548 | 222,255 | ||
total liabilities | 73,264 | 1,120,987 | 902,961 | 682,213 | 367,299 | 375,169 | 284,555 | 1,319,990 | 1,835,842 | 1,595,030 | |
net assets | 250,000 | 433,482 | 515,445 | 582,069 | 559,194 | 542,394 | 512,778 | 658,301 | 520,952 | 657,976 | 685,444 |
total shareholders funds | 250,000 | 433,482 | 515,445 | 582,069 | 559,194 | 542,394 | 512,778 | 658,301 | 520,952 | 657,976 | 685,444 |
Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | 167,044 | 142,310 | 157,381 | -79,264 | 29,681 | 206,635 | |||||
Depreciation | 56,805 | 303,223 | 222,454 | 168,337 | 146,878 | 141,008 | 163,329 | 323,202 | 375,725 | 328,209 | |
Amortisation | |||||||||||
Tax | -26,093 | -29,995 | 1,391 | -44,356 | |||||||
Stock | -41,910 | 15,224 | -8,638 | 15,262 | 4,697 | 4,976 | -326,644 | -217,202 | -178,464 | 732,699 | |
Debtors | -14,874 | 134,289 | -161,790 | 180,014 | -81,751 | 53,035 | -265,666 | -326,382 | -365,157 | 305,099 | 793,183 |
Creditors | -27,219 | -6,150 | 20,468 | -2,793 | -179,977 | 152,944 | 10,342 | -422,141 | -342,677 | 95,514 | 701,689 |
Accruals and Deferred Income | -46,045 | -1,300 | -16,566 | 14,743 | 49,168 | -47,282 | -26,018 | -177,547 | 46,655 | 26,410 | 177,782 |
Deferred Taxes & Provisions | -89,639 | -16,241 | 20,425 | 29,367 | 26,093 | 29,995 | -9,000 | 9,000 | |||
Cash flow from operations | 361,852 | 528,332 | 374,048 | 530,275 | 393,086 | -146,923 | |||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | |||||||||||
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | |||||||||||
Group/Directors Accounts | -40,592 | 40,592 | |||||||||
Other Short Term Loans | -60,509 | -54,195 | 114,704 | ||||||||
Long term loans | -42,537 | 42,537 | -115,540 | -25,724 | 141,264 | -57,601 | -15,032 | 72,633 | |||
Hire Purchase and Lease Commitments | -908,097 | 187,828 | 188,373 | 531,896 | -113,901 | -60,013 | -211,845 | -179,485 | 70,702 | 494,542 | |
other long term liabilities | -4,956 | 4,956 | |||||||||
share issue | |||||||||||
interest | -11,335 | -7,838 | -20,032 | -57,760 | -58,540 | -51,235 | |||||
cash flow from financing | -150,960 | 68,457 | -345,031 | -347,064 | 240,091 | 1,017,707 | |||||
cash and cash equivalents | |||||||||||
cash | -241,872 | 222,579 | 2,041 | -100,247 | 117,481 | -158,859 | 153,594 | 4,566 | -607 | 1,324 | |
overdraft | -110,748 | 69,474 | -170,743 | 212,017 | |||||||
change in cash | -241,872 | 222,579 | 2,041 | -100,247 | 117,481 | -158,859 | 153,594 | 115,314 | -70,081 | 170,743 | -210,693 |
Perform a competitor analysis for turfleet hire limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in PE20 area or any other competitors across 12 key performance metrics.
TURFLEET HIRE LIMITED group structure
Turfleet Hire Limited has no subsidiary companies.
Ultimate parent company
2 parents
TURFLEET HIRE LIMITED
02151563
Turfleet Hire Limited currently has 1 director, Mr John Southern serving since Feb 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Southern | United Kingdom | 64 years | Feb 2013 | - | Director |
P&L
December 2019turnover
0
-100%
operating profit
-184.4k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2019net assets
250k
-0.42%
total assets
250k
-0.51%
cash
0
-1%
net assets
Total assets minus all liabilities
company number
02151563
Type
Private limited with Share Capital
industry
77310 - Renting and leasing of agricultural machinery and equipment
77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.
incorporation date
July 1987
age
38
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2019
previous names
golf & turf equipment limited (January 2012)
middlepitch limited (September 1987)
accountant
DUNCAN & TOPLIS LIMITED
auditor
-
address
c/o the burdens group limited, spalding road, boston, lincolnshire, PE20 2ET
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to turfleet hire limited. Currently there are 0 open charges and 7 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TURFLEET HIRE LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|