heroic properties limited
heroic properties limited Company Information
Company Number
02157430
Next Accounts
Dec 2025
Shareholders
moatgrove ltd
korrigan world investment inc.
View AllGroup Structure
View All
Industry
Buying and selling of own real estate
Registered Address
hygeia building, rear ground floor, harrow, middlesex, HA1 1BE
Website
-heroic properties limited Estimated Valuation
Pomanda estimates the enterprise value of HEROIC PROPERTIES LIMITED at £862.7k based on a Turnover of £292.9k and 2.95x industry multiple (adjusted for size and gross margin).
heroic properties limited Estimated Valuation
Pomanda estimates the enterprise value of HEROIC PROPERTIES LIMITED at £1.6m based on an EBITDA of £250.7k and a 6.23x industry multiple (adjusted for size and gross margin).
heroic properties limited Estimated Valuation
Pomanda estimates the enterprise value of HEROIC PROPERTIES LIMITED at £4.4m based on Net Assets of £2.8m and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Heroic Properties Limited Overview
Heroic Properties Limited is a live company located in harrow, HA1 1BE with a Companies House number of 02157430. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 1987, it's largest shareholder is moatgrove ltd with a 50% stake. Heroic Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £292.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Heroic Properties Limited Health Check
Pomanda's financial health check has awarded Heroic Properties Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £292.9k, make it smaller than the average company (£823.2k)
- Heroic Properties Limited
£823.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (3.1%)
- Heroic Properties Limited
3.1% - Industry AVG
Production
with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)
- Heroic Properties Limited
67.5% - Industry AVG
Profitability
an operating margin of 85.6% make it more profitable than the average company (27.1%)
- Heroic Properties Limited
27.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Heroic Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)
- Heroic Properties Limited
£38.5k - Industry AVG
Efficiency
resulting in sales per employee of £97.6k, this is less efficient (£200.6k)
- Heroic Properties Limited
£200.6k - Industry AVG
Debtor Days
it gets paid by customers after 11 days, this is earlier than average (26 days)
- Heroic Properties Limited
26 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Heroic Properties Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Heroic Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 38 weeks, this is more cash available to meet short term requirements (7 weeks)
38 weeks - Heroic Properties Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.9%, this is a lower level of debt than the average (62.5%)
21.9% - Heroic Properties Limited
62.5% - Industry AVG
HEROIC PROPERTIES LIMITED financials
Heroic Properties Limited's latest turnover from March 2024 is estimated at £292.9 thousand and the company has net assets of £2.8 million. According to their latest financial statements, Heroic Properties Limited has 3 employees and maintains cash reserves of £98.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,119 | 1,317 | 1,663 | 3,340 | 4,420 | 3,699 | 3,787 | 3,453 | 4,337 | 4,289 | 3,314,295 | 3,153,130 | 3,153,771 | ||
| Intangible Assets | |||||||||||||||
| Investments & Other | 3,420,000 | 3,420,000 | 3,420,000 | 3,420,000 | 3,600,000 | 3,600,000 | 3,600,000 | 3,950,000 | 3,795,000 | 3,875,000 | 3,450,000 | 3,450,000 | |||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 3,420,000 | 3,420,000 | 3,421,119 | 3,421,317 | 3,601,663 | 3,603,340 | 3,604,420 | 3,953,699 | 3,798,787 | 3,878,453 | 3,454,337 | 3,454,289 | 3,314,295 | 3,153,130 | 3,153,771 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 9,581 | 14,985 | 43,501 | 43,897 | 4,403 | 5,284 | 164,153 | 88,085 | 4,135 | 91,991 | 108,173 | 82,216 | 17,523 | 21,265 | 13,976 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 6,505 | 2,938 | 103,417 | 2,684 | 7,136 | 13,822 | 28,103 | 9,484 | 14,669 | ||||||
| Cash | 98,315 | 37,958 | 27,514 | 109,384 | 71,855 | 33,983 | 15,741 | 29,611 | 15,552 | 20,672 | 52,919 | 44,732 | 121,855 | 56,458 | 162,543 |
| misc current assets | |||||||||||||||
| total current assets | 114,401 | 55,881 | 174,432 | 155,965 | 83,394 | 53,089 | 207,997 | 127,180 | 34,356 | 112,663 | 161,092 | 126,948 | 139,378 | 77,723 | 176,519 |
| total assets | 3,534,401 | 3,475,881 | 3,595,551 | 3,577,282 | 3,685,057 | 3,656,429 | 3,812,417 | 4,080,879 | 3,833,143 | 3,991,116 | 3,615,429 | 3,581,237 | 3,453,673 | 3,230,853 | 3,330,290 |
| Bank overdraft | |||||||||||||||
| Bank loan | 72,560 | 75,343 | 86,386 | 81,858 | 68,767 | 68,195 | 67,632 | 72,653 | 71,830 | ||||||
| Trade Creditors | 16,288 | 19,119 | 6,033 | 6,033 | 6,033 | 86,325 | 46,669 | 20,750 | 161,137 | 234,820 | 126,546 | 130,650 | 127,559 | 144,080 | |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 61,822 | 46,521 | 49,027 | 54,063 | 77,187 | 55,185 | 160,946 | 286,249 | 89,876 | ||||||
| total current liabilities | 134,382 | 138,152 | 154,532 | 141,954 | 151,987 | 129,413 | 314,903 | 405,571 | 182,456 | 161,137 | 234,820 | 126,546 | 130,650 | 127,559 | 144,080 |
| loans | 605,543 | 673,725 | 739,082 | 825,132 | 843,417 | 911,613 | 978,448 | 1,058,737 | 1,130,937 | 907,822 | 1,271,824 | 1,340,619 | 1,144,225 | 983,133 | 1,356,328 |
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 293,658 | 266,026 | 446,182 | 183,580 | |||||||||||
| provisions | 33,255 | 33,255 | 25,487 | 25,524 | 21,243 | 21,562 | 21,771 | 86,067 | 80,789 | ||||||
| total long term liabilities | 638,798 | 706,980 | 764,569 | 850,656 | 864,660 | 933,175 | 1,000,219 | 1,144,804 | 1,211,726 | 1,201,480 | 1,271,824 | 1,340,619 | 1,410,251 | 1,429,315 | 1,539,908 |
| total liabilities | 773,180 | 845,132 | 919,101 | 992,610 | 1,016,647 | 1,062,588 | 1,315,122 | 1,550,375 | 1,394,182 | 1,362,617 | 1,506,644 | 1,467,165 | 1,540,901 | 1,556,874 | 1,683,988 |
| net assets | 2,761,221 | 2,630,749 | 2,676,450 | 2,584,672 | 2,668,410 | 2,593,841 | 2,497,295 | 2,530,504 | 2,438,961 | 2,628,499 | 2,108,785 | 2,114,072 | 1,912,772 | 1,673,979 | 1,646,302 |
| total shareholders funds | 2,761,221 | 2,630,749 | 2,676,450 | 2,584,672 | 2,668,410 | 2,593,841 | 2,497,295 | 2,530,504 | 2,438,961 | 2,628,499 | 2,108,785 | 2,114,072 | 1,912,772 | 1,673,979 | 1,646,302 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 198 | 232 | 294 | 1,025 | 1,133 | 933 | 668 | 609 | 765 | 757 | 758 | 552 | 665 | ||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -1,837 | -128,995 | 100,337 | 35,042 | -7,567 | -173,150 | 94,687 | 78,765 | -73,187 | -16,182 | 25,957 | 64,693 | -3,742 | 7,289 | 13,976 |
| Creditors | -16,288 | -2,831 | 13,086 | -80,292 | 39,656 | 25,919 | -140,387 | -73,683 | 108,274 | -4,104 | 3,091 | -16,521 | 144,080 | ||
| Accruals and Deferred Income | 15,301 | -2,506 | -5,036 | -23,124 | 22,002 | -105,761 | -125,303 | 196,373 | 89,876 | ||||||
| Deferred Taxes & Provisions | 7,768 | -37 | 4,281 | -319 | -209 | -64,296 | 5,278 | 80,789 | |||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -180,000 | -350,000 | 155,000 | -80,000 | 425,000 | 3,450,000 | |||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | -2,783 | -11,043 | 4,528 | 13,091 | 572 | 563 | -5,021 | 823 | 71,830 | ||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -68,182 | -65,357 | -86,050 | -18,285 | -68,196 | -66,835 | -80,289 | -72,200 | 223,115 | -364,002 | -68,795 | 196,394 | 161,092 | -373,195 | 1,356,328 |
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -293,658 | 293,658 | -266,026 | -180,156 | 262,602 | 183,580 | |||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 60,357 | 10,444 | -81,870 | 37,529 | 37,872 | 18,242 | -13,870 | 14,059 | -5,120 | -32,247 | 8,187 | -77,123 | 65,397 | -106,085 | 162,543 |
| overdraft | |||||||||||||||
| change in cash | 60,357 | 10,444 | -81,870 | 37,529 | 37,872 | 18,242 | -13,870 | 14,059 | -5,120 | -32,247 | 8,187 | -77,123 | 65,397 | -106,085 | 162,543 |
heroic properties limited Credit Report and Business Information
Heroic Properties Limited Competitor Analysis
Perform a competitor analysis for heroic properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.
heroic properties limited Ownership
HEROIC PROPERTIES LIMITED group structure
Heroic Properties Limited has no subsidiary companies.
Ultimate parent company
HEROIC PROPERTIES LIMITED
02157430
heroic properties limited directors
Heroic Properties Limited currently has 4 directors. The longest serving directors include Mr Shailesh Vora (Sep 1992) and Mrs Urvashi Vora (Dec 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Shailesh Vora | United Kingdom | 79 years | Sep 1992 | - | Director |
| Mrs Urvashi Vora | United Kingdom | 79 years | Dec 2014 | - | Director |
| Mrs Rhisha Patel | 41 years | Feb 2020 | - | Director | |
| Mrs Rhisha Patel | United Kingdom | 41 years | Feb 2020 | - | Director |
P&L
March 2024turnover
292.9k
+8%
operating profit
250.7k
0%
gross margin
67.5%
+1.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
2.8m
+0.05%
total assets
3.5m
+0.02%
cash
98.3k
+1.59%
net assets
Total assets minus all liabilities
heroic properties limited company details
company number
02157430
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
August 1987
age
38
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
AVENTUS PARTNERS LIMITED
auditor
-
address
hygeia building, rear ground floor, harrow, middlesex, HA1 1BE
Bank
HSBC BANK PLC
Legal Advisor
-
heroic properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 31 charges/mortgages relating to heroic properties limited. Currently there are 6 open charges and 25 have been satisfied in the past.
heroic properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HEROIC PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
heroic properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
