prae close estates management limited

2

prae close estates management limited Company Information

Share PRAE CLOSE ESTATES MANAGEMENT LIMITED
Live 
MatureMicroDeclining

Company Number

02157924

Website

-

Registered Address

5 beaumont gate, shenley hill, radlett, herts, WD7 7AR

Industry

Residents property management

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Andrew Carruthers15 Years

Barrington Giles9 Years

View All

Shareholders

charles anthony shotton & darian heather shotton 4.6%

dawn barbara nicholson 4.6%

View All

prae close estates management limited Estimated Valuation

£13.5k

Pomanda estimates the enterprise value of PRAE CLOSE ESTATES MANAGEMENT LIMITED at £13.5k based on a Turnover of £7.6k and 1.77x industry multiple (adjusted for size and gross margin).

prae close estates management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PRAE CLOSE ESTATES MANAGEMENT LIMITED at £0 based on an EBITDA of £0 and a 1.22x industry multiple (adjusted for size and gross margin).

prae close estates management limited Estimated Valuation

£9.8k

Pomanda estimates the enterprise value of PRAE CLOSE ESTATES MANAGEMENT LIMITED at £9.8k based on Net Assets of £5.1k and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Prae Close Estates Management Limited Overview

Prae Close Estates Management Limited is a live company located in herts, WD7 7AR with a Companies House number of 02157924. It operates in the residents property management sector, SIC Code 98000. Founded in August 1987, it's largest shareholder is charles anthony shotton & darian heather shotton with a 4.5% stake. Prae Close Estates Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £7.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Prae Close Estates Management Limited Health Check

Pomanda's financial health check has awarded Prae Close Estates Management Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £7.6k, make it smaller than the average company (£149.8k)

£7.6k - Prae Close Estates Management Limited

£149.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (2.7%)

-4% - Prae Close Estates Management Limited

2.7% - Industry AVG

production

Production

with a gross margin of 33.7%, this company has a higher cost of product (76.2%)

33.7% - Prae Close Estates Management Limited

76.2% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Prae Close Estates Management Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Prae Close Estates Management Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Prae Close Estates Management Limited

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £7.6k, this is less efficient (£66.1k)

£7.6k - Prae Close Estates Management Limited

£66.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 127 days, this is later than average (31 days)

127 days - Prae Close Estates Management Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 144 days, this is slower than average (30 days)

144 days - Prae Close Estates Management Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Prae Close Estates Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Prae Close Estates Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.3%, this is a lower level of debt than the average (54.7%)

28.3% - Prae Close Estates Management Limited

54.7% - Industry AVG

PRAE CLOSE ESTATES MANAGEMENT LIMITED financials

EXPORTms excel logo

Prae Close Estates Management Limited's latest turnover from March 2023 is estimated at £7.6 thousand and the company has net assets of £5.1 thousand. According to their latest financial statements, we estimate that Prae Close Estates Management Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover7,624008,5926,1526,6639,0330000000
Other Income Or Grants00000000000000
Cost Of Sales5,055006,5735,2535,4718,1430000000
Gross Profit2,570002,0198981,1928900000000
Admin Expenses2,570002,0198981,192-5,4320000000
Operating Profit0000006,3220000000
Interest Payable00000000000000
Interest Receivable00000030000000
Pre-Tax Profit0000006,3250000000
Tax000000-1,2650000000
Profit After Tax0000005,0600000000
Dividends Paid00000000000000
Retained Profit0000005,0600000000
Employee Costs30,3740020,27017,86819,26614,3250000000
Number Of Employees11111111110000
EBITDA*0000006,3220000000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4,4004,4004,4004,4004,9004,9004,9004,9004,9004,9000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets4,4004,4004,4004,4004,9004,9004,9004,9004,9004,9000000
Stock & work in progress00000000000000
Trade Debtors2,6572,6572,6572,6572,1602,1602,1600000000
Group Debtors00000000000000
Misc Debtors00000000000000
Cash00000002,1602,1602,1600000
misc current assets00000000000000
total current assets2,6572,6572,6572,6572,1602,1602,1602,1602,1602,1600000
total assets7,0577,0577,0577,0577,0607,0607,0607,0607,0607,0600000
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 1,9971,9971,9971,9972,0002,0002,0002,0002,0002,0000000
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities1,9971,9971,9971,9972,0002,0002,0002,0002,0002,0000000
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities1,9971,9971,9971,9972,0002,0002,0002,0002,0002,0000000
net assets5,0605,0605,0605,0605,0605,0605,0605,0605,0605,0600000
total shareholders funds5,0605,0605,0605,0605,0605,0605,0605,0605,0605,0600000
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit0000006,3220000000
Depreciation00000000000000
Amortisation00000000000000
Tax000000-1,2650000000
Stock00000000000000
Debtors000497002,1600000000
Creditors000-3000002,0000000
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations000-500002,897002,0000000
Investing Activities
capital expenditure00050000000-4,9000000
Change in Investments00000000000000
cash flow from investments00050000000-4,9000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000-5,060005,0600000
interest00000030000000
cash flow from financing000000-5,057005,0600000
cash and cash equivalents
cash000000-2,160002,1600000
overdraft00000000000000
change in cash000000-2,160002,1600000

prae close estates management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for prae close estates management limited. Get real-time insights into prae close estates management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Prae Close Estates Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for prae close estates management limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in WD7 area or any other competitors across 12 key performance metrics.

prae close estates management limited Ownership

PRAE CLOSE ESTATES MANAGEMENT LIMITED group structure

Prae Close Estates Management Limited has no subsidiary companies.

Ultimate parent company

PRAE CLOSE ESTATES MANAGEMENT LIMITED

02157924

PRAE CLOSE ESTATES MANAGEMENT LIMITED Shareholders

charles anthony shotton & darian heather shotton 4.55%
dawn barbara nicholson 4.55%
shirley warwick 4.55%
susan laraine baines 4.55%
christopher john renowden hudson 4.55%
andrew carruthers & helen carruthers 4.55%
m. howell 4.55%
margaret elizabeth foster & kenneth james foster 4.55%
david jinks & ann ross jinks 4.55%
barrington giles & janet giles 4.55%

prae close estates management limited directors

Prae Close Estates Management Limited currently has 3 directors. The longest serving directors include Mr Andrew Carruthers (Jan 2009) and Mr Barrington Giles (Nov 2014).

officercountryagestartendrole
Mr Andrew Carruthers59 years Jan 2009- Director
Mr Barrington GilesEngland77 years Nov 2014- Director
Miss Helen BarracloughUnited Kingdom46 years Mar 2019- Director

P&L

March 2023

turnover

7.6k

0%

operating profit

0

0%

gross margin

33.8%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

5.1k

0%

total assets

7.1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

prae close estates management limited company details

company number

02157924

Type

Private limited with Share Capital

industry

98000 - Residents property management

incorporation date

August 1987

age

37

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

prae close estates limited (March 2003)

last accounts submitted

March 2023

address

5 beaumont gate, shenley hill, radlett, herts, WD7 7AR

accountant

NAGLER SIMMONS

auditor

-

prae close estates management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to prae close estates management limited.

charges

prae close estates management limited Companies House Filings - See Documents

datedescriptionview/download