pastprobe limited

Dissolved 

pastprobe limited Company Information

Share PASTPROBE LIMITED

Company Number

02180795

Shareholders

mr william david middleton

mr paul james middleton

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

lumaneri house blythe gate, blythe valley park, solihull, west midlands, B90 8AH

Website

-

pastprobe limited Estimated Valuation

£35k

Pomanda estimates the enterprise value of PASTPROBE LIMITED at £35k based on a Turnover of £107.1k and 0.33x industry multiple (adjusted for size and gross margin).

pastprobe limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PASTPROBE LIMITED at £0 based on an EBITDA of £-7.7k and a 2.51x industry multiple (adjusted for size and gross margin).

pastprobe limited Estimated Valuation

£17.4k

Pomanda estimates the enterprise value of PASTPROBE LIMITED at £17.4k based on Net Assets of £11.6k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pastprobe Limited Overview

Pastprobe Limited is a dissolved company that was located in solihull, B90 8AH with a Companies House number of 02180795. It operated in the development of building projects sector, SIC Code 41100. Founded in October 1987, it's largest shareholder was mr william david middleton with a 30% stake. The last turnover for Pastprobe Limited was estimated at £107.1k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pastprobe Limited Health Check

Pomanda's financial health check has awarded Pastprobe Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £107.1k, make it smaller than the average company (£1.9m)

£107.1k - Pastprobe Limited

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (0.5%)

-5% - Pastprobe Limited

0.5% - Industry AVG

production

Production

with a gross margin of 8.6%, this company has a higher cost of product (23.6%)

8.6% - Pastprobe Limited

23.6% - Industry AVG

profitability

Profitability

an operating margin of -7.2% make it less profitable than the average company (8.7%)

-7.2% - Pastprobe Limited

8.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Pastprobe Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.9k, the company has an equivalent pay structure (£43.9k)

£43.9k - Pastprobe Limited

£43.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.7k, this is less efficient (£259.1k)

£35.7k - Pastprobe Limited

£259.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is later than average (34 days)

61 days - Pastprobe Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (32 days)

24 days - Pastprobe Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pastprobe Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pastprobe Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.1%, this is a lower level of debt than the average (76.4%)

36.1% - Pastprobe Limited

76.4% - Industry AVG

PASTPROBE LIMITED financials

EXPORTms excel logo

Pastprobe Limited's latest turnover from June 2021 is estimated at £107.1 thousand and the company has net assets of £11.6 thousand. According to their latest financial statements, Pastprobe Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover107,14081,58695,061124,022151,09917,04484,4284,07011,0836,087296,010915,950
Other Income Or Grants
Cost Of Sales97,86873,24584,978110,493133,45515,15575,1873,6279,9065,486265,750824,573
Gross Profit9,2718,34110,08313,52917,6441,8899,2414431,17760130,26091,378
Admin Expenses16,97313,76625,36325,68466,229-16,53818,5335,1075,80717,86387,621-155,303
Operating Profit-7,702-5,425-15,280-12,155-48,58518,427-9,292-4,664-4,630-17,262-57,361246,681
Interest Payable
Interest Receivable2924327118917269407407
Pre-Tax Profit-7,702-5,425-15,280-12,155-48,55618,670-9,021-4,475-4,458-17,193-56,954247,088
Tax-3,734-69,184
Profit After Tax-7,702-5,425-15,280-12,155-48,55614,936-9,021-4,475-4,458-17,193-56,954177,903
Dividends Paid
Retained Profit-7,702-5,425-15,280-12,155-48,55614,936-9,021-4,475-4,458-17,193-56,954177,903
Employee Costs131,826130,445128,004126,581124,75840,37438,52337,04635,69734,96633,99467,440
Number Of Employees333331111112
EBITDA*-7,702-5,425-15,280-12,155-48,58518,821-9,220-4,615-4,573-17,195-57,282246,774

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets19,74518,52318,54518,90913,1481,292277326383451530
Intangible Assets
Investments & Other69,15069,15069,15069,15069,15069,15069,150
Debtors (Due After 1 year)
Total Fixed Assets19,74518,52318,54518,90982,29870,44269,42769,47669,53369,60169,680
Stock & work in progress182,332175,438
Trade Debtors18,1728017,60922,74235,9074,901713291160,218
Group Debtors
Misc Debtors17,5971,708
Cash23,30373,96434,54041,15827,568162,610
misc current assets
total current assets18,1728017,60922,74235,90728,20474,67734,54041,15845,456184,040498,266
total assets18,17220,54626,13241,28754,816110,502145,119103,967110,634114,989253,641567,946
Bank overdraft
Bank loan
Trade Creditors 6,5521,2241,3851,2602,6341,82451,3771,2043,3963,293124,752382,103
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities6,5521,2241,3851,2602,6341,82451,3771,2043,3963,293124,752382,103
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities6,5521,2241,3851,2602,6341,82451,3771,2043,3963,293124,752382,103
net assets11,62019,32224,74740,02752,182108,67893,742102,763107,238111,696128,889185,843
total shareholders funds11,62019,32224,74740,02752,182108,67893,742102,763107,238111,696128,889185,843
Jun 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-7,702-5,425-15,280-12,155-48,58518,427-9,292-4,664-4,630-17,262-57,361246,681
Depreciation394724957677993
Amortisation
Tax-3,734-69,184
Stock-182,3326,894175,438
Debtors17,371-6,808-15,133-13,16531,0064,188713-17,88816,180-158,510160,218
Creditors5,328-161125-1,374810-49,55350,173-2,192103-121,459-257,351382,103
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-19,7451,222-22-364-78,781-38,65440,240-6,80713,41827,498-163,017224,037
Investing Activities
capital expenditure19,745-1,22222364-5,761-12,250-1,0871-623
Change in Investments-69,15069,150
cash flow from investments19,745-1,2222236463,389-12,250-1,0871-69,773
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-7,9407,940
interest2924327118917269407407
cash flow from financing-7,911243271189172694078,347
cash and cash equivalents
cash-23,303-50,66139,424-6,61813,59027,568-162,610162,610
overdraft
change in cash-23,303-50,66139,424-6,61813,59027,568-162,610162,610

pastprobe limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pastprobe limited. Get real-time insights into pastprobe limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pastprobe Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pastprobe limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in B90 area or any other competitors across 12 key performance metrics.

pastprobe limited Ownership

PASTPROBE LIMITED group structure

Pastprobe Limited has no subsidiary companies.

Ultimate parent company

PASTPROBE LIMITED

02180795

PASTPROBE LIMITED Shareholders

mr william david middleton 30%
mr paul james middleton 20%
sarah louise sawrey-cookson 20%
deborah clare lee 20%
mrs lynda middleton 10%

pastprobe limited directors

Pastprobe Limited currently has 3 directors. The longest serving directors include Mr William Middleton (Sep 1992) and Mr Paul Middleton (Feb 2005).

officercountryagestartendrole
Mr William Middleton78 years Sep 1992- Director
Mr Paul MiddletonUnited Kingdom46 years Feb 2005- Director
Mrs Lynda MiddletonUnited Kingdom76 years Oct 2006- Director

P&L

June 2021

turnover

107.1k

+31%

operating profit

-7.7k

0%

gross margin

8.7%

-15.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2021

net assets

11.6k

-0.4%

total assets

18.2k

-0.12%

cash

0

0%

net assets

Total assets minus all liabilities

pastprobe limited company details

company number

02180795

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 1987

age

38

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2021

previous names

N/A

accountant

-

auditor

-

address

lumaneri house blythe gate, blythe valley park, solihull, west midlands, B90 8AH

Bank

-

Legal Advisor

-

pastprobe limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 28 charges/mortgages relating to pastprobe limited. Currently there are 27 open charges and 1 have been satisfied in the past.

pastprobe limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PASTPROBE LIMITED. This can take several minutes, an email will notify you when this has completed.

pastprobe limited Companies House Filings - See Documents

datedescriptionview/download