Leamoco Limited

POWER SEARCH PRICING

SOLUTIONS

leamoco limited Company Information

Live

Mature

Company Number

02175456

Website

www.leamoco.co.uk

Registered Address

c/o penningtons manches cooper l, 11th floor, birmingham, west midlands, B3 2RT

Industry

Wholesale trade of motor vehicle parts and accessories

Retail trade of motor vehicle parts and accessories

Telephone

01926314548

Next Accounts Due

September 2024

Group Structure

View All

Directors

John Coombes1 Years

Shareholders

alliance automotive uk limited 100%

leamoco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEAMOCO LIMITED at £0 based on a Turnover of £0 and 0.23x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Leamoco Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Leamoco Limited is a live company located in birmingham, B3 2RT with a Companies House number of 02175456. It operates in the wholesale trade of motor vehicle parts and accessories sector, SIC Code 45310. Founded in October 1987, it's largest shareholder is alliance automotive uk limited with a 100% stake. Leamoco Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Leamoco Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

0 Regular

0 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

There is insufficient data available for this Key Performance Indicator!

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for leamoco limited. Get real-time insights into leamoco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for leamoco limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

LEAMOCO LIMITED group structure

Leamoco Limited has no subsidiary companies.

Ultimate parent company

GENUINE PARTS CO

#0101942

ALLIANCE AUTOMOTIVE UK LIMITED

03430230

2 parents

LEAMOCO LIMITED

02175456

LEAMOCO LIMITED Shareholders

alliance automotive uk limited

100%

Leamoco Limited currently has 1 director, Mr John Coombes serving since May 2022.

officer	country	age	start	end	role
Mr John Coombes	Northern Ireland	58 years	May 2022	-	Director

EXPORT

Leamoco Limited's latest turnover from December 2022 is estimated at 0 and the company has net assets of £4.3 million. According to their latest financial statements, we estimate that Leamoco Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	0	11,108,989	8,564,091	8,233,032	8,453,160	7,633,839	6,959,394	6,724,775	6,567,838	6,464,229	5,907,551	5,570,179	4,105,474	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	0	5,125,411	4,288,707	4,197,171	4,316,930	4,038,508	3,674,376	3,587,040	3,702,679	3,651,443	3,201,881	3,177,368	3,210,859	0
Gross Profit	0	5,983,578	4,275,384	4,035,861	4,136,230	3,595,331	3,285,018	3,137,735	2,865,159	2,812,786	2,705,670	2,392,811	894,615	0
Admin Expenses	4,249,295	3,704,973	3,017,658	2,985,135	2,832,462	2,514,751	2,381,779	2,173,601	2,169,968	2,088,547	2,021,462	1,885,264	636,284	-2,302,111
Operating Profit	-4,249,295	2,278,605	1,257,726	1,050,726	1,303,768	1,080,580	903,239	964,134	695,191	724,239	684,208	507,547	258,331	2,302,111
Interest Payable	0	490	819	326	1,133	198	4,821	4,024	3,587	4,704	5,377	3,432	0	0
Interest Receivable	68,203	10,472	6,175	4,649	3,851	4,302	1,336	0	400	434	0	0	1	1
Pre-Tax Profit	-4,181,092	2,288,587	1,263,082	1,055,049	1,306,486	1,084,684	899,754	960,110	692,004	719,969	678,831	504,115	258,332	2,302,111
Tax	0	-448,041	-257,680	-212,022	-259,035	-216,831	-188,688	-199,518	-155,061	-169,701	-158,564	-144,751	-72,333	-644,591
Profit After Tax	-4,181,092	1,840,546	1,005,402	843,027	1,047,451	867,853	711,066	760,592	536,943	550,268	520,267	359,364	185,999	1,657,520
Dividends Paid	0	186,800	264,000	204,800	271,340	282,000	340,000	181,000	196,500	212,000	122,400	141,600	0	0
Retained Profit	-4,181,092	1,653,746	741,402	638,227	776,111	585,853	371,066	579,592	340,443	338,268	397,867	217,764	185,999	1,657,520
Employee Costs	0	2,241,857	1,948,867	1,738,752	1,623,730	1,530,525	1,460,011	1,341,932	1,279,615	1,226,060	1,144,672	1,063,931	396,058	0
Number Of Employees	0	94	84	78	78	77	76	74	69	67	65	62	16	0
EBITDA*	-4,141,688	2,478,565	1,450,077	1,190,455	1,440,041	1,201,828	1,012,853	1,108,529	839,098	877,207	824,603	634,440	382,303	2,389,846

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	0	686,092	810,569	811,002	580,320	575,613	355,992	446,588	551,739	570,241	634,829	546,613	434,620	329,363
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	686,092	810,569	811,002	580,320	575,613	355,992	446,588	551,739	570,241	634,829	546,613	434,620	329,363
Stock & work in progress	0	3,143,231	2,992,121	3,144,525	2,880,277	2,756,513	2,730,071	2,546,244	2,490,881	2,332,184	1,929,060	1,703,954	1,495,869	1,166,812
Trade Debtors	0	1,547,432	1,479,502	1,250,147	1,231,875	1,238,160	1,167,177	1,058,070	1,041,286	943,919	983,148	943,777	963,755	1,038,835
Group Debtors	5,890,985	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	971,440	629,829	576,906	319,450	204,527	271,873	60,699	65,584	221,217	127,178	69,843	258	0
Cash	0	3,897,328	2,492,045	1,947,221	1,643,361	938,895	609,162	610,851	174,719	18,393	16,155	200	200	200
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	5,890,985	9,559,431	7,593,497	6,918,799	6,074,963	5,138,095	4,778,283	4,275,864	3,772,470	3,515,713	3,055,541	2,717,774	2,460,082	2,205,847
total assets	5,890,985	10,245,523	8,404,066	7,729,801	6,655,283	5,713,708	5,134,275	4,722,452	4,324,209	4,085,954	3,690,370	3,264,387	2,894,702	2,535,210
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	253,565	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	830,780	861,835	1,248,947	601,480	600,194	645,414	540,109	756,534	870,771	772,327	625,066	1,012,512	828,554
Group/Directors Accounts	1,588,217	0	22,436	17,074	55,108	12,563	20,162	17,192	22,814	7,109	686	9,722	0	2,387
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	33,810	33,810	31,751	31,751	6,805	0	0
other current liabilities	0	877,647	629,554	320,457	516,672	403,042	362,781	385,126	299,955	318,653	335,549	253,863	0	0
total current liabilities	1,588,217	1,708,427	1,513,825	1,586,478	1,173,260	1,015,799	1,028,357	976,237	1,113,113	1,228,284	1,140,313	1,149,021	1,012,512	830,941
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	14,088	47,723	30,799	62,549	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	8,306	23,139
provisions	0	53,236	60,127	54,611	31,538	23,535	17,397	14,672	25,510	29,451	28,356	54,081	30,363	23,608
total long term liabilities	0	53,236	60,127	54,611	31,538	23,535	17,397	28,760	73,233	60,250	90,905	54,081	38,669	46,747
total liabilities	1,588,217	1,761,663	1,573,952	1,641,089	1,204,798	1,039,334	1,045,754	1,004,997	1,186,346	1,288,534	1,231,218	1,203,102	1,051,181	877,688
net assets	4,302,768	8,483,860	6,830,114	6,088,712	5,450,485	4,674,374	4,088,521	3,717,455	3,137,863	2,797,420	2,459,152	2,061,285	1,843,521	1,657,522
total shareholders funds	4,302,768	8,483,860	6,830,114	6,088,712	5,450,485	4,674,374	4,088,521	3,717,455	3,137,863	2,797,420	2,459,152	2,061,285	1,843,521	1,657,522

	Dec 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	-4,249,295	2,278,605	1,257,726	1,050,726	1,303,768	1,080,580	903,239	964,134	695,191	724,239	684,208	507,547	258,331	2,302,111
Depreciation	107,607	199,960	192,351	139,729	136,273	121,248	109,614	144,395	143,907	152,968	140,395	126,893	123,972	87,735
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-448,041	-257,680	-212,022	-259,035	-216,831	-188,688	-199,518	-155,061	-169,701	-158,564	-144,751	-72,333	-644,591
Stock	-3,143,231	151,110	-152,404	264,248	123,764	26,442	183,827	55,363	158,697	403,124	225,106	208,085	329,057	1,166,812
Debtors	3,372,113	409,541	282,278	275,728	108,638	3,637	320,281	11,899	-58,266	54,810	96,706	49,607	-74,822	1,038,835
Creditors	-830,780	-31,055	-387,112	647,467	1,286	-45,220	105,305	-216,425	-114,237	98,444	147,261	-387,446	183,958	828,554
Accruals and Deferred Income	-877,647	248,093	309,097	-196,215	113,630	40,261	-22,345	85,171	-18,698	-16,896	81,686	253,863	0	0
Deferred Taxes & Provisions	-53,236	-6,891	5,516	23,073	8,003	6,138	2,725	-10,838	-3,941	1,095	-25,725	23,718	6,755	23,608
Cash flow from operations	-6,132,233	1,680,020	990,024	912,782	1,071,523	956,097	405,742	699,657	446,730	332,215	547,449	122,132	246,448	391,770
Investing Activities
capital expenditure	578,485	0	0	0	-157,691	-350,849	-43,888	-40,620	-152,971	-96,840	-230,694	-248,054	-229,229	-417,098
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	578,485	0	0	0	-157,691	-350,849	-43,888	-40,620	-152,971	-96,840	-230,694	-248,054	-229,229	-417,098
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	1,588,217	-22,436	5,362	-38,034	42,545	-7,599	2,970	-5,622	15,705	6,423	-9,036	9,722	-2,387	2,387
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	-47,898	-33,635	18,983	-31,750	87,495	6,805	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	-8,306	-14,833	23,139
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	2
interest	68,203	9,982	5,356	4,323	2,718	4,104	-3,485	-4,024	-3,187	-4,270	-5,377	-3,432	1	1
cash flow from financing	1,656,420	-12,454	10,718	-33,711	45,263	-3,495	-48,413	-43,281	31,501	-29,597	73,082	4,789	-17,219	25,529
cash and cash equivalents
cash	-3,897,328	1,405,283	544,824	303,860	704,466	329,733	-1,689	436,132	156,326	2,238	15,955	0	0	200
overdraft	0	0	0	0	0	0	0	0	0	0	-253,565	253,565	0	0
change in cash	-3,897,328	1,405,283	544,824	303,860	704,466	329,733	-1,689	436,132	156,326	2,238	269,520	-253,565	0	200

P&L

December 2022

turnover

-100%

operating profit

-4.2m

gross margin

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

4.3m

-0.49%

total assets

5.9m

-0.43%

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

vw heritage parts centre limited

4.5

tomo motor parts limited

1.5

david manners limited

3.5

bullseye superfactors ltd

ttc distribution limited

company number

02175456

Type

Private limited with Share Capital

industry

45310 - Wholesale trade of motor vehicle parts and accessories

45320 - Retail trade of motor vehicle parts and accessories

incorporation date

October 1987

age

accounts

Unaudited Abridged

ultimate parent company

GENUINE PARTS CO

previous names

N/A

incorporated

address

c/o penningtons manches cooper l, 11th floor, birmingham, west midlands, B3 2RT

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to leamoco limited. Currently there are 0 open charges and 2 have been satisfied in the past.

leamoco limited Company Information

leamoco limited Estimated Valuation

leamoco limited Estimated Valuation

leamoco limited Estimated Valuation

Leamoco Limited AI Business Plan

Leamoco Limited Overview

Leamoco Limited Health Check

leamoco limited Credit Report and Business Information

Leamoco Limited Competitor Analysis

leamoco limited Ownership

leamoco limited directors

LEAMOCO LIMITED financials

leamoco limited company details

leamoco limited Charges & Mortgages

leamoco limited Companies House Filings - See Documents