s.p.c. (property development) limited

Live MatureMicroHigh

s.p.c. (property development) limited Company Information

Share S.P.C. (PROPERTY DEVELOPMENT) LIMITED

Company Number

02174112

Shareholders

sylvia ruth curtis

dane anthony curtis

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

h1 ash tree court mellors way, nottingham business park, nottingham, NG8 6PY

Website

-

s.p.c. (property development) limited Estimated Valuation

£659.2k

Pomanda estimates the enterprise value of S.P.C. (PROPERTY DEVELOPMENT) LIMITED at £659.2k based on a Turnover of £207k and 3.18x industry multiple (adjusted for size and gross margin).

s.p.c. (property development) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of S.P.C. (PROPERTY DEVELOPMENT) LIMITED at £0 based on an EBITDA of £-87.2k and a 6.5x industry multiple (adjusted for size and gross margin).

s.p.c. (property development) limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of S.P.C. (PROPERTY DEVELOPMENT) LIMITED at £3.7m based on Net Assets of £2.2m and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S.p.c. (property Development) Limited Overview

S.p.c. (property Development) Limited is a live company located in nottingham, NG8 6PY with a Companies House number of 02174112. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 1987, it's largest shareholder is sylvia ruth curtis with a 50% stake. S.p.c. (property Development) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £207k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S.p.c. (property Development) Limited Health Check

Pomanda's financial health check has awarded S.P.C. (Property Development) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £207k, make it smaller than the average company (£938.3k)

£207k - S.p.c. (property Development) Limited

£938.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (4.5%)

19% - S.p.c. (property Development) Limited

4.5% - Industry AVG

production

Production

with a gross margin of 71.6%, this company has a comparable cost of product (71.6%)

71.6% - S.p.c. (property Development) Limited

71.6% - Industry AVG

profitability

Profitability

an operating margin of -46.6% make it less profitable than the average company (27.5%)

-46.6% - S.p.c. (property Development) Limited

27.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - S.p.c. (property Development) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.9k, the company has an equivalent pay structure (£37.9k)

£37.9k - S.p.c. (property Development) Limited

£37.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.5k, this is less efficient (£205.9k)

£103.5k - S.p.c. (property Development) Limited

£205.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - S.p.c. (property Development) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (34 days)

2 days - S.p.c. (property Development) Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - S.p.c. (property Development) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2070 weeks, this is more cash available to meet short term requirements (9 weeks)

2070 weeks - S.p.c. (property Development) Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.7%, this is a lower level of debt than the average (66.5%)

1.7% - S.p.c. (property Development) Limited

66.5% - Industry AVG

S.P.C. (PROPERTY DEVELOPMENT) LIMITED financials

EXPORTms excel logo

S.P.C. (Property Development) Limited's latest turnover from December 2024 is estimated at £207 thousand and the company has net assets of £2.2 million. According to their latest financial statements, S.P.C. (Property Development) Limited has 2 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover207,028112,173202,991123,307156,438179,226157,980115,010169,983165,057138,056232,120210,303188,494107,881132,824
Other Income Or Grants
Cost Of Sales58,73133,01960,56437,93547,36456,60649,81235,19952,04854,87553,27490,24779,06669,50639,8413,879
Gross Profit148,29779,154142,42885,372109,075122,621108,16879,810117,935110,18384,783141,873131,237118,98868,040128,945
Admin Expenses244,861141,815270,535-1,045,668-694,50499,97094,10960,054108,07489,83375,808117,683126,230123,83159,50181,753
Operating Profit-96,564-62,661-128,1071,131,040803,57922,65114,05919,7569,86120,3508,97524,1905,007-4,8438,53947,192
Interest Payable
Interest Receivable80,34886,83361,7322,6962792,1742,2101,2615289991,1051,106956781817173
Pre-Tax Profit-16,21624,172-66,3751,133,736803,85824,82516,26921,01710,38921,34910,08025,2965,963-4,0629,35647,365
Tax-6,043-215,410-152,733-4,717-3,091-3,993-2,078-4,270-2,117-5,818-1,431-2,62010,987
Profit After Tax-16,21618,129-66,375918,326651,12520,10813,17817,0248,31117,0797,96319,4784,532-4,0626,73658,352
Dividends Paid40,000
Retained Profit-16,21618,129-66,375918,326651,12520,10813,17817,0248,31117,0797,96319,4784,532-4,0626,73618,352
Employee Costs75,84471,29769,39766,94865,56370,02766,87362,45463,96164,38730,70560,11657,71757,35829,109
Number Of Employees222222222212221
EBITDA*-87,199-53,658-119,0821,141,733806,66222,65116,28821,21915,58626,30513,29832,63020,0699,51724,64657,673

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets694,079701,89220,00529,0304,8547,2567,7922,9052,14918,55011,2815,2419,77921,61134,89026,373
Intangible Assets
Investments & Other690,000575,0001,250,000830,000830,000830,000830,000615,000615,000515,000515,000515,000515,000515,000
Debtors (Due After 1 year)
Total Fixed Assets694,079701,892710,005604,0301,254,854837,256837,792832,905832,149633,550626,281520,241524,779536,611549,890541,373
Stock & work in progress
Trade Debtors2,0984,6259,2498,8307,1042,74210,1898,7508,13911,10012,28210,6918,5435,314
Group Debtors
Misc Debtors14,90810,3757,6288,7322801,095535
Cash1,563,5561,650,3781,657,5271,870,017286,799272,031307,578281,811222,573199,486200,007242,060200,185182,087130,461196,308
misc current assets
total current assets1,578,4641,662,8511,665,1551,883,374296,328281,956315,217284,553232,762208,236208,146253,160212,467192,778139,004201,622
total assets2,272,5432,364,7432,375,1602,487,4041,551,1821,119,2121,153,0091,117,4581,064,911841,786834,427773,401737,246729,389688,894742,995
Bank overdraft
Bank loan
Trade Creditors 336269,7719,71217,35420,08516,66212,10311,1219,46256,897115,49598,81895,49336,85713,267
Group/Directors Accounts157,858128,55792,12899,939111,66140,879
other short term finances
hp & lease commitments
other current liabilities38,936115,230102,377173,649130,079141,85241,36853,36755,50249,43757,627
total current liabilities39,272115,256112,148183,361147,433161,937215,888194,027158,751158,838168,558115,49598,81895,49336,857111,773
loans
hp & lease commitments
Accruals and Deferred Income14,079
other liabilities
provisions31,6546,31024,3427066601487,885
total long term liabilities31,6546,31024,3427066601487,88514,079
total liabilities39,272115,256143,802189,671171,775162,643216,548194,175166,636158,838168,558115,49598,81895,49350,936111,773
net assets2,233,2712,249,4872,231,3582,297,7331,379,407956,569936,461923,283898,275682,948665,869657,906638,428633,896637,958631,222
total shareholders funds2,233,2712,249,4872,231,3582,297,7331,379,407956,569936,461923,283898,275682,948665,869657,906638,428633,896637,958631,222
Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-96,564-62,661-128,1071,131,040803,57922,65114,05919,7569,86120,3508,97524,1905,007-4,8438,53947,192
Depreciation9,3659,0039,02510,6933,0832,2291,4635,7255,9554,3238,44015,06214,36016,10710,481
Amortisation
Tax-6,043-215,410-152,733-4,717-3,091-3,993-2,078-4,270-2,117-5,818-1,431-2,62010,987
Stock
Debtors2,4354,845-5,7293,828-3962,2864,897-7,4471,439611-2,961-1,1821,5912,1483,2295,314
Creditors310-9,74559-7,642-2,7313,4234,5599821,659-47,435-58,59816,6773,32558,63623,59013,267
Accruals and Deferred Income-76,29412,853-71,27243,570-11,773100,484-11,999-2,1356,06549,437-14,079-43,54857,627
Deferred Taxes & Provisions-31,65425,344-18,03223,63646512-7,7377,885
Cash flow from operations-165,618-93,092-159,222940,391663,457119,6011,37215,78327,67823,426-44,45644,67120,37251,926-1,161134,240
Investing Activities
capital expenditure-1,552-690,890-34,869-681536-7,116-2,21910,676-13,224-10,363-3,902-3,230-1,081-24,624-36,854
Change in Investments-690,000115,000-675,000420,000215,000100,000515,000
cash flow from investments-1,552-890-115,000640,131-420,681536-7,116-2,219-204,324-13,224-110,363-3,902-3,230-1,081-24,624-551,854
Financing Activities
Bank loans
Group/Directors Accounts-157,85829,30136,429-7,811-11,722111,661-40,87940,879
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-228,2877,984207,016612,870
interest80,34886,83361,7322,6962792,1742,2101,2615289991,1051,106956781817173
cash flow from financing80,34886,83361,7322,696-228,008-155,68431,51145,674199,733-10,723112,7661,106956781-40,062653,922
cash and cash equivalents
cash-86,822-7,149-212,4901,583,21814,768-35,54725,76759,23823,087-521-42,05341,87518,09851,626-65,847196,308
overdraft
change in cash-86,822-7,149-212,4901,583,21814,768-35,54725,76759,23823,087-521-42,05341,87518,09851,626-65,847196,308

s.p.c. (property development) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s.p.c. (property development) limited. Get real-time insights into s.p.c. (property development) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S.p.c. (property Development) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for s.p.c. (property development) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG8 area or any other competitors across 12 key performance metrics.

s.p.c. (property development) limited Ownership

S.P.C. (PROPERTY DEVELOPMENT) LIMITED group structure

S.P.C. (Property Development) Limited has no subsidiary companies.

Ultimate parent company

S.P.C. (PROPERTY DEVELOPMENT) LIMITED

02174112

S.P.C. (PROPERTY DEVELOPMENT) LIMITED Shareholders

sylvia ruth curtis 50%
dane anthony curtis 50%

s.p.c. (property development) limited directors

S.P.C. (Property Development) Limited currently has 2 directors. The longest serving directors include Mr Dane Curtis (Jul 1991) and Mr Sylvia Curtis (Apr 1993).

officercountryagestartendrole
Mr Dane CurtisEngland69 years Jul 1991- Director
Mr Sylvia CurtisUnited Kingdom66 years Apr 1993- Director

P&L

December 2024

turnover

207k

+85%

operating profit

-96.6k

0%

gross margin

71.7%

+1.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2024

net assets

2.2m

-0.01%

total assets

2.3m

-0.04%

cash

1.6m

-0.05%

net assets

Total assets minus all liabilities

s.p.c. (property development) limited company details

company number

02174112

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 1987

age

38

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2024

previous names

s.p.c. precision engineers limited (October 1994)

yearpole limited (November 1987)

accountant

-

auditor

-

address

h1 ash tree court mellors way, nottingham business park, nottingham, NG8 6PY

Bank

BARCLAYS BANK PLC

Legal Advisor

-

s.p.c. (property development) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to s.p.c. (property development) limited. Currently there are 0 open charges and 2 have been satisfied in the past.

s.p.c. (property development) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for S.P.C. (PROPERTY DEVELOPMENT) LIMITED. This can take several minutes, an email will notify you when this has completed.

s.p.c. (property development) limited Companies House Filings - See Documents

datedescriptionview/download