Edan Limited

POWER SEARCH PRICING

SOLUTIONS

edan limited Company Information

Live

MatureSmallDeclining

Company Number

02172320

Website

edanhughes.com

Registered Address

109 st. anns road, prestwich, manchester, lancs, M25 9GE

Industry

Buying and selling of own real estate

Telephone

01277812968

Next Accounts Due

December 2024

Group Structure

View All

Directors

Akiba Reich32 Years

Asher Reich9 Years

Shareholders

osher reich 50%

moishe rothbart 50%

edan limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of EDAN LIMITED at £2.8m based on Net Assets of £2m and 1.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Edan Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Edan Limited is a live company located in manchester, M25 9GE with a Companies House number of 02172320. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 1987, it's largest shareholder is osher reich with a 50% stake. Edan Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Edan Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £1.5m, make it larger than the average company (£926.6k)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (2.1%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for edan limited. Get real-time insights into edan limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for edan limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

EDAN LIMITED group structure

Edan Limited has no subsidiary companies.

Ultimate parent company

EDAN LIMITED

02172320

EDAN LIMITED Shareholders

osher reich	50%
moishe rothbart	50%

Edan Limited currently has 2 directors. The longest serving directors include Mr Akiba Reich (Sep 1991) and Mr Asher Reich (Mar 2015).

officer	country	age	start	end	role
Mr Akiba Reich	England	87 years	Sep 1991	-	Director
Mr Asher Reich	England	48 years	Mar 2015	-	Director

EXPORT

Edan Limited's latest turnover from March 2023 is estimated at £1.5 million and the company has net assets of £2 million. According to their latest financial statements, Edan Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,454,464	1,293,077	1,317,507	1,518,578	1,685,366	1,839,825	2,569,459	1,760,387	1,241,790	1,322,948	1,299,141	1,318,168	844,927	1,955,850
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,060,252	960,589	1,015,293	1,199,516	1,253,514	1,377,175	1,957,608	1,308,925	950,846	1,047,583	1,025,530	1,038,362	681,119	1,603,983
Gross Profit	394,212	332,488	302,214	319,062	431,851	462,650	611,851	451,462	290,945	275,365	273,612	279,806	163,808	351,868
Admin Expenses	293,970	242,057	213,387	231,711	350,670	412,404	556,085	641,016	226,540	162,618	175,202	168,106	440,069	-2,017,058
Operating Profit	100,242	90,431	88,827	87,351	81,181	50,246	55,766	-189,554	64,405	112,747	98,410	111,700	-276,261	2,368,926
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	278	1,427	1,743	1,734	1,699	1,765	1,889	960
Pre-Tax Profit	100,242	90,431	88,827	87,351	81,181	50,246	56,044	-188,127	66,148	114,482	100,109	113,465	-274,372	2,369,886
Tax	-19,046	-17,182	-16,877	-16,597	-15,424	-9,547	-11,209	0	-13,891	-26,331	-24,026	-29,501	0	-663,568
Profit After Tax	81,196	73,249	71,950	70,754	65,757	40,699	44,835	-188,127	52,257	88,151	76,083	83,964	-274,372	1,706,318
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	81,196	73,249	71,950	70,754	65,757	40,699	44,835	-188,127	52,257	88,151	76,083	83,964	-274,372	1,706,318
Employee Costs	74,192	72,993	71,625	77,638	77,650	70,500	173,962	112,950	70,088	71,301	65,449	98,304	67,054	131,183
Number Of Employees	2	2	2	2	2	2	5	3	2	2	2	3	2	4
EBITDA*	100,242	90,431	88,827	87,351	81,181	50,246	55,766	-189,554	64,405	112,747	98,410	111,700	-276,261	2,368,926

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	1,495,423	1,393,006	1,301,044	1,210,378	1,066,456	984,402	932,046	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	863,739	1,076,538	1,017,389	938,727	872,193	884,831	796,048
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,495,423	1,393,006	1,301,044	1,210,378	1,066,456	984,402	932,046	863,739	1,076,538	1,017,389	938,727	872,193	884,831	796,048
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	547,908	547,910	591,024	609,260	665,323	685,752	697,093	497,909	337,909	336,469	330,469	330,469	220,469	569,760
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	222,275	348,591	348,521	345,272	334,523	371,481	384,007
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	547,908	547,910	591,024	609,260	665,323	685,752	697,093	720,184	686,500	684,990	675,741	664,992	591,950	953,767
total assets	2,043,331	1,940,916	1,892,068	1,819,638	1,731,779	1,670,154	1,629,139	1,583,923	1,763,038	1,702,379	1,614,468	1,537,185	1,476,781	1,749,815
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	49,417	27,118	52,719	52,239	35,314	40,346	40,030	39,647	30,635	22,233	22,473	21,273	44,833	43,495
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	49,417	27,118	52,719	52,239	35,314	40,346	40,030	39,647	30,635	22,233	22,473	21,273	44,833	43,495
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,200	2,280	1,080	1,080	900	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	1,200	2,280	1,080	1,080	900	0	0	0	0	0	0	0	0	0
total liabilities	50,617	29,398	53,799	53,319	36,214	40,346	40,030	39,647	30,635	22,233	22,473	21,273	44,833	43,495
net assets	1,992,714	1,911,518	1,838,269	1,766,319	1,695,565	1,629,808	1,589,109	1,544,276	1,732,403	1,680,146	1,591,995	1,515,912	1,431,948	1,706,320
total shareholders funds	1,992,714	1,911,518	1,838,269	1,766,319	1,695,565	1,629,808	1,589,109	1,544,276	1,732,403	1,680,146	1,591,995	1,515,912	1,431,948	1,706,320

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	100,242	90,431	88,827	87,351	81,181	50,246	55,766	-189,554	64,405	112,747	98,410	111,700	-276,261	2,368,926
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-19,046	-17,182	-16,877	-16,597	-15,424	-9,547	-11,209	0	-13,891	-26,331	-24,026	-29,501	0	-663,568
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-2	-43,114	-18,236	-56,063	-20,429	-11,341	199,184	160,000	1,440	6,000	0	110,000	-349,291	569,760
Creditors	22,299	-25,601	480	16,925	-5,032	316	383	9,012	8,402	-240	1,200	-23,560	1,338	43,495
Accruals and Deferred Income	-1,080	1,200	0	180	900	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	102,417	91,962	90,666	143,922	82,054	52,356	-154,244	-340,542	57,476	80,176	75,584	-51,361	74,368	1,179,093
Investing Activities
capital expenditure	-102,417	-91,962	-90,666	-143,922	-82,054	-52,356	-932,046	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	-863,739	-212,799	59,149	78,662	66,534	-12,638	88,783	796,048
cash flow from investments	-102,417	-91,962	-90,666	-143,922	-82,054	-52,356	-68,307	212,799	-59,149	-78,662	-66,534	12,638	-88,783	-796,048
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-2	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	278	1,427	1,743	1,734	1,699	1,765	1,889	960
cash flow from financing	0	0	0	0	0	0	276	1,427	1,743	1,734	1,699	1,765	1,889	962
cash and cash equivalents
cash	0	0	0	0	0	0	-222,275	-126,316	70	3,249	10,749	-36,958	-12,526	384,007
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-222,275	-126,316	70	3,249	10,749	-36,958	-12,526	384,007

P&L

March 2023

turnover

1.5m

+12%

operating profit

100.2k

gross margin

27.2%

+5.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

+0.04%

total assets

+0.05%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

carnational properties limited

oakmere commercial properties limited

2.5

irish anglo properties limited

1.5

rmpj limited

silver spoon salford limited

company number

02172320

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

September 1987

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

109 st. anns road, prestwich, manchester, lancs, M25 9GE

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to edan limited. Currently there are 7 open charges and 0 have been satisfied in the past.

edan limited Company Information

edan limited Estimated Valuation

edan limited Estimated Valuation

edan limited Estimated Valuation

Edan Limited AI Business Plan

Edan Limited Overview

Edan Limited Health Check

edan limited Credit Report and Business Information

Edan Limited Competitor Analysis

edan limited Ownership

edan limited directors

EDAN LIMITED financials

edan limited company details

edan limited Charges & Mortgages

edan limited Companies House Filings - See Documents