
Group Structure
View All
Industry
Activities of religious organisations
Registered Address
1 approach road, london, SW20 8BA
Pomanda estimates the enterprise value of ANTIOCHIAN ORTHODOX SOCIETY OF BRITAIN at £1.5m based on a Turnover of £2.9m and 0.51x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ANTIOCHIAN ORTHODOX SOCIETY OF BRITAIN at £692.7k based on an EBITDA of £250.3k and a 2.77x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ANTIOCHIAN ORTHODOX SOCIETY OF BRITAIN at £2.3m based on Net Assets of £797.4k and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Antiochian Orthodox Society Of Britain is a live company located in london, SW20 8BA with a Companies House number of 02155292. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in August 1987, it's largest shareholder is unknown. Antiochian Orthodox Society Of Britain is a mature, small sized company, Pomanda has estimated its turnover at £2.9m with low growth in recent years.
Pomanda's financial health check has awarded Antiochian Orthodox Society Of Britain a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £2.9m, make it larger than the average company (£317.7k)
- Antiochian Orthodox Society Of Britain
£317.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a similar rate (3.5%)
- Antiochian Orthodox Society Of Britain
3.5% - Industry AVG
Production
with a gross margin of 31.9%, this company has a higher cost of product (88%)
- Antiochian Orthodox Society Of Britain
88% - Industry AVG
Profitability
an operating margin of 8.5% make it more profitable than the average company (0.9%)
- Antiochian Orthodox Society Of Britain
0.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Antiochian Orthodox Society Of Britain
6 - Industry AVG
Pay Structure
on an average salary of £23.8k, the company has an equivalent pay structure (£23.8k)
- Antiochian Orthodox Society Of Britain
£23.8k - Industry AVG
Efficiency
resulting in sales per employee of £2.9m, this is more efficient (£63.8k)
- Antiochian Orthodox Society Of Britain
£63.8k - Industry AVG
Debtor Days
it gets paid by customers after 105 days, this is later than average (6 days)
- Antiochian Orthodox Society Of Britain
6 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (23 days)
- Antiochian Orthodox Society Of Britain
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Antiochian Orthodox Society Of Britain
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Antiochian Orthodox Society Of Britain
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6%, this is a higher level of debt than the average (5.5%)
6% - Antiochian Orthodox Society Of Britain
5.5% - Industry AVG
Antiochian Orthodox Society Of Britain's latest turnover from December 2023 is estimated at £2.9 million and the company has net assets of £797.4 thousand. According to their latest financial statements, Antiochian Orthodox Society Of Britain has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 209,213 | 236,592 | 264,175 | 246,697 | 172,881 | 148,690 | 144,342 | 130,184 | 48,629 | 123,768 | 148,348 | ||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | 58,604 | 73,778 | 97,013 | 65,056 | 78,172 | 53,547 | 38,105 | 11,948 | -29,888 | 26,834 | 51,950 | ||||
Tax | |||||||||||||||
Profit After Tax | 58,604 | 73,778 | 97,013 | 65,056 | 78,172 | 53,547 | 38,105 | 11,948 | -29,888 | 26,834 | 51,950 | ||||
Dividends Paid | |||||||||||||||
Retained Profit | 58,604 | 73,778 | 97,013 | 65,056 | 78,172 | 53,547 | 38,105 | 11,948 | -29,888 | 26,834 | 51,950 | ||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | |||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | |||||||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 848,456 | 630,735 | 653,139 | 747,296 | |||||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 5,395 | 5,552 | 6,735 | 7,081 | 5,450 | 774 | 5,516 | 5,789 | 970 | 3,423 | |||||
Cash | 781,181 | 725,859 | 644,292 | 590,084 | 485,313 | 431,299 | 367,750 | 300,481 | 291,564 | 324,916 | 297,501 | ||||
misc current assets | |||||||||||||||
total current assets | 848,456 | 630,735 | 653,139 | 747,296 | 786,576 | 731,411 | 651,027 | 597,165 | 490,763 | 432,073 | 367,750 | 305,997 | 297,353 | 325,886 | 300,924 |
total assets | 848,456 | 630,735 | 653,139 | 747,296 | 786,576 | 731,411 | 651,027 | 597,165 | 490,763 | 432,073 | 367,750 | 305,997 | 297,353 | 325,886 | 300,924 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 51,025 | 21,043 | 10,126 | 9,802 | |||||||||||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 20,134 | 23,573 | 16,967 | 60,117 | 18,771 | 38,252 | 27,477 | 3,828 | 7,132 | 5,778 | 7,650 | ||||
total current liabilities | 51,025 | 21,043 | 10,126 | 9,802 | 20,134 | 23,573 | 16,967 | 60,117 | 18,771 | 38,252 | 27,477 | 3,828 | 7,132 | 5,778 | 7,650 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 51,025 | 21,043 | 10,126 | 9,802 | 20,134 | 23,573 | 16,967 | 60,117 | 18,771 | 38,252 | 27,477 | 3,828 | 7,132 | 5,778 | 7,650 |
net assets | 797,431 | 609,692 | 643,013 | 737,494 | 766,442 | 707,838 | 634,060 | 537,048 | 471,992 | 393,821 | 340,273 | 302,169 | 290,221 | 320,108 | 293,274 |
total shareholders funds | 797,431 | 609,692 | 643,013 | 737,494 | 766,442 | 707,838 | 634,060 | 537,048 | 471,992 | 393,821 | 340,273 | 302,169 | 290,221 | 320,108 | 293,274 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 1,823 | ||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 217,721 | -22,404 | -94,157 | 741,901 | -157 | -1,183 | -346 | 1,631 | 4,676 | 774 | -5,516 | -273 | 4,819 | -2,453 | 3,423 |
Creditors | 29,982 | 10,917 | 324 | 9,802 | |||||||||||
Accruals and Deferred Income | -20,134 | -3,439 | 6,606 | -43,150 | 41,346 | -19,481 | 10,775 | 23,649 | -3,304 | 1,354 | -1,872 | 7,650 | |||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | -1 | -1 | 1 | -1 | 1 | 241,324 | |||||||||
cash and cash equivalents | |||||||||||||||
cash | -781,181 | 55,322 | 81,567 | 54,208 | 104,771 | 54,014 | 63,549 | 67,269 | 8,917 | -33,352 | 27,415 | 297,501 | |||
overdraft | |||||||||||||||
change in cash | -781,181 | 55,322 | 81,567 | 54,208 | 104,771 | 54,014 | 63,549 | 67,269 | 8,917 | -33,352 | 27,415 | 297,501 |
Perform a competitor analysis for antiochian orthodox society of britain by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in SW20 area or any other competitors across 12 key performance metrics.
ANTIOCHIAN ORTHODOX SOCIETY OF BRITAIN group structure
Antiochian Orthodox Society Of Britain has no subsidiary companies.
Ultimate parent company
ANTIOCHIAN ORTHODOX SOCIETY OF BRITAIN
02155292
Antiochian Orthodox Society Of Britain currently has 12 directors. The longest serving directors include Mr Johnny Tabbal (Jun 1991) and Dr Sami Carouba (Jun 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Johnny Tabbal | England | 83 years | Jun 1991 | - | Director |
Dr Sami Carouba | England | 81 years | Jun 1991 | - | Director |
Dr Samir Hraiki | England | 83 years | Jun 1991 | - | Director |
Mr Wael Khoury | England | 63 years | Apr 1999 | - | Director |
Mr Najib Coutya | England | 59 years | Oct 2002 | - | Director |
Mr Gabriel El-Kassir | United Kingdom | 68 years | Dec 2004 | - | Director |
Mr Roger Hasbani | England | 61 years | Oct 2008 | - | Director |
Mr Christian Karam | England | 46 years | Oct 2016 | - | Director |
Mr Nemr Elias | England | 59 years | Oct 2022 | - | Director |
Mrs Samira Abdel Nour | England | 80 years | Oct 2022 | - | Director |
P&L
December 2023turnover
2.9m
+36%
operating profit
250.3k
0%
gross margin
32%
+30.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
797.4k
+0.31%
total assets
848.5k
+0.35%
cash
0
0%
net assets
Total assets minus all liabilities
company number
02155292
Type
Private Ltd By Guarantee w/o Share Cap
industry
94910 - Activities of religious organisations
incorporation date
August 1987
age
38
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
1 approach road, london, SW20 8BA
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to antiochian orthodox society of britain.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANTIOCHIAN ORTHODOX SOCIETY OF BRITAIN. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|